Download PDF

1. Company Snapshot

1.a. Company Description

Deutsche Telekom AG, together with its subsidiaries, provides integrated telecommunication services.The company operates through five segments: Germany, United States, Europe, Systems Solutions, and Group Development.It offers fixed-network services, including voice and data communication services based on fixed-network and broadband technology; and sells terminal equipment and other hardware products, as well as services to resellers.


The company also provides mobile voice and data services to consumers and business customers; sells mobile devices and other hardware products; and sells mobile services to resellers and to companies that purchases and markets network services to third parties, such as mobile virtual network operators.In addition, it offers internet services; internet-based TV products and services; and information and communication technology systems for multinational corporations and public sector institutions with an infrastructure of data centers and networks under the T-Systems brand, as well as call center services.The company has 242 million mobile customers and 22 million broadband customers, as well as 27 million fixed-network lines.


Deutsche Telekom AG has a collaboration with VMware, Inc.on cloud-based open and intelligent virtual RAN platform to bring agility to radio access networks for existing LTE and future 5G networks; and partnership with Microsoft to deliver high-performance cloud computing experiences.The company was founded in 1995 and is headquartered in Bonn, Germany.

Show Full description

1.b. Last Insights on DTE

Deutsche Telekom's recent momentum is driven by its robust Q4 earnings, record dividend, and strategic US market expansion. The company's industrial AI cloud unveiling and proposed $2B buyback demonstrate its commitment to innovation and shareholder returns. A strong track record of growth, with a 5-year total return of 168.4%, underscores the company's resilience. According to Zacks, the company has been added to the Rank #5 (Strong Sell) List, citing potential headwinds.

1.c. Company Highlights

2. Deutsche Telekom's Strong 2025 Performance and Ambitious 2026 Targets

Deutsche Telekom reported a robust financial performance in 2025, with net revenue growing 4.2% to EUR 119.1 billion, driven by a 3.8% increase in service revenues to EUR 99.4 billion. Adjusted EBITDA rose 4.7% to EUR 44.2 billion, and free cash flow increased 2% to EUR 19.5 billion. The company's adjusted earnings per share (EPS) came in at EUR 0.438, beating analyst estimates of EUR 0.4173. The strong performance was accompanied by a significant investment of almost EUR 17 billion, with EUR 5.9 billion in Germany, and the launch of over 500 AI and data projects.

Publication Date: Mar -03

📋 Highlights
  • Record Dividend:: Declared EUR 1 per share dividend, highest in company history, signaling confidence in 2025 performance.
  • Revenue Growth:: Net revenue rose 4.2% to EUR 119.1 billion; adjusted EBITDA increased 4.7% to EUR 44.2 billion.
  • Fiber Expansion:: Added 2.5 million new fiber lines, targeting 17.5 million homes passed by 2027 and 1 million fiber customers by 2027.
  • US Market Strength:: Service revenue surged 10.5% to USD 18.7 billion, driven by 2.4 million postpaid customer additions in Q4.
  • AI & Digital Focus:: Launched over 500 AI/data projects, aiming for EUR 700 million in AI-related revenue by 2026.

Guidance and Outlook

The company has set ambitious targets for 2026, including adjusted EBITDA growth of 6% to EUR 47.4 billion and free cash flow growth of 3% to EUR 19.8 billion. Adjusted EPS is expected to increase by around 10% to EUR 2.20. For 2027, Deutsche Telekom targets a significant increase in earnings, free cash flow, and EPS. As CEO Tim Höttges emphasized, the company is focusing on digitalization and improving customer relationships to drive future growth.

Operational Highlights

In Germany, Telekom Deutschland's organic revenues grew 2.8% in Q4, driven by service revenue growth and strong revenues from fiber joint ventures. The company added 2.5 million new fiber optic lines, reaching 12.6 million homes passed, and doubled its fiber customers compared to 2023. In Europe, service revenue growth was 3.9% in 2025, driven by B2C and B2B. T-Systems achieved revenue growth of 3% and improved profitability, with 1,500 AI experts and almost 500 AI and data projects.

Valuation and Metrics

Deutsche Telekom's current valuation metrics indicate a P/E Ratio of 16.72, P/B Ratio of 2.58, and EV/EBITDA of 5.81. The Dividend Yield stands at 2.71%, and Free Cash Flow Yield is 13.86%. With an ROE of 15.62% and ROIC of 6.83%, the company demonstrates a strong ability to generate returns. Analysts estimate next year's revenue growth at 3.3%, which is slightly lower than the company's guidance. The current valuation appears reasonable, considering the company's growth prospects and dividend yield.

Future Initiatives

Deutsche Telekom is focusing on expanding its data center business, with a new data center in Munich and plans to consolidate its data center operations in the future. The company is also investing in AI, with a target of generating EUR 700 million in revenue from AI products and projects in Germany, Europe, and T-Systems. With a strong pipeline of initiatives and a commitment to digitalization, Deutsche Telekom is well-positioned for future growth.

3. NewsRoom

Card image cap

Is It Time To Reconsider Deutsche Telekom (XTRA:DTE) After The Recent Share Price Pullback?

Apr -03

Source:

Card image cap

Deutsche Telekom AGM: CEO Unveils Industrial AI Cloud, Proposes Record €1 Dividend, $2B Buyback

Apr -02

Source:

Card image cap

Earnings Preview: What To Expect From T-Mobile's Report

Apr -01

Source:

Card image cap

New Strong Sell Stocks for April 1st

Apr -01

Source: zacks.com

Card image cap

Kestra Raises $25 Million Series A to Become the Orchestration Standard for Enterprises

Mar -31

Source:

Card image cap

Deutsche Telekom AG (ETR:DTE) Looks Like A Good Stock, And It's Going Ex-Dividend Soon

Mar -28

Source:

Card image cap

Industry Innovators Celebrated for Integral Services-Led Broadband Contributions

Mar -25

Source:

Card image cap

Credit Acceptance Taps New Chief Business Officer As Valuation Questions Linger

Mar -22

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (3.98%)

6. Segments

United States

Expected Growth: 4.5%

Deutsche Telekom's US operations, driven by increasing demand for 5G services and IoT solutions, will experience steady growth, supported by strategic investments in network infrastructure and digitalization.

Germany

Expected Growth: 2.1%

Deutsche Telekom AG's Germany operations are expected to grow driven by increasing demand for 5G services, fiber-optic network expansion and growth in the digital business segment.

Europe

Expected Growth: 4.2%

Deutsche Telekom AG's European operations will benefit from increasing demand for high-speed internet and mobile connectivity, driven by the adoption of 5G and IoT technologies.

Systems Solutions

Expected Growth: 5.5%

Deutsche Telekom’s Systems Solutions segment will be driven by increasing demand for digital transformation, cloud migration, and cybersecurity services, as well as the need for efficient network management and 5G deployment.

Group Headquarters & Group Services

Expected Growth: 4.5%

Deutsche Telekom's growth is driven by its robust 5G network, increasing demand for data services, and its strong market position in Europe. The company's efforts to expand its IoT and cloud services will further boost growth.

Group Development

Expected Growth: 3.5%

Deutsche Telekom’s Group Development segment is driven by increasing demand for IoT and 5G solutions, alongside growth in the European digital infrastructure market, expected to drive revenue growth.

Reconciliation

Expected Growth: 4.2%

Deutsche Telekom's growth is driven by its 5G network expansion, increased demand for cloud services, and strategic investments in digital transformation, positioning the company for sustained growth in the European telecom market.

7. Detailed Products

Mobile Communications

Deutsche Telekom offers a range of mobile communication services including voice, data, and messaging services to individuals and businesses.

Fixed Network

Deutsche Telekom provides fixed-line telecommunications services including broadband internet, voice, and data services to households and businesses.

Internet of Things (IoT)

Deutsche Telekom offers IoT solutions and services that enable businesses to connect and manage devices, machines, and sensors.

Cloud Services

Deutsche Telekom provides a range of cloud services including infrastructure, platform, and software as a service (IaaS, PaaS, SaaS) to businesses.

Cybersecurity

Deutsche Telekom offers a range of cybersecurity solutions and services to protect businesses from cyber threats and attacks.

Digital Solutions

Deutsche Telekom provides digital solutions and services including digital transformation consulting, software development, and data analytics.

IT Services

Deutsche Telekom offers a range of IT services including IT consulting, system integration, and managed services to businesses.

8. Deutsche Telekom AG's Porter Forces

Forces Ranking

Threat Of Substitutes

Deutsche Telekom AG faces moderate threat from substitutes, as customers have limited alternatives for fixed-line and mobile telecommunications services. However, the increasing popularity of over-the-top (OTT) services and voice-over-internet protocol (VoIP) technology poses a threat to the company's traditional voice and messaging services.

Bargaining Power Of Customers

Deutsche Telekom AG has a large customer base, which reduces the bargaining power of individual customers. Additionally, the company's diversified product offerings and strong brand reputation limit customers' ability to negotiate prices or demand customized services.

Bargaining Power Of Suppliers

Deutsche Telekom AG relies on a few large suppliers for network equipment and services. While the company has some bargaining power due to its size and scale, suppliers like Nokia and Ericsson have significant market power, which can impact Deutsche Telekom's negotiating position.

Threat Of New Entrants

The telecommunications industry has high barriers to entry, including significant capital requirements, regulatory hurdles, and the need for extensive network infrastructure. These barriers limit the threat of new entrants and provide Deutsche Telekom AG with a relatively stable competitive environment.

Intensity Of Rivalry

The German telecommunications market is highly competitive, with several established players like Vodafone, Telefónica, and Drillisch. Deutsche Telekom AG faces intense competition in terms of pricing, network quality, and service offerings, which can impact its market share and revenue growth.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 65.40%
Debt Cost 6.15%
Equity Weight 34.60%
Equity Cost 7.02%
WACC 6.45%
Leverage 189.03%

11. Quality Control: Deutsche Telekom AG passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Orange

A-Score: 7.2/10

Value: 6.2

Growth: 3.9

Quality: 4.4

Yield: 9.4

Momentum: 9.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
AT&T

A-Score: 7.0/10

Value: 7.5

Growth: 2.6

Quality: 5.5

Yield: 9.0

Momentum: 8.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Swisscom

A-Score: 6.1/10

Value: 4.6

Growth: 2.7

Quality: 5.1

Yield: 6.9

Momentum: 7.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Vodafone

A-Score: 6.1/10

Value: 9.0

Growth: 1.2

Quality: 2.1

Yield: 8.1

Momentum: 9.0

Volatility: 7.0

1-Year Total Return ->

View Full Report
Stock-Card
Deutsche Telekom

A-Score: 6.0/10

Value: 7.5

Growth: 6.2

Quality: 5.2

Yield: 5.6

Momentum: 2.0

Volatility: 9.3

1-Year Total Return ->

View Full Report
Stock-Card
Telefónica

A-Score: 5.6/10

Value: 8.8

Growth: 1.8

Quality: 4.2

Yield: 10.0

Momentum: 1.0

Volatility: 7.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

29.44$

Current Price

29.44$

Potential

-0.00%

Expected Cash-Flows