Download PDF

1. Company Snapshot

1.a. Company Description

Bitfarms Ltd.engages in the mining of cryptocurrency coins and tokens in North America.It owns and operates server farms that primarily validates transactions on the Bitcoin Blockchain and earning cryptocurrency from block rewards and transaction fees.


The company also provides electrician services to commercial and residential customers in Quebec, Canada.It also undertakes hosting of third-party mining hardware.The company was founded in 2017 and is headquartered in Toronto, Canada.

Show Full description

1.b. Last Insights on BITF

The recent weakness in Bitfarms Ltd. can be attributed to several factors. The company's inability to meet its original growth targets in 2024, despite doubling its hashrate and improving efficiency by 40%, has raised concerns among investors. Additionally, the ongoing "risk-off environment" driven by macro factors such as tariffs, inflation, and a hawkish Federal Reserve has created a challenging backdrop for the company. Furthermore, the recent selloff in the bitcoin miners has created a negative sentiment, although H.C. Wainwright's analyst Mike Colonnese sees this as an attractive buying opportunity.

1.c. Company Highlights

2. Bitfarms' Q3 2025 Earnings: A Pivotal Shift to HPC and AI Infrastructure

In Q3 2025, Bitfarms reported revenue of $84 million, with $69 million from continuing operations, representing a 156% year-over-year increase. The company's gross mining profit was $21 million, with a gross mining margin of 35%. The actual EPS came out at -$0.11142, missing estimates of -$0.02985. Analysts had estimated a revenue growth rate of -6.6% for the next year, indicating a challenging environment for the company.

Publication Date: Nov -20

📋 Highlights
  • High Lease Rate Growth:: Data center lease rates have grown 12% annually since 2022, driven by surging HPC/AI demand.
  • Financial Flexibility:: Bitfarms holds $1 billion in capital ($820M cash/Bitcoin + $200M Macquarie facility) to fund HPC/AI infrastructure projects.
  • Washington Site Conversion:: $128M agreement for critical IT infrastructure at the Moses Lake site, targeting completion by December 2026 for Vera Rubin GPU use.
  • Revenue Surge:: Q3 2025 revenue reached $84M, with continuing operations up 156% YoY to $69M and 35% gross mining margin.
  • Strategic Site Development:: Panther Creek campus in Pennsylvania secured 350 MW of power, with $200M remaining from Macquarie to finance Phase 1.

Financial Flexibility and Capital Allocation

Bitfarms has over $1 billion in capital for HPC/AI growth initiatives, comprised of $820 million in cash and Bitcoin and $200 million available from the Macquarie facility. The company expects to fully finance the build-out of its Washington site and initial phases of construction at other sites. With a robust balance sheet, Bitfarms is well-positioned to execute on its investment thesis in 2026 and 2027.

Valuation Metrics and Investor Expectations

Bitfarms' current valuation metrics indicate a challenging environment, with a P/E Ratio of -11.1, P/B Ratio of 2.37, and EV/EBITDA of -353.68. The company's ROE and ROIC are also negative, at -20.47% and -14.73%, respectively. These metrics suggest that investors are pricing in significant growth challenges for the company.

Strategic Shift to HPC and AI Infrastructure

Bitfarms is pivoting to HPC and AI infrastructure, with a focus on executing its existing pipeline. The company has a unique portfolio of energy assets to convert to HPC and AI infrastructure, including its 170 megawatts of low-cost hydropower in Quebec and 350 megawatts of secured power at its Panther Creek campus in Pennsylvania. CEO Ben Gagnon noted that lease rates depend on factors like timeline, location, and risk factors, and that even small increases in dollar per kilowatt per month can lead to significant increases in revenue and profit margin.

Growth Potential and Risk Factors

The company sees significant growth potential in HPC and AI, but also acknowledges the risks associated with GPU demand and supply chain constraints. Bitfarms is exploring GPU as a service or cloud at its Moses Lake site and is in conversations with leading GPU manufacturers to secure attractive financing options. The company's management believes that bringing forward estimated free cash flow from mining operations and reinvesting it in HPC and AI is the best opportunity for growth.

3. NewsRoom

Card image cap

Bitcoin mining stock prices surge as firms ink major AI deals

Oct -15

Card image cap

Bitfarms Announces Proposed Offering of US$300 Million of Convertible Senior Notes

Oct -15

Card image cap

BITF's HPC & AI Pivot: Can Success Be Fetched Beyond Bitcoin?

Oct -15

Card image cap

Strength Seen in Bitfarms (BITF): Can Its 9.3% Jump Turn into More Strength?

Oct -15

Card image cap

Bitfarms Soars 428% in 3 Months: Buy, Sell or Hold the Stock?

Oct -14

Card image cap

Bitfarms Ltd. (BITF) Hits New High on Bullish Rating, PT

Oct -14

Card image cap

Bitfarms CFO Jeff Lucas to retire as Jonathan Mir named successor

Oct -14

Card image cap

Bitfarms Announces the Retirement of Jeff Lucas, Chief Financial Officer, and the Appointment of Jonathan Mir as Successor

Oct -14

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (39.90%)

6. Segments

Cryptocurrency Mining

Expected Growth: 39.9%

Increasing adoption of cryptocurrencies, growing demand for energy-efficient mining solutions, and expansion of Bitfarms' data center capacity drive growth in cryptocurrency mining.

7. Detailed Products

Cryptocurrency Mining

Bitfarms Ltd. operates a large-scale cryptocurrency mining operation, utilizing state-of-the-art computing equipment to mine popular cryptocurrencies such as Bitcoin and Ethereum.

Blockchain Infrastructure

Bitfarms provides blockchain infrastructure solutions, including node operation, blockchain development, and decentralized application (dApp) hosting.

Cryptocurrency Hosting

Bitfarms offers secure and reliable hosting solutions for cryptocurrency-related projects, including wallet hosting, node hosting, and blockchain-based applications.

Data Center Services

Bitfarms operates a network of data centers, providing colocation, cloud, and managed services to support a range of industries, including cryptocurrency mining and blockchain development.

Blockchain Consulting

Bitfarms provides blockchain consulting services, including strategy development, implementation, and integration of blockchain technology for various industries.

8. Bitfarms Ltd.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Bitfarms Ltd. is medium, as there are some alternatives to cryptocurrency mining, but they are not yet widely adopted.

Bargaining Power Of Customers

The bargaining power of customers for Bitfarms Ltd. is low, as individual customers do not have significant influence over the company's operations.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Bitfarms Ltd. is medium, as the company relies on a few key suppliers for its mining equipment and infrastructure.

Threat Of New Entrants

The threat of new entrants for Bitfarms Ltd. is high, as the cryptocurrency mining industry is relatively easy to enter, and there are many new companies entering the market.

Intensity Of Rivalry

The intensity of rivalry for Bitfarms Ltd. is high, as the cryptocurrency mining industry is highly competitive, and there are many established players competing for market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 6.32%
Debt Cost 20.59%
Equity Weight 93.68%
Equity Cost 20.59%
WACC 20.59%
Leverage 6.74%

11. Quality Control: Bitfarms Ltd. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
TeraWulf

A-Score: 4.7/10

Value: 6.0

Growth: 4.3

Quality: 3.5

Yield: 5.0

Momentum: 9.0

Volatility: 0.3

1-Year Total Return ->

Stock-Card
Greenidge Generation Holdings

A-Score: 3.9/10

Value: 9.8

Growth: 4.0

Quality: 5.9

Yield: 0.0

Momentum: 3.5

Volatility: 0.3

1-Year Total Return ->

Stock-Card
Bit Digital

A-Score: 3.8/10

Value: 7.4

Growth: 6.4

Quality: 3.5

Yield: 0.0

Momentum: 5.0

Volatility: 0.7

1-Year Total Return ->

Stock-Card
HIVE

A-Score: 3.7/10

Value: 4.5

Growth: 4.3

Quality: 5.2

Yield: 0.0

Momentum: 7.0

Volatility: 1.0

1-Year Total Return ->

Stock-Card
Bitfarms

A-Score: 3.2/10

Value: 4.4

Growth: 1.6

Quality: 4.5

Yield: 0.0

Momentum: 8.0

Volatility: 0.7

1-Year Total Return ->

Stock-Card
Stronghold Digital Mining

A-Score: 2.7/10

Value: 8.4

Growth: 2.8

Quality: 1.8

Yield: 0.0

Momentum: 2.0

Volatility: 1.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

4.34$

Current Price

4.34$

Potential

-0.00%

Expected Cash-Flows