-0.17%
1.37%
-2.39%
-7.15%
10.81%
4.74%
25.75%

Company Description

Givaudan SA, together with its subsidiaries, manufactures, supplies, and sells fragrance, beauty, taste, and wellbeing products to the consumer goods industry.The company operates through in divisions, Fragrance & Beauty, and Taste & Wellbeing.The Fragrance & Beauty division offers fine fragrances, consumer products, and fragrance ingredients and active beauty products.


The Taste & Wellbeing division provides beverages, such as carbonated soft drinks, juices, bottled waters, ready-to-drink products, alcoholic beverages, hot drinks, and others; dairy and cheese products, including dairy drinks, yoghurt, ice cream, chilled desserts, cream cheese, and spreads; snacks comprising rice crackers and cassava chips; savory and nutraceutical products; and biscuits, crackers, and cereals, as well as confectionery products, such as chewing gums, chocolates, and sweets.It operates in Switzerland, Europe, Africa, the Middle East, North America, Latin America, and the Asia Pacific.The company was founded in 1796 and is headquartered in Vernier, Switzerland.

Market Data

Last Price 3999
Change Percentage -0.17%
Open 4047
Previous Close 4006
Market Cap ( Millions) 36896
Volume 4262
Year High 4690
Year Low 3553
M A 50 3932.24
M A 200 4168.53

Financial Ratios

FCF Yield 3.63%
Dividend Yield 1.70%
ROE 24.85%
Debt / Equity 123.37%
Net Debt / EBIDTA 293.41%
Price To Book 8.55
Price Earnings Ratio 35.74
Price To FCF 27.55
Price To sales 5.18
EV / EBITDA 25.88

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Taste & Wellbeing

Expected Growth : 4.73 %

What the company do ?

Taste & Wellbeing from Givaudan SA is a segment focused on creating natural and sustainable flavor and fragrance solutions for food, beverages, and personal care products.

Why we expect these perspectives ?

Givaudan's Taste & Wellbeing segment growth of 4.73% is driven by increasing consumer demand for natural, healthy, and sustainable food products. The rising popularity of plant-based diets, clean labeling, and functional foods also contribute to this growth. Additionally, the segment benefits from Givaudan's expertise in flavor masking and its ability to provide solutions that meet the evolving taste preferences of consumers.

Segment n°2 -> Fragrance & Beauty

Expected Growth : 4.7 %

What the company do ?

Givaudan SA's Fragrance & Beauty segment offers a wide range of fragrances, active beauty, and well-being ingredients for the perfume, cosmetics, and personal care industries.

Why we expect these perspectives ?

Givaudan SA's Fragrance & Beauty segment growth of 4.7% is driven by increasing demand for premium and sustainable fragrances, expansion in emerging markets, and strategic partnerships with key beauty and personal care companies. Additionally, the segment benefits from the company's innovative and patented fragrance technologies, as well as its ability to capitalize on consumer trends towards wellness and natural ingredients.

Givaudan Sa Products

Product Range What is it ?
Fragrances Givaudan's fragrances are used in perfumes, cosmetics, and personal care products to provide a unique scent and aroma.
Flavours Givaudan's flavours are used in food and beverages to enhance taste and aroma.
Taste Solutions Givaudan's taste solutions are used to enhance the taste of food and beverages.
Active Beauty Givaudan's active beauty products are used in skincare and haircare to provide functional benefits.
Wellness and Nutrition Givaudan's wellness and nutrition products are used in dietary supplements and functional foods.

Givaudan SA's Porter Forces

Givaudan SA operates in a niche market with a high barrier to entry, reducing the threat of substitutes. However, the company's reliance on a few large customers increases the threat of substitutes.

Givaudan SA's customers are large multinational companies with significant bargaining power, allowing them to negotiate prices and terms.

Givaudan SA has a diversified supplier base, reducing the bargaining power of individual suppliers. The company's scale and global presence also give it negotiating power.

The fragrance and flavor industry has high barriers to entry, including significant capital requirements and complex regulatory hurdles, reducing the threat of new entrants.

The fragrance and flavor industry is highly competitive, with several large players competing for market share. However, Givaudan SA's strong brand and diversified product portfolio help to mitigate the intensity of rivalry.

Capital Structure

Value
Debt Weight 53.22%
Debt Cost 3.95%
Equity Weight 46.78%
Equity Cost 6.17%
WACC 4.99%
Leverage 113.77%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
SIKA.SW Sika AG, a specialty chemicals company, develops, produces, and sells systems and products for bonding, sealing, damping, reinforcing, and protecting in the building sector and automotive industry worldwide. It offers …
EMSN.SW EMS-CHEMIE HOLDING AG engages in the high performance polymers and specialty chemicals businesses worldwide. The company's High Performance Polymers segment is involved in the manufacture and supply of high-performance polyamides …
AI.PA L'Air Liquide S.A. provides gases, technologies, and services for the industrial and health sectors in Europe, the Americas, the Asia Pacific, the Middle East, and Africa. The company's Gas & …
LIN.DE Linde plc operates as an industrial gas and engineering company in North and South America, Europe, the Middle East, Africa, and the Asia Pacific. It offers atmospheric gases, including oxygen, …
HEI.DE HeidelbergCement AG, together with its subsidiaries, produces and distributes cement, aggregates, ready-mixed concrete, and asphalt worldwide. It provides cement products, natural stone aggregates, such as sand and gravel; crushed aggregates …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
3999.0$
Current Price
3999$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

HeidelbergCement Logo
HeidelbergCement
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Linde Logo
Linde
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Air Liquide Logo
Air Liquide
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Givaudan Logo
Givaudan
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

EMS-Chemie Logo
EMS-Chemie
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Sika Logo
Sika
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->