Download PDF

1. Company Snapshot

1.a. Company Description

Martinrea International Inc.designs, develops, manufactures, and sells metal parts, assemblies and modules, fluid management systems, and aluminum products primarily to the automotive industry in North America, Europe, and internationally.It offers engine blocks, transmissions, cases, housings, oil coolers, hoses, tube assemblies, oil fillers, tubes, indicators, oil pick-up screens and pipes, heater hose inlets and outlets, and electric motor housings; and front horizontal, rear suspension, and front vertical modules.


It also provides evaporator system integrity monitors, DPS lines, EGR tubes, air-injection tubes, and exhaust manifold tubes; fuel filler necks, capless refueling systems, fuel tank/sender assemblies, vapor assemblies and canister hoses, fuel line feed/return assembly systems, and fuel lines and hoses; and air-conditioning lines, and heater core inlet and outlet assemblies.In addition, it offers frame rail assemblies, surface stampings, structural BIW components, suspension arms and links, engine cradles, centre and rear crossmembers, suspension twist axles, roof assemblies, door intrusion beams, bumpers, radiator support assemblies, trailer hitches, dash and plenum assemblies, wheelhouse assemblies, roll-formed rockers and headers, appliqués, battery trays and housings, aluminum and steel shock towers, control arms, and knuckles, as well as belt, upper reveal, roof ditch, D-line, and other exterior decorative moldings.Further, it provides brake lines and assemblies, power steering lines and assemblies, power steering oil fillers, and tubes and indicators; and graphene brake lines products.


The company was formerly known as Royal Laser Tech Corporation and changed its name to Martinrea International Inc.in June 2002.Martinrea International Inc.


was incorporated in 1987 and is headquartered in Vaughan, Canada.

Show Full description

1.b. Last Insights on MRE

Negative drivers behind Martinrea International Inc.'s recent performance include a 6.1% decline in revenue to CA$5.01 billion in FY 2024, driven by sales headwinds and operational losses in key markets. The company's Q4 2024 earnings were impacted by weaker sales, despite a strong safety record and shareholder returns. CIBC downgraded Martinrea to Neutral from Outperformer, citing the implementation of tariffs as an "existential threat" to the industry. Additionally, the company's reliance on a single market, the automotive industry, makes it vulnerable to fluctuations in demand and trade dynamics.

1.c. Company Highlights

2. Martinrea's Q3 2025 Earnings: A Resilient Performance Amidst Supply Chain Challenges

Martinrea International reported a resilient financial performance in Q3 2025, with adjusted operating income margin coming in at 5.5%, up 20 basis points year-over-year. The company's EPS was $0.4913, beating estimates of $0.4293. Revenue was consistent with production sales, and the company maintained a solid balance sheet, with net debt at its lowest level since 2020. Free cash flow before IFRS 16 lease payments was $44.5 million, down from $57 million in Q3 last year, but the company remains on track to meet its full-year 2025 free cash flow outlook of $125 million to $175 million.

Publication Date: Nov -16

📋 Highlights
  • Adjusted Operating Income Margin Growth:: Increased to 5.5% in Q3 2025, up 20 basis points year-over-year, driven by operational improvements and commercial recoveries.
  • North America Segment Performance:: Achieved 6.9% adjusted operating income margin, supported by $30 million in annualized new business awards and $1 billion in program extensions.
  • Free Cash Flow Decline:: Free cash flow before IFRS 16 lease payments fell to $44.5 million in Q3 2025, down from $57 million in the prior-year quarter, though full-year guidance remains $125–175 million.
  • Q4 Operating Margin Guidance:: Outlook of 5.3%–5.8%, with management projecting performance in the upper half of the range despite headwinds from EV production cuts (10%–80% reductions at some customers).

Segmental Performance

The company's North America segment saw adjusted operating income margin come in at 6.9%, a continued healthy level. In Europe, adjusted operating income was about breakeven for the third quarter, while the Rest of World segment saw positive results, ending the quarter at an adjusted operating income margin of 5.4%. The company was awarded new business worth $30 million in annualized sales and saw a number of program extensions with various customers with a value of approximately $1 billion in annualized sales.

Outlook and Guidance

The company expects operating margins to continue to improve year-over-year in 2026, driven by improved contract pricing and operating efficiencies. For Q4 2025, the company guided to an operating margin of 5.3% to 5.8%, with expectations to be in the upper half of the range. The company is cautious about the impact of supply chain disruptions, including the Novelis fire and Nexperia semiconductor chip issue, but expects to navigate these challenges.

Valuation and Growth Prospects

With a P/E Ratio of -11.76 and an EV/EBITDA of 4.16, the market appears to be pricing in some challenges for the company. However, analysts estimate revenue growth of 2.6% next year, and the company expects to see improving margins in 2026. The company's focus on onshoring opportunities and its largely propulsion-agnostic business position it well for potential future growth. With a Free Cash Flow Yield of 20.03%, the company's ability to generate cash is attractive, and its commitment to returning capital to shareholders is evident in its dividend yield of 1.95%.

3. NewsRoom

Card image cap

Martinrea International (TSE:MRE) Will Pay A Dividend Of CA$0.05

Nov -15

Source:

Card image cap

Martinrea International Inc (MRETF) Q3 2025 Earnings Call Highlights: Strong EPS Growth Amidst ...

Nov -12

Source:

Card image cap

Martinrea International Q3 Adjusted Earnings Rise as Revenue Dips

Nov -11

Source:

Card image cap

Martinrea International Inc. Reports Third Quarter Results and Declares Dividend

Nov -11

Source:

Card image cap

Martinrea International Inc. to Announce Third Quarter Results on November 11, 2025

Nov -04

Source:

Card image cap

Martinrea International Inc. Acquires Assets of Lyseon North America Inc.

Oct -20

Source:

Card image cap

Toronto Climate Week spotlights a new MaRS and City of Toronto procurement model to green the City's heavy-duty vehicles

Oct -01

Source:

Card image cap

Linamar and Martinrea Upgraded to Outperformer at CIBC

Aug -25

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.17%)

6. Segments

Production

Expected Growth: 1.2%

Martinrea International Inc.'s 1.2% growth is driven by increasing demand for lightweight auto parts, expansion into electric vehicle market, and strategic acquisitions. Additionally, the company's focus on operational efficiency, cost reduction, and investments in new technologies have contributed to its growth.

Tooling

Expected Growth: 0.8%

Martinrea International Inc.'s tooling segment growth is driven by increasing demand for electric vehicles, rising adoption of lightweight materials, and growing need for advanced manufacturing technologies. Additionally, the company's strategic partnerships and investments in emerging markets contribute to its growth momentum.

7. Detailed Products

Structural Components

Martinrea International Inc. provides a range of structural components, including frame rails, cross members, and body-in-white assemblies, designed to meet the specific needs of automotive manufacturers.

Fluid Management Systems

The company offers a variety of fluid management systems, including fuel systems, brake systems, and thermal management systems, designed to optimize vehicle performance and efficiency.

Aluminum Products

Martinrea International Inc. manufactures a range of aluminum products, including engine mounts, suspension components, and structural components, designed to reduce vehicle weight and improve performance.

Metal Forming and Stamping

The company provides metal forming and stamping services, including tooling design, prototyping, and production, to meet the specific needs of automotive manufacturers.

Modules and Assemblies

Martinrea International Inc. offers a range of modules and assemblies, including door modules, roof modules, and chassis modules, designed to simplify vehicle assembly and improve quality.

8. Martinrea International Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Martinrea International Inc. operates in the automotive industry, which has a moderate threat of substitutes. While there are alternative materials and technologies available, they are not yet widely adopted, and the company's products are still in high demand.

Bargaining Power Of Customers

Martinrea International Inc. has a high bargaining power of customers due to the concentrated nature of the automotive industry. Large OEMs have significant negotiating power, which can impact the company's pricing and profitability.

Bargaining Power Of Suppliers

Martinrea International Inc. has a low bargaining power of suppliers due to its large scale of operations and diversified supplier base. The company has a strong negotiating position, which helps to maintain stable input costs.

Threat Of New Entrants

Martinrea International Inc. operates in an industry with high barriers to entry, including significant capital requirements and regulatory hurdles. This limits the threat of new entrants and allows the company to maintain its market position.

Intensity Of Rivalry

Martinrea International Inc. operates in a competitive industry, but the company's diversified product portfolio and global presence help to mitigate the intensity of rivalry. The company's focus on innovation and operational efficiency also helps to maintain its competitive edge.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 40.99%
Debt Cost 10.09%
Equity Weight 59.01%
Equity Cost 15.06%
WACC 13.02%
Leverage 69.46%

11. Quality Control: Martinrea International Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Exco Technologies

A-Score: 6.8/10

Value: 8.5

Growth: 5.3

Quality: 5.1

Yield: 10.0

Momentum: 3.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Douglas Dynamics

A-Score: 6.4/10

Value: 5.8

Growth: 3.7

Quality: 5.7

Yield: 8.0

Momentum: 7.0

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
Standard Motor Products

A-Score: 5.6/10

Value: 5.4

Growth: 3.3

Quality: 3.8

Yield: 6.0

Momentum: 8.5

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
Strattec Security

A-Score: 5.6/10

Value: 7.9

Growth: 6.7

Quality: 6.0

Yield: 0.0

Momentum: 9.5

Volatility: 3.3

1-Year Total Return ->

View Full Report
Stock-Card
Miller Industries

A-Score: 5.2/10

Value: 7.3

Growth: 6.4

Quality: 5.7

Yield: 4.0

Momentum: 1.0

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
Martinrea

A-Score: 5.0/10

Value: 9.3

Growth: 4.1

Quality: 2.8

Yield: 3.0

Momentum: 4.0

Volatility: 6.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

9.74$

Current Price

9.74$

Potential

-0.00%

Expected Cash-Flows