Download PDF

1. Company Snapshot

1.a. Company Description

ADF Group Inc.engages in the design and engineering of connections in Canada and the United States.It also fabricates and installs complex steel structures and heavy steel built-ups, as well as miscellaneous and architectural metalwork services.


In addition, the company offers products and services for various segments of the non-residential construction market, including office towers and high-rises, commercial and recreational buildings, airport facilities, industrial complexes, and transport infrastructures.It serves general contractors, project owners, engineering firms and project architects, structural steel erectors, and other steel structure fabricators.The company was formerly known as Les Entreprises El Drago Ltée and changed its name to ADF Group Inc.


in August 1998.ADF Group Inc.was founded in 1956 and is headquartered in Terrebonne, Canada.

Show Full description

1.b. Last Insights on DRX

ADF Group Inc.'s recent performance was negatively impacted by a slight dip in quarterly revenue, which fell to $80.0 million from $82.1 million in the same period last year. Despite this, the company reported significant improvements in gross margins and EBITDA. The decrease in revenue may be attributed to concerns over the company's backlog, which may have affected its ability to secure new projects. Additionally, the company's announcement of a normal course issuer bid (NCIB) may not have provided the expected boost to its stock price. The appointment of a new board member, Luc Reny, may also not have been a significant driver of the company's recent performance.

1.c. Company Highlights

2. ADF Group's Q3 Results: Navigating Trade Uncertainties

ADF Group Inc.'s financial performance for the quarter ended October 31, 2025, reflected a revenue decline to $71.4 million, down $8.5 million from the same period last year. Adjusted EBITDA also decreased to $18.4 million from $24 million in the prior year. However, the company's earnings per share (EPS) came in at $0.3598, beating estimates of $0.22. The revenue decline was attributed to uncertainty surrounding U.S. tariffs, which caused non-recoverable delays in fabrication hours, particularly at the ADS plant in Terrebonne, Quebec.

Publication Date: Dec -20

📋 Highlights
  • Quarterly revenue decline:: Revenues fell to $71.4M (−$8.5M YoY) due to U.S. tariff uncertainties delaying fabrication at ADS plant.
  • Adjusted EBITDA drop:: Quarterly EBITDA at $18.4M (−$5.6M YoY); YTD EBITDA $32.5M (−$39.5M YoY).
  • Order backlog growth:: Backlog surged to $497.1M (+$166.8M YoY), though U.S. content dropped to 43% post-LAR integration.
  • Work-sharing program impact:: Mitigated costs partially at Terrebonne plant but could not offset full revenue decline.
  • LAR acquisition contribution:: Added $6.2M revenue, $0.5M EBITDA, and $0.2M net income in the first 45 days of consolidation.

Operational Challenges and Margins

The tariffs not only directly impacted fabrication hours but also had an indirect negative effect on margins due to increased steel prices set by U.S. steel mills. As a result, ADF implemented a work-sharing program at its Terrebonne plant during the second quarter, which helped mitigate some of the negative cost impacts but not entirely. The adjusted EBITDA margin for the quarter was adversely affected, standing at $18.4 million compared to $24 million in the same quarter last year.

Order Backlog and Future Prospects

Despite the challenges, ADF Group closed the quarter with a robust order backlog of $497.1 million, up from $330.3 million on the same date a year earlier. The acquisition of Groupe LAR contributed to this increase and is expected to have a positive impact on future results. Management noted that the integration of LAR is progressing well and that Q4 is expected to be similar to Q3, indicating a continued improvement in quarterly performance.

Valuation and Growth Expectations

Analysts estimate a revenue decline of -24.8% for next year, reflecting ongoing uncertainties. Currently, ADF Group trades at a P/E Ratio of 8.72 and an EV/EBITDA of 5.53. The ROE stands at 16.99%, indicating a relatively healthy return on equity. These valuation metrics suggest that while there are challenges ahead, the company is positioned to navigate them with its current operational strengths and recent acquisitions.

Outlook and Integration of LAR

The first-time inclusion of Groupe LAR into ADF's consolidated results for the period ending October 31, 2025, added $6.2 million to revenues. As the company continues to integrate LAR, it expects to see positive impacts on its U.S. content backlog, which has decreased to 43% from 95% at the end of January 2025. This diversification is a strategic step towards mitigating the risks associated with U.S. trade policies and positioning ADF for future growth.

3. NewsRoom

Card image cap

Is ADF Group Inc.'s (TSE:DRX) Stock's Recent Performance Being Led By Its Attractive Financial Prospects?

Feb -14

Source:

Card image cap

Estimating The Intrinsic Value Of ADF Group Inc. (TSE:DRX)

Jan -31

Source:

Card image cap

ADF GROUP INC. ANNOUNCES A SERIES OF NEW CONTRACTS IN QUEBEC AND IN THE UNITED STATES TOTALLING $140.0 MILLION

Jan -30

Source:

Card image cap

ADF Group Inc (ADFJF) Q3 2026 Earnings Call Highlights: Navigating Challenges with Strategic ...

Dec -11

Source:

Card image cap

ADF Group Q3 Net Income Falls, But Revenue Beats Analysts' Expectations

Dec -11

Source:

Card image cap

ADF GROUP INC. ANNOUNCES THE RESULTS OF THE THREE MONTH AND NINE MONTH PERIODS ENDED OCTOBER 31, 2025

Dec -11

Source:

Card image cap

ADF GROUP INC. Q3-2026 CONFERENCE CALL INVITATION

Dec -04

Source:

Card image cap

ADF Group (TSE:DRX) shareholders have earned a 42% CAGR over the last five years

Nov -20

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.80%)

6. Segments

Non-residential Construction

Expected Growth: 4.8%

The non-residential construction segment is expected to grow driven by increasing demand for commercial spaces, infrastructure development, and government initiatives. ADF Group Inc.'s expertise in steel construction and fabrication will cater to this growing demand, contributing to the segment's growth.

7. Detailed Products

Structural Steel Fabrication

ADF Group Inc. provides structural steel fabrication services for commercial, industrial, and institutional projects, including high-rise buildings, bridges, and stadiums.

Miscellaneous Steel Fabrication

ADF Group Inc. offers miscellaneous steel fabrication services for architectural features, such as stairs, railings, and canopies, as well as for industrial equipment and machinery.

Heavy Industrial Fabrication

ADF Group Inc. provides heavy industrial fabrication services for heavy machinery, equipment, and infrastructure projects, including mining, energy, and transportation industries.

Bridge Fabrication

ADF Group Inc. specializes in bridge fabrication services, including the design, fabrication, and installation of steel bridges for highway, railway, and pedestrian applications.

8. ADF Group Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for ADF Group Inc. is medium due to the presence of alternative materials and technologies that can replace traditional construction methods.

Bargaining Power Of Customers

The bargaining power of customers is low due to the specialized nature of ADF Group Inc.'s services, which limits the ability of customers to negotiate prices.

Bargaining Power Of Suppliers

The bargaining power of suppliers is medium due to the presence of multiple suppliers of raw materials and equipment, which gives ADF Group Inc. some negotiating power.

Threat Of New Entrants

The threat of new entrants is high due to the relatively low barriers to entry in the construction industry, which makes it easier for new companies to enter the market.

Intensity Of Rivalry

The intensity of rivalry is high due to the presence of several established players in the construction industry, which leads to intense competition for market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 22.10%
Debt Cost 7.10%
Equity Weight 77.90%
Equity Cost 7.10%
WACC 7.10%
Leverage 28.38%

11. Quality Control: ADF Group Inc. passed 9 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Insteel Industries

A-Score: 6.0/10

Value: 5.2

Growth: 4.3

Quality: 6.2

Yield: 8.0

Momentum: 7.0

Volatility: 5.3

1-Year Total Return ->

View Full Report
Stock-Card
ADF Group

A-Score: 5.4/10

Value: 8.4

Growth: 9.2

Quality: 6.6

Yield: 0.0

Momentum: 6.0

Volatility: 2.3

1-Year Total Return ->

View Full Report
Stock-Card
Northwest Pipe

A-Score: 4.9/10

Value: 5.5

Growth: 6.6

Quality: 5.2

Yield: 0.0

Momentum: 6.0

Volatility: 6.0

1-Year Total Return ->

View Full Report
Stock-Card
Proto Labs

A-Score: 4.4/10

Value: 3.3

Growth: 3.8

Quality: 6.1

Yield: 0.0

Momentum: 8.0

Volatility: 5.0

1-Year Total Return ->

View Full Report
Stock-Card
Mayville Engineering Company

A-Score: 4.3/10

Value: 6.5

Growth: 7.4

Quality: 3.6

Yield: 0.0

Momentum: 5.0

Volatility: 3.3

1-Year Total Return ->

View Full Report
Stock-Card
CompoSecure

A-Score: 4.0/10

Value: 4.0

Growth: 1.4

Quality: 4.3

Yield: 1.0

Momentum: 9.0

Volatility: 4.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

9.36$

Current Price

9.36$

Potential

-0.00%

Expected Cash-Flows