0.55%
-3.18%
-9.25%
6.37%
22.29%
35.69%
72.57%

Company Description

The North West Company Inc., through its subsidiaries, engages in the retail of food and everyday products and services to rural communities and urban neighborhood markets in northern Canada, rural Alaska, the South Pacific, and the Caribbean.The company's Canadian operations comprise 118 Northern stores, which offers food, financial services, and general merchandise; 5 NorthMart stores that provides fresh foods, apparel, and health products and services; 26 Quickstop convenience stores that provides ready-to-eat foods, and fuel and related services; 5 Giant Tiger junior discount stores, which offers family fashion, household products, and food; 2 Valu Lots discount center and direct-to-customer food distribution outlet; 1 solo market, a store in remote market; 3 Pharmacy and Convenience stores; and 1 North West Company motorsports dealership offering sales, service, parts and accessories for Ski-doo, Honda, Can-am and other premier brands.The Canadian operations also provides contract tele-pharmacist services to rural hospitals and health centers; water and air-based transportation services; and produce and fresh meats to independent grocery stores.


Its international operations include 30 Alaska Commercial Company stores that provides food and general merchandise to remote and rural regions; 12 Cost-U-Less mid-size warehouse stores, which offers discount food and general merchandise; 4 Quickstop convenience stores; 9 Riteway food markets; and Pacific Alaska wholesale, a distributor to independent grocery stores, commercial accounts, and individual households in rural Alaska.The North West Company Inc.was founded in 1668 and is headquartered in Winnipeg, Canada.

Market Data

Last Price 47.56
Change Percentage 0.55%
Open 47.1
Previous Close 47.3
Market Cap ( Millions) 2277
Volume 69464
Year High 55.93
Year Low 37.15
M A 50 49.42
M A 200 46.24

Financial Ratios

FCF Yield 4.42%
Dividend Yield 3.32%
ROE 18.43%
Debt / Equity 59.78%
Net Debt / EBIDTA 118.77%
Price To Book 3.09
Price Earnings Ratio 17.4
Price To FCF 22.63
Price To sales 0.89
EV / EBITDA 8.44

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Food

Expected Growth : 4.5 %

What the company do ?

The North West Company Inc. offers a wide range of food products, including grocery, meat, produce, dairy, and bakery items, catering to the needs of remote and rural communities.

Why we expect these perspectives ?

The North West Company Inc.'s Food segment growth of 4.5% is driven by increasing demand for fresh produce and meat in rural Canada, expansion of store formats, and strategic pricing. Additionally, the company's focus on private label products and loyalty programs contributes to the growth. Furthermore, investments in e-commerce and digital capabilities enhance customer experience, driving sales and revenue growth.

Segment nΒ°2 -> General Merchandise and Other

Expected Growth : 3.5 %

What the company do ?

General Merchandise and Other from The North West Company Inc. refers to sales from retail stores offering food, pharmaceuticals, and other general merchandise in remote and rural areas.

Why we expect these perspectives ?

The 3.5% growth in General Merchandise and Other segment of The North West Company Inc. is driven by increasing demand for everyday essentials, expansion into new markets, and strategic pricing initiatives. Additionally, the company's focus on improving in-store experience, investing in e-commerce capabilities, and enhancing supply chain efficiency have contributed to the growth.

The North West Company Inc. Products

Product Range What is it ?
Food The North West Company Inc. offers a wide range of food products, including dry goods, meat, dairy products, and fresh produce, catering to the needs of remote and rural communities.
General Merchandise The company provides a variety of general merchandise, including clothing, footwear, and household essentials, to meet the daily needs of its customers.
Pharmacy and Health Services The North West Company offers pharmacy services and health products, including prescription medication, over-the-counter medications, and health supplements.
Financial Services The company provides financial services, including credit, debit, and gift cards, as well as money transfer services.
Lottery and Gaming The North West Company offers lottery tickets and gaming products, providing entertainment options for its customers.
Fuel and Petroleum Products The company supplies fuel and petroleum products, including gasoline, diesel, and heating fuel, to meet the energy needs of its customers.

The North West Company Inc.'s Porter Forces

The threat of substitutes for The North West Company Inc. is medium due to the availability of alternative products and services in the market.

The bargaining power of customers for The North West Company Inc. is low due to the lack of concentration of buyers in the market.

The bargaining power of suppliers for The North West Company Inc. is medium due to the moderate concentration of suppliers in the market.

The threat of new entrants for The North West Company Inc. is high due to the low barriers to entry in the market.

The intensity of rivalry for The North West Company Inc. is high due to the high level of competition in the market.

Capital Structure

Value
Debt Weight 30.54%
Debt Cost 6.43%
Equity Weight 69.46%
Equity Cost 7.05%
WACC 6.86%
Leverage 43.96%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CHSCP CHS Inc., an integrated agricultural company, provides grains, foods, and energy resources to businesses and consumers in North America, South America, Europe, the Middle East, Africa, and the Asia Pacific. …
IMKTA Ingles Markets, Incorporated operates a chain of supermarkets in the southeast United States. It offers food products, including grocery, meat and dairy products, produce, frozen foods, and other perishables; and …
VLGEA Village Super Market, Inc. operates a chain of supermarkets in the United States. Its stores feature specialty departments, such as an on-site bakery, an expanded delicatessen; and various natural and …
WMK Weis Markets, Inc. engages in the retail sale of food through a chain of supermarkets in Pennsylvania and surrounding states. The company's retail food stores sell groceries, dairy products, frozen …
NGVC Natural Grocers by Vitamin Cottage, Inc., together with its subsidiaries, retails natural and organic groceries, and dietary supplements in the United States. The company's stores offer natural and organic grocery …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
47.56$
Current Price
47.56$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

CHS Logo
CHS
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Village Super Market Logo
Village Super Market
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

North West Company Logo
North West Company
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Weis Markets Logo
Weis Markets
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Natural Grocers Logo
Natural Grocers
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Ingles Markets Logo
Ingles Markets
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->