Download PDF

1. Company Snapshot

1.a. Company Description

Amadeus FiRe AG provides specialized personnel services in Germany.The company operates in two segments, Personnel Services and Training.It offers personnel services for professionals and executives in the fields of commerce, and IT.


The company also provides training in preparation for state examinations for tax advisors and specialists, accountants, and financial controllers; professional training in the fields of tax, accounting, and financial control; and specialized training in IAS/IFRS and US-GAAP.In addition, it runs recognized private-sector certificate courses primarily designed to prepare participants for professional practice in the field of finance and accounting.Further, the company provides specialist temporary staffing, permanent placement, and interim and project management services.


Amadeus FiRe AG was founded in 1986 and is headquartered in Frankfurt am Main, Germany.

Show Full description

1.b. Last Insights on AAD

Amadeus FiRe AG's recent stock performance was driven by an optimistic outlook for future growth, despite a challenging Q1 2025 with declining revenues and margins. The company's focus on technology investments and market stabilization is a positive driver, as it aims to navigate current challenges and capitalize on emerging opportunities. Additionally, the upcoming dividend payment and its relatively stable valuation make it an attractive consideration for investors seeking steady income and stability in the current market environment.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

Amadeus Fire AG (WBO:AAD) Q3 2025 Earnings Call Highlights: Navigating Challenges with ...

Nov -05

Source:

Card image cap

Societe Generale: shares & voting rights as of 31 August 2025

Sep -09

Source:

Card image cap

Vaisala Corporation: Share Repurchase 9.9.2025

Sep -09

Source:

Card image cap

Assessing Acciona (BME:ANA)'s Valuation After Recent Subtle Moves

Sep -09

Source:

Card image cap

Deutsche Bank (XTRA:DBK): Assessing Valuation After a Period of Quiet Share Price Momentum

Sep -09

Source:

Card image cap

Is Vaisala (HLSE:VAIAS) Undervalued? A Fresh Look at Its Current Valuation

Sep -09

Source:

Card image cap

Has Evotec’s 29.5% Price Drop Created a New Opportunity for 2025?

Sep -09

Source:

Card image cap

Repsol (BME:REP): Evaluating Whether Recent Momentum Reflects Fair Value or Hidden Growth Potential

Sep -09

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.70%)

6. Segments

Personnel Services

Expected Growth: 5%

Amadeus FiRe AG's 5% growth in Personnel Services is driven by increasing demand for travel technology, rising adoption of digital solutions, and growing need for efficient workforce management. Additionally, the company's strategic partnerships, innovative product offerings, and expanding presence in emerging markets contribute to its growth momentum.

Training

Expected Growth: 7%

With 7% growth, Amadeus FiRe AG's training segment is driven by increasing demand for travel industry professionals to upskill in revenue management, distribution, and digital transformation. Growing adoption of cloud-based solutions, rising need for data-driven decision making, and expanding global travel market also contribute to this growth.

7. Detailed Products

Airline IT Solutions

Amadeus FiRe AG provides airline IT solutions that enable airlines to manage their operations efficiently, including passenger service systems, revenue management, and flight operations.

Travel Agency Solutions

Amadeus FiRe AG offers travel agency solutions that enable travel agencies to search, book, and manage travel content, including flights, hotels, and car rentals.

Hotel IT Solutions

Amadeus FiRe AG provides hotel IT solutions that enable hotels to manage their operations efficiently, including property management, revenue management, and distribution.

Rail IT Solutions

Amadeus FiRe AG offers rail IT solutions that enable rail operators to manage their operations efficiently, including ticketing, scheduling, and inventory management.

Travel Insurance

Amadeus FiRe AG provides travel insurance solutions that enable travel companies to offer insurance products to their customers, including trip cancellation, trip interruption, and travel assistance.

Data Analytics

Amadeus FiRe AG offers data analytics solutions that enable travel companies to analyze and gain insights from their data, including customer behavior, market trends, and operational performance.

8. Amadeus FiRe AG's Porter Forces

Forces Ranking

Threat Of Substitutes

Amadeus FiRe AG's threat of substitutes is moderate due to the presence of alternative travel booking platforms and travel agencies.

Bargaining Power Of Customers

Amadeus FiRe AG's customers have limited bargaining power due to the company's strong brand reputation and wide range of travel services.

Bargaining Power Of Suppliers

Amadeus FiRe AG's suppliers, such as airlines and hotels, have moderate bargaining power due to the company's dependence on them for travel inventory.

Threat Of New Entrants

The threat of new entrants in the travel technology industry is high due to the low barriers to entry and the growing demand for online travel booking platforms.

Intensity Of Rivalry

The intensity of rivalry in the travel technology industry is high due to the presence of established players and the increasing competition for market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 38.07%
Debt Cost 3.95%
Equity Weight 61.93%
Equity Cost 11.60%
WACC 8.69%
Leverage 61.46%

11. Quality Control: Amadeus FiRe AG passed 6 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Brunel International

A-Score: 6.1/10

Value: 6.8

Growth: 6.1

Quality: 5.2

Yield: 8.8

Momentum: 3.0

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
Grupa Pracuj

A-Score: 6.0/10

Value: 3.1

Growth: 5.4

Quality: 8.7

Yield: 6.9

Momentum: 8.0

Volatility: 3.7

1-Year Total Return ->

View Full Report
Stock-Card
CRIT

A-Score: 5.8/10

Value: 9.1

Growth: 4.4

Quality: 4.6

Yield: 6.9

Momentum: 2.5

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Synergie

A-Score: 5.4/10

Value: 7.7

Growth: 3.7

Quality: 4.7

Yield: 3.1

Momentum: 6.0

Volatility: 7.0

1-Year Total Return ->

View Full Report
Stock-Card
Amadeus FiRe

A-Score: 5.0/10

Value: 6.0

Growth: 5.3

Quality: 6.0

Yield: 8.1

Momentum: 0.5

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Hays

A-Score: 3.8/10

Value: 6.7

Growth: 1.9

Quality: 2.8

Yield: 6.2

Momentum: 1.0

Volatility: 4.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

43.0$

Current Price

43$

Potential

-0.00%

Expected Cash-Flows