-1.18%
-0.68%
-7.99%
6.52%
24.17%
2.09%
-15.90%

Company Description

Bavarian Nordic A/S develops, manufactures, and commercializes life-saving vaccines.The company offers non-replicating smallpox and monkeypox vaccines under the IMVAMUNE, IMVANEX, and JYNNEOS names; rabies vaccine for human use under the Rabipur/RabAvert name; tick-borne encephalitis vaccine under the Encepur name; and Ebola vaccine under the MVABEA name.It is also developing MVA-BN (freeze-dried) that has completed Phase III clinical trials for the treatment of smallpox; MVA-BN RSV, which is in Phase III clinical trials for the treatment of respiratory syncytial virus; ABNCoV2 that has completed Phase II clinical trial for the treatment of SARS-CoV-2; and TAEK-VAC, which is in Phase I/II clinical trial for treatment of advanced HER2 and brachyury-expressing cancers.


It has license and collaboration agreement with AdaptVac; and license agreements with National Cancer Institute and Public Health Service.It operates in the United States, Germany, Belgium, France, Canada, the United Kingdom, Hong Kong, Saudi Arabia, Australia, Switzerland, and internationally.Bavarian Nordic A/S was incorporated in 1992 and is headquartered in Hellerup, Denmark.

Market Data

Last Price 197.55
Change Percentage -1.18%
Open 201.4
Previous Close 199.9
Market Cap ( Millions) 15537
Volume 515840
Year High 300
Year Low 143.4
M A 50 194.6
M A 200 198.99

Financial Ratios

FCF Yield 1.80%
Dividend Yield 0.00%
ROE 10.75%
Debt / Equity 1.07%
Net Debt / EBIDTA -49.86%
Price To Book 1.45
Price Earnings Ratio 13.83
Price To FCF 55.7
Price To sales 2.56
EV / EBITDA 8.28

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Life-Saving Vaccines

Expected Growth : 9.95 %

What the company do ?

Bavarian Nordic A/S's life-saving vaccines protect against infectious diseases, including smallpox, Ebola, and rabies, providing critical immunization for public health crises.

Why we expect these perspectives ?

Bavarian Nordic A/S's life-saving vaccines segment growth is driven by increasing demand for immunization against infectious diseases, government investments in public health infrastructure, and the company's strong R&D pipeline, resulting in a 9.95% growth rate. Additionally, partnerships with global health organizations and expanding distribution channels in emerging markets contribute to the segment's rapid expansion.

Bavarian Nordic A/S Products

Product Range What is it ?
IMVANEX A smallpox vaccine approved in Canada for active immunization against smallpox disease in persons 18 years of age and older.
IMVAMUNE A smallpox vaccine approved in the European Union for active immunization against smallpox disease in persons 18 years of age and older.
MVA-BN A vaccine candidate against COVID-19, currently in Phase 2 development.
BN-Polio A vaccine candidate against polio, currently in preclinical development.
BN-RSV A vaccine candidate against respiratory syncytial virus (RSV), currently in preclinical development.
BN-HBV A vaccine candidate against hepatitis B, currently in preclinical development.

Bavarian Nordic A/S's Porter Forces

The threat of substitutes for Bavarian Nordic A/S is moderate due to the presence of alternative cancer treatments and vaccines. However, the company's focus on novel immunotherapies and vaccines may reduce the threat of substitutes.

The bargaining power of customers is low for Bavarian Nordic A/S, as the company's products are primarily sold to healthcare providers and governments, which have limited negotiating power.

The bargaining power of suppliers is moderate for Bavarian Nordic A/S, as the company relies on a few key suppliers for raw materials and manufacturing services. However, the company's strong relationships with suppliers mitigate this risk.

The threat of new entrants is high for Bavarian Nordic A/S, as the biotechnology industry is highly competitive and new companies are emerging with innovative technologies and products.

The intensity of rivalry is high for Bavarian Nordic A/S, as the company operates in a highly competitive industry with many established players and new entrants vying for market share.

Capital Structure

Value
Debt Weight 0.59%
Debt Cost 10.40%
Equity Weight 99.41%
Equity Cost 10.58%
WACC 10.58%
Leverage 0.60%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CGEN Compugen Ltd., a clinical-stage therapeutic discovery and development company, researches, develops, and commercializes therapeutic and product candidates in Israel, the United States, and Europe. The company's immuno-oncology pipeline consists of …
MEDCL.PA MedinCell S.A. develops various therapeutic solutions. It develops solutions based on BEPO, a technology for long-acting injectable products based on proprietary copolymers and a biocompatible solvent, which solubilizes or suspends …
GLPG.AS Galapagos NV, an integrated biopharmaceutical company, engages in the discovery, development, and commercialization of various medicines for high unmet medical need. Its pipeline products include filgotinib, a JAK1 inhibitor that …
KURN.SW Kuros Biosciences AG, a biopharmaceutical company, engages in the commercialization and development of biopharmaceutical products for tissue repair and bone regeneration in the United States, the European Union, and internationally. …
MDWD MediWound Ltd., a biopharmaceutical company, develops, manufactures, and commercializes novel and bio-therapeutic solutions for tissue repair and regeneration. It markets NexoBrid, a biopharmaceutical product for the removal of eschar, a …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
197.55$
Current Price
197.55$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

MedinCell Logo
MedinCell
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Kuros Biosciences Logo
Kuros Biosciences
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Galapagos Logo
Galapagos
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Bavarian Nordic Logo
Bavarian Nordic
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

MediWound Logo
MediWound
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Compugen Logo
Compugen
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->