Download PDF

1. Company Snapshot

1.a. Company Description

BW LPG Limited, an investment holding company, engages in shipowning and chartering activities worldwide.The company operates through two segments, Very Large Gas Carriers (VLGCs) and Product Services.It is involved in the transportation of liquefied petroleum gas to oil companies, and trading and utility companies.


The company also offers product trading and delivery services.It operates through a fleet of 41 VLGCs. The company was formerly known as BW Gas LPG Holding Limited and changed its name to BW LPG Limited in September 2013.BW LPG Limited was founded in 1935 and is headquartered in Singapore.

Show Full description

1.b. Last Insights on BWLPG

The recent performance of BW LPG Limited was negatively impacted by a decline in Product Services' segment performance, as highlighted in the Q4 2024 segment update on January 22, 2025. Although the company released its Q4 2024 Financial Report on February 27, 2025, no specific details were provided on the drivers behind the decline in Product Services' segment. The ex-dividend announcement on March 7, 2025, also suggests that the company is distributing a significant portion of its earnings to shareholders, rather than retaining them to invest in growth initiatives.

1.c. Company Highlights

2. BW LPG's Q2 2025 Earnings: A Strong Performance Amidst Drydocking

BW LPG Limited reported a robust financial performance in Q2 2025, with a Time Charter Equivalent (TCE) income of $38,800 per available day and $37,300 per calendar day, surpassing the company's guidance of $35,000 per day. The profit after minority interests was $35 million, equivalent to an EPS of $0.23, beating analyst estimates of $0.19. The company's net profit after tax was $43 million, including a profit of $16 million from BW LPG India and a $6 million profit from product services.

Publication Date: Aug -27

📋 Highlights
  • Outperformed TCE Guidance: Achieved $38,800 per available day vs. $35k guidance, $37,300 per calendar day.
  • Strong Profitability: Profit after minority interests of $35M ($0.23 EPS), $0.22/share dividend declared.
  • Product Services Profit: Generated $15M gross profit and $6M post-tax profit, reflecting disciplined risk management.
  • VLGC Market Strength: Q3 guidance $53k/day fixed for 90% of fleet, $74M expected from time charter portfolio.
  • Low Leverage: Net leverage reduced to 31%, $43M net profit including $16M from BW LPG India and $6M product services gain.

Financial Highlights

The company's shipping activities were impacted by 139 days of drydocking in Q2, with 143 and 135 days expected in Q3 and Q4, respectively. Despite this, the company's VLGC market fundamentals remain solid, driven by robust growth in export volumes from the U.S. and the Middle East. As Kristian Sorensen, CEO, noted, "Inefficiencies in the LPG trade pattern have absorbed substantial shipping capacity, pushing rates up."

Operational Performance

Product Services achieved a gross profit of $15 million and a profit after tax of $6 million, reflecting a disciplined approach and effective risk management in a volatile quarter. The company's trading model looks to create value by combining positions of cargoes, paper, and shipping positions. The time charter portfolio is expected to provide support in a strong market, with the balance of the fixed time charter out portfolio estimated to generate $74 million.

Valuation and Outlook

With a P/E Ratio of 9.02 and a Dividend Yield of 11.19%, BW LPG's valuation suggests that the market is pricing in a relatively stable outlook. The company's ROE of 15.7% and ROIC of 10.8% indicate a strong ability to generate returns. As the company looks ahead to Q3, it is guiding on about $53,000 per day fixed for 90% of its available days. With 30% of available days locked in at $45,000 per day in Q4, the company is well-positioned to navigate the market.

Market Fundamentals

The VLGC market is expected to remain strong, driven by growing U.S. export volumes and inefficiencies in the LPG trade pattern. The company's monitoring of developments in the Panama Canal, which is creating new inefficiencies for the fleets, will be crucial in navigating the market. With a net leverage ratio of 31% and a Net Debt / EBITDA ratio of 1.45, BW LPG is in a strong financial position to capitalize on opportunities.

3. NewsRoom

Card image cap

Sector Update: Energy Stocks Edge Higher Premarket Tuesday

Dec -02

Card image cap

BW LPG Limited – Key Information Relating to the Cash Dividend for Q3 2025

Dec -02

Card image cap

BW LPG Limited – Financial Results for Q3 2025

Dec -02

Card image cap

Assessing BWG’s Value After Recent Sector Acquisitions and Price Swings

Nov -27

Card image cap

BW LPG (OB:BWLPG): Assessing Valuation After Recent Pullback and Long-Term Gains

Nov -27

Card image cap

Senior Executives in Dry Bulk, Container, Crude Tanker, Product Tanker, LNG, LPG Shipping to Present in Capital Link Webinar Series

Nov -24

Card image cap

BW LPG Limited – Dividend Payment Procedure Going Forward

Nov -24

Card image cap

Capital Link Shipping Sectors Webinar Series - December 2025

Nov -19

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.83%)

6. Segments

Product Services

Expected Growth: 4.83%

BW LPG Limited's 4.83% growth in Product Services is driven by increasing demand for eco-friendly transportation, expansion into new markets, and strategic partnerships. The company's focus on digitalization and operational efficiency also contributes to growth. Additionally, the rising adoption of liquefied petroleum gas (LPG) as a cleaner energy source and government incentives for sustainable practices support the segment's growth.

Shipping

Expected Growth: 4.83%

BW LPG Limited's 4.83% growth is driven by increasing demand for liquefied petroleum gas (LPG) as a cleaner energy source, expansion into emerging markets, and strategic fleet optimization. Additionally, the company's focus on operational efficiency, cost savings, and investments in digitalization and sustainability initiatives contribute to its growth momentum.

Inter - Segment Elimination

Expected Growth: 4.83%

BW LPG Limited's 4.83% Inter-Segment Elimination growth is driven by increased vessel utilization, improved operational efficiency, and a favorable freight rate environment. Additionally, the company's strategic fleet optimization and cost-saving initiatives have contributed to the growth. Furthermore, the company's ability to capitalize on arbitrage opportunities and its strong relationships with charterers have also supported the growth.

7. Detailed Products

LPG Shipping

BW LPG Limited provides LPG shipping services, transporting liquefied petroleum gas (LPG) globally, connecting producers with consumers.

LPG Trading

BW LPG Limited engages in LPG trading, buying and selling LPG on the spot market, and managing price risks through hedging.

Vessel Management

BW LPG Limited provides vessel management services, operating and maintaining a fleet of LPG carriers, ensuring safe and efficient transportation.

LPG Storage

BW LPG Limited offers LPG storage services, providing terminal and storage facilities for LPG, ensuring secure and efficient storage solutions.

8. BW LPG Limited's Porter Forces

Forces Ranking

Threat Of Substitutes

BW LPG Limited operates in a niche market with limited substitutes, but the increasing adoption of alternative energy sources poses a moderate threat.

Bargaining Power Of Customers

BW LPG Limited's customers are largely dependent on the company for their LPG needs, giving them limited bargaining power.

Bargaining Power Of Suppliers

BW LPG Limited's suppliers of LPG have some bargaining power due to the company's dependence on them, but the company's large scale of operations mitigates this threat.

Threat Of New Entrants

The high barriers to entry in the LPG industry, including significant capital requirements and regulatory hurdles, make it difficult for new entrants to threaten BW LPG Limited's market position.

Intensity Of Rivalry

The LPG industry is highly competitive, with several established players competing for market share, which increases the intensity of rivalry for BW LPG Limited.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 27.95%
Debt Cost 4.90%
Equity Weight 72.05%
Equity Cost 8.42%
WACC 7.44%
Leverage 38.80%

11. Quality Control: BW LPG Limited passed 6 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Hafnia

A-Score: 7.6/10

Value: 7.9

Growth: 9.3

Quality: 6.9

Yield: 10.0

Momentum: 6.0

Volatility: 5.7

1-Year Total Return ->

Stock-Card
BW LPG

A-Score: 7.3/10

Value: 7.0

Growth: 8.6

Quality: 5.4

Yield: 10.0

Momentum: 4.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Stolt-Nielsen

A-Score: 6.6/10

Value: 8.9

Growth: 6.8

Quality: 5.2

Yield: 10.0

Momentum: 5.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
China Yuchai

A-Score: 6.6/10

Value: 6.8

Growth: 4.9

Quality: 6.1

Yield: 5.0

Momentum: 10.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Wallenius Wilhelmsen

A-Score: 5.8/10

Value: 9.2

Growth: 8.2

Quality: 7.9

Yield: 6.2

Momentum: 1.0

Volatility: 2.3

1-Year Total Return ->

Stock-Card
Golden Ocean

A-Score: 5.3/10

Value: 6.7

Growth: 3.3

Quality: 5.0

Yield: 10.0

Momentum: 1.0

Volatility: 5.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

124.5$

Current Price

124.5$

Potential

-0.00%

Expected Cash-Flows