Download PDF

1. Company Snapshot

1.a. Company Description

Implenia AG operates as a construction and real estate services company primarily in Switzerland, Germany, Austria, Norway, Sweden, France, and internationally.It operates through four divisions: Real Estate, Buildings, Civil Engineering, and Specialties.The company is involved in road building; tunneling; excavations, retaining structures, deep foundations, and noise barriers; civil engineering; infrastructure maintenance; and structural engineering activities.


It also provides real estate services comprising real estate development and management, real estate investment, building construction, project management, pollutant cleanup, general and total contracting, building technology, real estate consulting, general planning, and home ownership.In addition, the company offers special construction services, including planning and construction of post-tensioning and geotechnical systems, construction logistics, timber construction, machinery and electrical, and material engineering services.Implenia AG was founded in 2006 and is headquartered in Dietlikon, Switzerland.

Show Full description

1.b. Last Insights on IMPN

Implenia AG's recent strong financial performance, driven by robust EBIT growth, has positively impacted its stock. The company's strategic restructuring efforts to enhance client collaboration are expected to yield benefits. Additionally, a significant dividend increase demonstrates management's confidence in the company's future prospects. These developments suggest a favorable outlook for Implenia, as it continues to execute on its strategic plans.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

An Intrinsic Calculation For Implenia AG (VTX:IMPN) Suggests It's 42% Undervalued

Oct -29

Card image cap

Implenia secures new construction contracts worth over €200m in Germany

Sep -02

Card image cap

Implenia First Half 2025 Earnings: EPS: CHF1.80 (vs CHF1.43 in 1H 2024)

Aug -24

Card image cap

Implenia AG (XSWX:IMPN) (H1 2025) Earnings Call Highlights: Record Order Backlog and Strong ...

Aug -21

Card image cap

Implenia secures new construction contracts worth SFr400m

Jul -30

Card image cap

Implenia acquires $251.9m construction orders in Switzerland and Germany

Jul -04

Card image cap

Implenia enters contract to build underground repository in Sweden

Jun -19

Card image cap

UBS Among Companies Hit by Data Leak After Cyberattack on Procurement Firm

Jun -18

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.01%)

6. Segments

Buildings

Expected Growth: 1.2%

Implenia AG's Buildings segment growth of 1.2% is driven by increasing demand for sustainable and energy-efficient buildings, government initiatives for infrastructure development, and a strong pipeline of projects in the Swiss and German markets. Additionally, the company's focus on digitalization and innovation in construction processes contributes to its growth.

Civil Engineering

Expected Growth: 0.8%

Implenia AG's Civil Engineering segment growth of 0.8 is driven by increasing infrastructure investments in Switzerland, strong demand for tunnel construction, and a solid order backlog. Additionally, the company's focus on sustainable and digital construction methods, as well as its expertise in complex infrastructure projects, contribute to its growth momentum.

Specialties

Expected Growth: 1.5%

Implenia AG's 1.5% growth in Specialties is driven by increasing demand for tunneling and civil engineering services, expansion into new markets, and strategic acquisitions. Additionally, investments in digitalization and sustainability initiatives enhance operational efficiency and attract environmentally conscious clients, contributing to the segment's growth.

Real Estate

Expected Growth: 0.5%

The 0.5 growth rate in Real Estate from Implenia AG is driven by increasing demand for sustainable and energy-efficient buildings, urbanization, and government incentives for eco-friendly infrastructure development. Additionally, the company's focus on digitalization and innovative construction methods has improved operational efficiency, contributing to the segment's growth.

Corporate and Other

Expected Growth: 0.7%

The 0.7 growth in Corporate and Other segment of Implenia AG is driven by efficient cost management, successful integration of acquired businesses, and strategic investments in digitalization and innovation, leading to improved operational efficiency and enhanced competitiveness.

7. Detailed Products

Infrastructure Construction

Implenia AG provides infrastructure construction services, including road, rail, and tunnel construction, as well as bridge building and renovation.

Building Construction

Implenia AG offers building construction services, including new builds, renovations, and refurbishments of residential and commercial properties.

Civil Engineering

Implenia AG provides civil engineering services, including excavation, foundation work, and structural engineering.

Real Estate Development

Implenia AG develops and manages real estate projects, including residential and commercial properties.

Tunnel Construction

Implenia AG specializes in tunnel construction, including excavation, lining, and final lining.

Railway Construction

Implenia AG provides railway construction services, including track laying, electrification, and signaling.

Bridge Construction

Implenia AG designs and builds bridges, including road, rail, and pedestrian bridges.

8. Implenia AG's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Implenia AG is moderate, as there are alternative construction companies that can provide similar services.

Bargaining Power Of Customers

The bargaining power of customers is low, as Implenia AG has a strong reputation and provides specialized services that are difficult to replace.

Bargaining Power Of Suppliers

The bargaining power of suppliers is moderate, as Implenia AG relies on a network of suppliers for materials and equipment, but has some flexibility to negotiate prices.

Threat Of New Entrants

The threat of new entrants is low, as entering the construction industry requires significant capital investment and expertise, making it difficult for new companies to enter the market.

Intensity Of Rivalry

The intensity of rivalry is high, as the construction industry is highly competitive, and companies like Implenia AG must compete for projects and clients.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 45.64%
Debt Cost 3.95%
Equity Weight 54.36%
Equity Cost 6.74%
WACC 5.47%
Leverage 83.95%

11. Quality Control: Implenia AG passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Bravida Holding

A-Score: 5.9/10

Value: 5.8

Growth: 5.8

Quality: 5.5

Yield: 5.6

Momentum: 7.5

Volatility: 5.0

1-Year Total Return ->

Stock-Card
CFE

A-Score: 5.7/10

Value: 9.4

Growth: 1.1

Quality: 4.8

Yield: 5.0

Momentum: 8.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Salcef

A-Score: 5.1/10

Value: 4.6

Growth: 4.4

Quality: 6.9

Yield: 3.1

Momentum: 5.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Implenia

A-Score: 5.0/10

Value: 5.6

Growth: 4.1

Quality: 3.5

Yield: 1.9

Momentum: 10.0

Volatility: 4.7

1-Year Total Return ->

Stock-Card
Etteplan

A-Score: 4.7/10

Value: 5.3

Growth: 4.2

Quality: 4.7

Yield: 4.4

Momentum: 3.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Trakcja

A-Score: 4.5/10

Value: 8.0

Growth: 3.6

Quality: 4.6

Yield: 0.0

Momentum: 8.0

Volatility: 3.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

68.2$

Current Price

68.2$

Potential

-0.00%

Expected Cash-Flows