Download PDF

1. Company Snapshot

1.a. Company Description

VERBUND AG, together with its subsidiaries, generates, trades, and sells electricity to energy exchanges, traders, electric utilities and industrial companies, and households and commercial customers in Austria and internationally.It operates through Hydro, New Renewables, Sales, Grid, and All Other segments.As of December 31, 2021, the company operated hydropower plants with a capacity of 8,307 megawatts (MW); wind farms with a capacity of 418 MW; solar farms with a capacity of 3 MW; and thermal power plants with an electrical capacity of 1,013 MW.


It also operates electricity transmission network in Austria, as well as long-distance gas pipeline and gas distribution network; trades and sells gas; and provides energy-related services.The company was formerly known as Österreichische Elektrizitätswirtschafts- Aktiengesellschaft and changed its name to VERBUND AG in 2010.VERBUND AG was founded in 1947 and is headquartered in Vienna, Austria.

Show Full description

1.b. Last Insights on VER

Verbund AG's recent performance was negatively impacted by a decline in EBITDA, despite its focus on renewable growth and strategic investments. The company's efforts to bolster future performance are being hindered by the challenging market landscape, characterized by geopolitical tensions and concerns over consumer spending. Additionally, the recent introduction of new U.S. trade tariffs and fluctuating consumer sentiment in Europe have created uncertainty, making it increasingly difficult for Verbund AG to navigate. Furthermore, the company's reliance on dividend income streams has become more appealing to investors seeking stability and income in volatile market conditions.

1.c. Company Highlights

2. VERBUND AG 2024 Full-Year Earnings Analysis

VERBUND AG reported a challenging 2024, with EBITDA declining 22.5% to €3.48 billion, reflecting the normalization of energy market conditions post-Russia-Ukraine conflict. Despite this, the company maintained a strong financial position, with net debt/EBITDA at 0.6, signaling prudent capital management. Free cash flow after dividends fell significantly to €145 million from €2.1 billion in 2023, largely due to reduced market volatility and lower asset sales. The company’s ability to balance growth investments with dividend payouts remains a key focus, with a proposed ordinary dividend of €2.8 per share, representing a payout ratio of 51.9% of the reported group result.

Publication Date: Apr -03

📋 Highlights
  • Hydro Segment Performance: Hydropower production increased by 9.6%, but EBITDA dropped 23% due to lower contract prices.
  • New Renewables Growth: Wind and PV generation rose significantly, but EBITDA fell 25% due to lower prices and higher costs.
  • Grid Segment Challenges: EBITDA for the electricity grid dropped by €89 million, while Gas Connect Austria's EBITDA fell due to lower auction revenues and the end of Russian gas transit.
  • Financial Overview: EBITDA decreased 22.5% to €3.48 billion, with free cash flow after dividends falling to €145 million.
  • Capital Expenditure and Outlook: VERBUND plans to invest €5.9 billion over three years, with 2025 EBITDA guidance between €2.7 billion and €3.3 billion.

Financial Performance

Revenues for the year were impacted by lower energy prices and reduced market volatility, though the company maintained a strong net debt position. The decrease in EBITDA was driven by lower contract prices across all segments, particularly in hydro and new renewables. Margins were pressured, with EBITDA margins falling to 40.2% from 46.8% in 2023. Despite these headwinds, the company’s focus on cost management and disciplined capital allocation provided some stability, with EBITDA in the sales segment improving slightly to €7 million.

Hydro Segment

The hydro segment demonstrated resilience, with production up 9.6% to 33,448 GWh, supported by a hydro coefficient 9% above the long-term average. However, EBITDA fell 23% to €3 billion, reflecting the impact of lower contract prices. Management highlighted the importance of hydro as a cornerstone of the company’s portfolio, though the segment’s profitability remains sensitive to weather conditions and market prices. Snow levels in the Alps are currently below average, raising concerns about future hydro output and its ability to offset higher gas plant usage during dry periods.

New Renewables and Thermal Power

New renewables saw strong generation growth, with wind up 30.2% and PV up 23%, driven by new installations in Spain, Austria, and Germany. However, EBITDA in this segment dropped 25% to €170 million, reflecting lower prices and higher operational costs. Thermal power generation increased, but EBITDA declined due to lower prices and negative valuation effects, underscoring the challenges of transitioning away from fossil fuels. While the company remains focused on renewable investments, particularly in Spain, the near-term profitability of these assets is contingent on favorable market conditions and regulatory support.

Valuation and Market Context

VERBUND’s financial performance reflects broader market trends, with energy prices remaining under pressure as the industry transitions to a low-carbon future. The company’s valuation metrics, including a trailing P/E of 12.55 and a price-to-book ratio of 2.36, suggest investors are pricing in the risks associated with transitioning to renewables while maintaining confidence in the company’s long-term growth potential. The enterprise value over EBITDA of 7.25 highlights the premium placed on the company’s stable cash flows and strong balance sheet.

Outlook and Growth Initiatives

Looking ahead, VERBUND aims to invest €5.9 billion over the next three years, with a focus on renewable projects in Spain, grid infrastructure, and hydro assets. The company’s guidance for 2025 EBITDA of €2.7-3.3 billion reflects cautious optimism, balancing growth opportunities with near-term market headwinds. Management emphasized the importance of hedging to mitigate price volatility, with 74% of 2025 production hedged at €117/MWh. However, the marked-to-market value of unhedged volumes at €90/MWh introduces significant uncertainty, particularly as market prices remain volatile.

Market Context and Risks

Overall, VERBUND AG’s 2024 results reflect the broader challenges facing Europe’s energy sector as it transitions to a low-carbon future. While the company’s financial performance has been impacted by lower energy prices and market volatility, its strong balance sheet and strategic investments position it well for the long term. The coming year will be pivotal in determining whether the company can achieve its growth targets while maintaining financial discipline.

3. NewsRoom

Card image cap

European Dividend Stocks To Consider In November 2025

Nov -05

Card image cap

3 European Dividend Stocks Offering Up To 7.4% Yield

Oct -07

Card image cap

LVMH: Share transactions disclosure

Sep -09

Card image cap

The BANK of Greenland issued and early redemption of Senior Non-Preferred capital

Sep -09

Card image cap

Cointreau Launches First-Ever Ready-To-Serve Range – Introducing Cointreau Citrus Spritz

Sep -09

Card image cap

What Does the Steep 20% Drop Mean for Rémy Cointreau’s 2025 Outlook?

Sep -09

Card image cap

Société Foncière Lyonnaise (ENXTPA:FLY): Assessing Valuation After a Year of Solid Share Price Gains

Sep -09

Card image cap

Minor Hotels Europe & Americas (BME:NHH): Exploring Valuation After Steady Share Performance

Sep -09

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (6.78%)

6. Segments

Sales

Expected Growth: 4.5%

Verbund AG's sales are driven by increasing demand for electricity, expansion of renewable energy sources, and a growing customer base, particularly in the industrial and commercial sectors.

Hydro

Expected Growth: 6.3%

Verbund AG's Hydro segment benefits from increasing demand for renewable energy driven by EU's climate goals, declining production costs, and supportive government policies, driving growth.

Grid

Expected Growth: 5.6%

Verbund AG’s Grid segment is expected to grow driven by increasing demand for electricity transmission, expansion of renewable energy sources, and grid modernization initiatives

ALL Other Segments

Expected Growth: 4.2%

Verbund AG's ALL Other Segments, comprising various smaller operations, are poised to benefit from increasing demand for renewable energy solutions, driving growth. Additionally, the company's diversification strategy will contribute to the segment's expansion.

New Renewables

Expected Growth: 10.5%

Increasing global demand for renewable energy, declining costs of solar and wind power, and supportive government policies drive growth in Verbund AG’s New Renewables segment.

Reconciliation/Consolidation

Expected Growth: 2.5%

Verbund AG's Reconciliation/Consolidation segment growth is driven by the demand for integrated energy solutions and increasing focus on renewable energy sources, leading to a moderate growth rate.

7. Detailed Products

Electricity

VERBUND AG generates and trades electricity from renewable energy sources such as hydroelectric power plants, wind farms, and photovoltaic systems.

Grid Services

VERBUND AG operates and maintains a high-voltage grid, ensuring reliable and efficient transmission of electricity.

Renewable Energy Solutions

VERBUND AG develops and operates renewable energy projects, such as wind farms, hydroelectric power plants, and photovoltaic systems.

Energy Storage

VERBUND AG offers energy storage solutions, enabling the efficient storage and release of energy when needed.

E-Mobility

VERBUND AG provides e-mobility solutions, including charging infrastructure and electric vehicle services.

Energy Efficiency

VERBUND AG offers energy efficiency solutions, helping customers reduce energy consumption and optimize energy usage.

8. VERBUND AG's Porter Forces

Forces Ranking

Threat Of Substitutes

VERBUND AG operates in the renewable energy sector, which has a moderate threat of substitutes. While there are alternative energy sources, the shift towards renewable energy is increasing, reducing the threat of substitutes.

Bargaining Power Of Customers

VERBUND AG's customers are mainly industrial and commercial entities, which have limited bargaining power due to their dependence on the company's renewable energy solutions.

Bargaining Power Of Suppliers

VERBUND AG relies on suppliers for equipment and services, but the company's scale and reputation give it some bargaining power, reducing the threat of supplier bargaining power.

Threat Of New Entrants

The renewable energy sector has high barriers to entry, including significant capital requirements and regulatory hurdles, reducing the threat of new entrants for VERBUND AG.

Intensity Of Rivalry

The renewable energy sector is highly competitive, with many established players, increasing the intensity of rivalry for VERBUND AG.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 19.54%
Debt Cost 5.74%
Equity Weight 80.46%
Equity Cost 7.43%
WACC 7.10%
Leverage 24.28%

11. Quality Control: VERBUND AG passed 8 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
ENGIE

A-Score: 7.2/10

Value: 7.0

Growth: 5.6

Quality: 3.6

Yield: 10.0

Momentum: 7.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Drax

A-Score: 6.7/10

Value: 8.8

Growth: 8.0

Quality: 5.3

Yield: 5.6

Momentum: 6.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Enel

A-Score: 6.6/10

Value: 5.4

Growth: 5.1

Quality: 4.8

Yield: 8.1

Momentum: 6.5

Volatility: 10.0

1-Year Total Return ->

Stock-Card
VERBUND

A-Score: 6.4/10

Value: 5.5

Growth: 9.0

Quality: 7.8

Yield: 6.2

Momentum: 1.5

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Iberdrola

A-Score: 6.2/10

Value: 3.7

Growth: 5.4

Quality: 4.6

Yield: 6.2

Momentum: 7.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
SSE

A-Score: 5.8/10

Value: 5.9

Growth: 4.9

Quality: 4.5

Yield: 6.9

Momentum: 3.5

Volatility: 9.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

64.1$

Current Price

64.1$

Potential

-0.00%

Expected Cash-Flows