2.08%
3.67%
3.67%
27.46%
13.50%
-11.31%
55.50%

Company Description

Aubay Société Anonyme operates as a digital services company in Belgium, Luxembourg, Spain, Portugal, Italy, and France.The company offers management consulting services, including business line expertise, operational excellence, digital transformation, and operational assistance; and infrastructures-cloud and security solutions, such as hybrid cloud infrastructure, IT operations, IT service management, and cybersecurity.It also provides IT and architecture consulting services comprising audits and studying opportunities, urbanization/enterprise architecture, architecture solutions/digital programs, and IT expertise; and testing-QA services that include functional and technical, and mobile application testing, as well as automation of testing and testing in agile mode.


In addition, the company offers digital marketing services, which comprise marketing strategy, design thinking, user experience, and user interface solutions; application services; and fast lab and innovation services, including RPA, artificial intelligence, blockchain, and virtual and mixed reality.Further, it provides steering services, such as strategic steering, operational steering, governance project, and operational efficiency; and big data–data intelligence services, such as data processing pillars, organization of data, advanced analytics, and presentation of analysis.Additionally, the company offers agility/DevOps services comprising coaching, agile transformation, operational scrum master, and DevOps.


It serves the banking/finance, insurance and personal protection coverage, public, services/utilities, industry/transport, telecom, media and gaming, and retail and distribution sectors.The company was founded in 1997 and is based in Boulogne-Billancourt, France.

Market Data

Last Price 46.65
Change Percentage 2.08%
Open 45.8
Previous Close 45.7
Market Cap ( Millions) 592
Volume 7357
Year High 47.35
Year Low 33.9
M A 50 44.54
M A 200 41.8

Financial Ratios

FCF Yield 8.00%
Dividend Yield 2.57%
ROE 12.65%
Debt / Equity 7.88%
Net Debt / EBIDTA -91.86%
Price To Book 2.28
Price Earnings Ratio 18.17
Price To FCF 12.5
Price To sales 1.11
EV / EBITDA 11.43

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Banking/Finance

Expected Growth : 3.5 %

What the company do ?

Aubay Société Anonyme's Banking/Finance segment provides IT consulting and services to financial institutions, banks, and insurance companies, supporting their digital transformation and operational efficiency.

Why we expect these perspectives ?

Aubay Société Anonyme's 3.5% growth in Banking/Finance is driven by increasing demand for digital transformation, cloud adoption, and cybersecurity services. Additionally, the rise of fintech and regtech, coupled with stringent regulatory requirements, fuels growth in consulting and implementation services.

Segment n°2 -> Insurance and Social Protection

Expected Growth : 2.8 %

What the company do ?

Aubay Société Anonyme's Insurance and Social Protection provides employees with coverage for health, life, and disability, as well as retirement and pension plans.

Why we expect these perspectives ?

Aubay Société Anonyme's 2.8% growth in Insurance and Social Protection is driven by increasing demand for risk management, government initiatives promoting social welfare, and rising awareness of insurance benefits among individuals and businesses. Additionally, the company's strategic expansion into new markets and innovative product offerings have contributed to its growth momentum.

Segment n°3 -> Telecom, Media and Gaming

Expected Growth : 4.2 %

What the company do ?

Aubay Société Anonyme's Telecom, Media and Gaming segment provides IT consulting and services to clients in the telecommunications, media, and gaming industries.

Why we expect these perspectives ?

Aubay Société Anonyme's 4.2% growth in Telecom, Media and Gaming is driven by increasing demand for digital transformation, cloud adoption, and cybersecurity services. Additionally, the rise of 5G networks, streaming services, and online gaming platforms are fueling growth in these segments.

Segment n°4 -> Services/Utilities/Health

Expected Growth : 3.8 %

What the company do ?

Aubay Société Anonyme's Services/Utilities/Health segment provides IT consulting and outsourcing services to healthcare and utility companies, supporting their digital transformation and operational efficiency.

Why we expect these perspectives ?

Aubay Société Anonyme's 3.8% growth in Services/Utilities/Health is driven by increasing demand for digital transformation, cybersecurity, and data analytics in the healthcare sector. Additionally, the company's expertise in IT consulting and outsourcing services has enabled it to capitalize on the growing need for operational efficiency in utilities and healthcare industries.

Segment n°5 -> Administration

Expected Growth : 2.2 %

What the company do ?

Aubay Société Anonyme's Administration segment provides IT consulting and engineering services to various industries, focusing on digital transformation and innovation.

Why we expect these perspectives ?

Aubay Société Anonyme's 2.2% growth in Administration is driven by increasing demand for digital transformation, cost optimization, and regulatory compliance. The company's expertise in IT consulting and outsourcing has enabled it to capitalize on these trends, resulting in steady revenue growth.

Segment n°6 -> Industry and Transport

Expected Growth : 3.1 %

What the company do ?

Aubay Société Anonyme's Industry and Transport segment provides IT consulting and services to clients in the transportation, logistics, and energy industries.

Why we expect these perspectives ?

Aubay Société Anonyme's 3.1% growth in Industry and Transport is driven by increasing demand for digital transformation in the industrial sector, growth in electric and autonomous vehicles, and investments in smart transportation infrastructure. Additionally, the rise of Industry 4.0 and IoT adoption are fueling growth in industrial automation and logistics.

Segment n°7 -> Trade and Distribution

Expected Growth : 3.4 %

What the company do ?

Aubay Société Anonyme's Trade and Distribution segment provides logistics and supply chain management services to clients, facilitating the movement of goods and products.

Why we expect these perspectives ?

Aubay Société Anonyme's 3.4% growth in Trade and Distribution is driven by increasing demand for digital transformation, expansion into new markets, and strategic partnerships. Additionally, the company's focus on innovation, cost optimization, and operational efficiency have contributed to this growth.

Aubay Société Anonyme Products

Product Range What is it ?
Digital Transformation Consulting Aubay's digital transformation consulting services help clients navigate the complexities of digital transformation, from strategy to implementation.
Application Development Aubay's application development services cover the entire software development lifecycle, from design to deployment, using agile methodologies and cutting-edge technologies.
Cloud Services Aubay's cloud services help clients migrate, manage, and optimize their cloud infrastructure, ensuring scalability, security, and cost-effectiveness.
Cybersecurity Services Aubay's cybersecurity services help clients protect their IT systems and data from cyber threats, ensuring compliance with regulatory requirements.
Data Analytics and AI Aubay's data analytics and AI services help clients extract insights from their data, using machine learning, predictive analytics, and data visualization.
IT Infrastructure Services Aubay's IT infrastructure services cover the design, implementation, and management of IT infrastructure, including network, server, and storage solutions.

Aubay Société Anonyme's Porter Forces

Aubay Société Anonyme operates in the IT consulting industry, where there are many substitutes available. However, the company's strong brand reputation and expertise in digital transformation, data science, and cybersecurity mitigate the threat of substitutes.

Aubay Société Anonyme's customers are primarily large corporations and government agencies, which have limited bargaining power due to the company's specialized services and expertise.

Aubay Société Anonyme relies on a network of suppliers for IT infrastructure, software, and other services. While the company has some bargaining power, suppliers also have some leverage due to the specialized nature of their products and services.

The IT consulting industry has high barriers to entry, including the need for specialized expertise, certifications, and established relationships with clients. This limits the threat of new entrants.

The IT consulting industry is highly competitive, with many established players and a constant influx of new entrants. Aubay Société Anonyme faces intense rivalry from competitors such as Accenture, Deloitte, and Capgemini.

Capital Structure

Value
Debt Weight 2.60%
Debt Cost 4.46%
Equity Weight 97.40%
Equity Cost 10.10%
WACC 9.95%
Leverage 2.67%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
COK.DE CANCOM SE, together with its subsidiaries, offers information technology (IT) infrastructure and services in Germany and internationally. The company operates in two segments, Cloud Solutions and IT Solutions. The Cloud …
MGIC Magic Software Enterprises Ltd. provides proprietary application development, business process integration, vertical software solutions, and information technologies (IT) outsourcing software services in Israel and internationally. The company's Software Services segment …
FDM.L FDM Group (Holdings) plc provides information technology (IT) services in the United Kingdom, North America, rest of Europe, the Middle East, Africa, and the Asia Pacific. It is involved in …
CMR.WA Comarch S.A. designs, implements, and integrates IT solutions worldwide. It offers Internet of Things (IoT) solutions for telecommunication industry. The company also provides small business and corporate banking, mobile banking, …
A1OS.DE All for One Group SE, together with its subsidiaries, provides business software solutions for SAP, Microsoft, and IBM in Germany, Switzerland, Austria, Luxemburg, Italy, and internationally. It operates through CORE …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
46.65$
Current Price
46.65$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Magic Software Logo
Magic Software
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Aubay Logo
Aubay
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

FDM Logo
FDM
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

All for One Logo
All for One
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Comarch Logo
Comarch
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Cancom Logo
Cancom
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->