Download PDF

1. Company Snapshot

1.a. Company Description

CopperLeaf Technologies Inc.provides decision analytics software solutions to companies managing critical infrastructure worldwide.Its software leverages operational and financial data to help clients manage their assets and optimize their investment decisions to realize the business value.


The company's software performs predictive analytics, risk modeling and analysis, financial and performance modeling, investment portfolio optimization, budgeting, plan approvals, performance management, and scenario analysis.It also offers decision analytics consulting services.It serves electricity, natural gas, water, government, oil and gas, transportation, and other asset-based industries.


The company was incorporated in 2000 and is headquartered in Vancouver, Canada.

Show Full description

1.b. Last Insights on CPLF

Positive drivers behind Copperleaf Technologies Inc.'s recent developments include the approval of the acquisition by IFS AB, a leading enterprise software company, for $12.00 in cash per share. This deal, which has been recommended by independent proxy advisory firms ISS and Glass Lewis, is expected to provide significant value to shareholders. Additionally, Copperleaf has secured a major contract with TenneT, a leading European transmission system operator, to provide optimized asset investment planning solutions. This win demonstrates the company's ability to attract high-profile clients and expand its customer base.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

IFS Completes Acquisition of Copperleaf

Aug -29

Source:

Card image cap

Copperleaf Technologies (TSE:CPLF) Is In A Good Position To Deliver On Growth Plans

Aug -08

Source:

Card image cap

Copperleaf Receives Final Order for Arrangement with IFS

Aug -08

Source:

Card image cap

Copperleaf Shareholders Approve Arrangement with IFS

Aug -02

Source:

Card image cap

Independent Proxy Advisory Firms, ISS and Glass Lewis, Recommend Copperleaf Shareholders Vote FOR the Proposed Arrangement with IFS AB at the Upcoming Special Meeting of Shareholders

Jul -22

Source:

Card image cap

Copperleaf Announces Results of Annual Meeting of Shareholders

Jun -28

Source:

Card image cap

Copperleaf Technologies Inc. Obtains Interim Order for Proposed Arrangement with IFS AB

Jun -28

Source:

Card image cap

Copperleaf Selected by TenneT for Optimized Asset Investment Planning

Jun -19

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.48%)

6. Segments

Subscription

Expected Growth: 10.8%

Copperleaf Technologies Inc.'s 10.8% subscription growth is driven by increasing adoption of asset investment planning and management solutions, expansion into new markets, and growing demand for digital transformation in the utilities and infrastructure sectors. Additionally, the company's strong customer retention rates and strategic partnerships contribute to its sustained growth.

Professional Services and Custom Software Contracts

Expected Growth: 9.9%

Copperleaf Technologies Inc.'s 9.9% growth in Professional Services and Custom Software Contracts is driven by increasing demand for digital transformation in the energy and utilities sector, expansion into new markets, and strategic partnerships. Additionally, the company's expertise in asset investment planning and management, and its ability to deliver tailored solutions, have contributed to its growth.

Perpetual Software Licenses

Expected Growth: 10.27%

Copperleaf Technologies Inc.'s Perpetual Software Licenses growth of 10.27% is driven by increasing adoption of asset investment planning and management solutions, rising demand for digital transformation in the utilities and infrastructure industries, and the company's expanding global presence and strategic partnerships.

7. Detailed Products

Decision Analytics Solution

A software solution that enables organizations to make informed investment decisions by evaluating and prioritizing capital and maintenance projects.

Asset Investment Planning

A solution that helps organizations create a long-term asset investment plan, aligning with their strategic objectives.

Capital Portfolio Management

A software solution that enables organizations to manage their capital projects and programs, ensuring alignment with strategic objectives.

Asset Management System Integration

A solution that integrates with existing asset management systems, providing a single platform for asset investment planning and management.

Analytics and Reporting

A solution that provides advanced analytics and reporting capabilities, enabling organizations to make data-driven decisions.

8. Copperleaf Technologies Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Copperleaf Technologies Inc. operates in a niche market with limited substitutes, but the threat of substitutes is still present due to the evolving nature of the industry.

Bargaining Power Of Customers

Copperleaf Technologies Inc. has a diverse customer base, but some large customers have significant bargaining power, which can impact pricing and contract terms.

Bargaining Power Of Suppliers

Copperleaf Technologies Inc. has a diversified supplier base, and the company is not heavily dependent on a single supplier, reducing the bargaining power of suppliers.

Threat Of New Entrants

While there are barriers to entry in the industry, new entrants can still disrupt the market, and Copperleaf Technologies Inc. needs to stay innovative to maintain its competitive edge.

Intensity Of Rivalry

The industry is highly competitive, with several established players, and Copperleaf Technologies Inc. needs to differentiate itself through its products and services to maintain market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 2.12%
Debt Cost 9.42%
Equity Weight 97.88%
Equity Cost 9.42%
WACC 9.42%
Leverage 2.17%

11. Quality Control: Copperleaf Technologies Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
CSG Systems

A-Score: 5.9/10

Value: 4.1

Growth: 5.1

Quality: 6.0

Yield: 4.0

Momentum: 8.5

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
Evertec

A-Score: 5.3/10

Value: 5.4

Growth: 6.3

Quality: 6.5

Yield: 1.0

Momentum: 5.0

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Couchbase

A-Score: 4.9/10

Value: 6.2

Growth: 5.1

Quality: 5.5

Yield: 0.0

Momentum: 9.0

Volatility: 3.3

1-Year Total Return ->

View Full Report
Stock-Card
Bridgeline Digital

A-Score: 4.5/10

Value: 8.4

Growth: 4.7

Quality: 4.9

Yield: 0.0

Momentum: 7.0

Volatility: 2.0

1-Year Total Return ->

View Full Report
Stock-Card
AvePoint

A-Score: 4.5/10

Value: 3.0

Growth: 6.3

Quality: 6.0

Yield: 0.0

Momentum: 7.0

Volatility: 4.7

1-Year Total Return ->

View Full Report
Stock-Card
Copperleaf Technologies

A-Score: 3.3/10

Value: 6.2

Growth: 2.3

Quality: 4.3

Yield: 0.0

Momentum: 5.0

Volatility: 2.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

11.99$

Current Price

11.99$

Potential

-0.00%

Expected Cash-Flows