-0.32%
2.16%
3.54%
1.65%
-7.24%
-35.60%
-35.80%

Company Description

Wüstenrot & Württembergische AG, together with its subsidiaries, provides insurance products and services in Germany, the Czech Republic, and internationally.It operates through Housing, Life and Health Insurance, Property/Casualty Insurance, and All Other segments.The Housing segment offers home loan savings and banking products primarily for retail customers, such as home loan savings contracts, bridging loans, and mortgage loans.


The Life and Health Insurance segment provides life and health insurance products for individuals and groups, including classic and unit-linked life and annuity insurance, term insurance, classic and unit-linked Riester and basic pensions, and occupational disability insurance, as well as full and supplementary private health insurance and nursing care insurance.The Property/Casualty Insurance segment offers various insurance products for retail and corporate customers, including general liability, casualty, motor, household, residential building, legal expenses, transport, and technical insurance.The All Other segment provides asset management and property development services; and markets home loan savings and banking products.


The company distributes its products and services through partners, brokers, and its mobile sales force, as well as through online sales channels.Wüstenrot & Württembergische AG was founded in 1828 and is headquartered in Stuttgart, Germany.

Market Data

Last Price 12.3
Change Percentage -0.32%
Open 12.34
Previous Close 12.34
Market Cap ( Millions) 1152
Volume 45476
Year High 13.92
Year Low 11.38
M A 50 11.91
M A 200 12.43

Financial Ratios

FCF Yield 0.00%
Dividend Yield 5.28%
ROE 0.86%
Debt / Equity 100.30%
Net Debt / EBIDTA 1742.99%
Price To Book 0.23
Price Earnings Ratio 27.17
Price To FCF 0
Price To sales 0.18
EV / EBITDA 22.64

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Life and Health Insurance

Expected Growth : 6.5 %

What the company do ?

Life and Health Insurance from Wüstenrot & Württembergische AG provides financial protection and security to individuals and families in case of death, illness, or disability.

Why we expect these perspectives ?

The 6.5% growth in Life and Health Insurance from Wüstenrot & Württembergische AG is driven by increasing demand for protection products, expansion into digital distribution channels, and a growing middle class in Germany. Additionally, the company's strong brand reputation, diversified product portfolio, and effective cost management contribute to its growth momentum.

Segment n°2 -> Property/Casualty Insurance

Expected Growth : 6.0 %

What the company do ?

Wüstenrot & Württembergische AG's Property/Casualty Insurance provides coverage for damages to property, liability, and accidents, offering financial protection to individuals and businesses.

Why we expect these perspectives ?

The 6.0% growth in Property/Casualty Insurance at Wüstenrot & Württembergische AG is driven by increasing demand for insurance products, expansion into new markets, and a strong brand reputation. Additionally, strategic partnerships, digitalization, and a focus on customer-centric services have contributed to the segment's growth.

Segment n°3 -> All Other Segments

Expected Growth : 5.5 %

What the company do ?

All Other Segments from Wüstenrot & Württembergische AG includes businesses not allocated to other segments, such as financial services, real estate, and investments.

Why we expect these perspectives ?

The 5.5% growth in All Other Segments of Wüstenrot & Württembergische AG is driven by increasing demand for non-life insurance products, expansion into new markets, and strategic partnerships. Additionally, the segment benefits from a strong brand reputation, efficient cost management, and a diversified product portfolio, leading to sustained revenue growth.

Segment n°4 -> Housing

Expected Growth : 5.0 %

What the company do ?

Housing from Wüstenrot & Württembergische AG offers comprehensive building insurance and financing solutions for homeowners and builders in Germany.

Why we expect these perspectives ?

Wüstenrot & Württembergische AG's 5.0% growth in Housing is driven by increasing demand for affordable housing, favorable interest rates, and government incentives for first-time homebuyers. Additionally, the company's diversified product portfolio, strong brand recognition, and expanding online presence contribute to its growth momentum.

Segment n°5 -> Consolidation/Reconciliation

Expected Growth : 4.5 %

What the company do ?

Consolidation/Reconciliation from Wüstenrot & Württembergische AG: Combining financial statements of subsidiaries into a single, unified financial report, ensuring accuracy and transparency.

Why we expect these perspectives ?

The 4.5% growth in Consolidation/Reconciliation from Wüstenrot & Württembergische AG is driven by increasing demand for insurance products, strategic acquisitions, and cost synergies. Additionally, the company's focus on digitalization and process optimization has improved operational efficiency, leading to higher profitability and growth.

Wüstenrot & Württembergische Ag Products

Product Range What is it ?
Life Insurance Wüstenrot & Württembergische AG offers a range of life insurance products that provide financial protection to individuals and their loved ones in the event of death or disability.
Pension Insurance The company offers pension insurance products that help individuals save for their retirement and ensure a steady income stream in their golden years.
Health Insurance Wüstenrot & Württembergische AG provides health insurance products that cover medical expenses and provide access to quality healthcare.
Property Insurance The company offers property insurance products that protect individuals and businesses from financial losses due to damage or loss of property.
Liability Insurance Wüstenrot & Württembergische AG provides liability insurance products that protect individuals and businesses from financial losses due to third-party claims.
Investment Products The company offers a range of investment products, including mutual funds, unit-linked insurance plans, and pension funds, that help individuals achieve their long-term financial goals.
Banking Services Wüstenrot & Württembergische AG provides a range of banking services, including current and savings accounts, credit cards, and loans, to individuals and businesses.

Wüstenrot & Württembergische AG's Porter Forces

The threat of substitutes for Wüstenrot & Württembergische AG is medium, as there are alternative financial services and insurance products available in the market, but the company's strong brand and customer loyalty mitigate this threat.

The bargaining power of customers is low, as Wüstenrot & Württembergische AG has a large customer base and a strong brand, making it difficult for individual customers to negotiate prices or terms.

The bargaining power of suppliers is medium, as Wüstenrot & Württembergische AG relies on a network of agents and brokers to distribute its products, but the company's size and scale give it some negotiating power.

The threat of new entrants is low, as the German insurance market is highly regulated and requires significant capital and expertise to enter, making it difficult for new companies to enter the market.

The intensity of rivalry is high, as the German insurance market is highly competitive, with many established players competing for market share, and Wüstenrot & Württembergische AG must continually innovate and improve its products and services to remain competitive.

Capital Structure

Value
Debt Weight 53.88%
Debt Cost 3.95%
Equity Weight 46.12%
Equity Cost 7.75%
WACC 5.70%
Leverage 116.81%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CSN.L Chesnara plc, together with its subsidiaries, engages in the life assurance and pension businesses primarily in the United Kingdom, the Netherlands, and Sweden. It operates through CA, Movestic, Waard Group, …
VATN.SW Valiant Holding AG, together with its subsidiaries, provides financial services to private retail clients, affluent private clients, self-employed individuals, and small and medium-sized companies. The company offers savings; real estate …
DBAN.DE Deutsche Beteiligungs AG is a private equity firm specializing in direct and fund of fund investments. Within direct investments the firm specializes in expansion capital, management buyout, middle market, growth …
SPOL.OL SpareBank 1 Østlandet provides various financial products and services to individuals, businesses, the public sector, clubs, and societies. The company offers deposits, financing, savings, advisory, life and non-life insurance, and …
ANIM.MI Anima Holding SpA is a publicly owned investment manager. The firm invests in the public equity markets of Italy. The firm offers various investment schemes and foreign SICAVs, and institutional …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
12.3$
Current Price
12.3$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

SpareBank 1 Ostlandet Logo
SpareBank 1 Ostlandet
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Anima Holding Logo
Anima Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Valiant Holding Logo
Valiant Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Chesnara Logo
Chesnara
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Deutsche Beteiligungs Logo
Deutsche Beteiligungs
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Wüstenrot & Württembergische Logo
Wüstenrot & Württembergische
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->