-1.05%
-2.27%
-6.64%
-11.82%
6.78%
-17.81%
15.69%

Company Description

Lagardere SA engages in content publishing, production, broadcasting, and distribution businesses worldwide.It operates through two divisions: Lagardère Publishing, and Lagardère Travel Retail.The Lagardère Publishing division includes book publishing and e-publishing businesses, which cover the areas of education, general literature, illustrated books, partworks, dictionaries, youth works, mobile games, board games, and distribution in English, French, and Spanish languages.


The Lagardère Travel Retail division is involved in retail activities in transit hubs and concessions in travel essentials, duty free and fashion, and food services fields.As of December 31, 2021, this segment operated 2,928 stores under its own international store names, such as Relay, Hubiz, 1Minute, Hub Convenience, Discover, Tech2go, Aelia Duty Free, The Fashion Gallery, The Fashion Place, Eye Love, So Chocolate, Bread&Co., Hello!, So! Coffee, Trib's, Vino Volo, Natoo, etc., as well as store names with a local identity comprising BuY Paris Duty Free, Casa Del Gusto, and The Belgian Chocolate House.It also operates stores under franchises or licenses, with retail partners that include TripAdvisor, Fnac, iStore, Marks & Spencer, Hermès, Victoria's Secret, Nespresso, Costa Coffee, Burger King, Dean & Deluca, Eric Kayser, and Paul.


In addition, the company engages in the sale of advertising space, magazine circulation, and television broadcasting services; produces concerts and shows; manages entertainment venues; and provides licensing and digital services.Further, it operates radio stations under the Europe 1, Virgin Radio, and RFM names; publishes magazine under the Paris Match name and weekly newspaper under the Le Journal du Dimanche name; and offers a global media imprint under the Elle name.The company was formerly known as Lagardère SCA and changed its name to Lagardere SA in June 2021.


The company was founded in 1826 and is headquartered in Paris, France.

Market Data

Last Price 19.84
Change Percentage -1.05%
Open 20.05
Previous Close 20.05
Market Cap ( Millions) 2792
Volume 8080
Year High 23
Year Low 18.44
M A 50 20.43
M A 200 21.4

Financial Ratios

FCF Yield 30.19%
Dividend Yield 3.28%
ROE 9.84%
Debt / Equity 673.47%
Net Debt / EBIDTA 457.60%
Price To Book 3.63
Price Earnings Ratio 35.35
Price To FCF 3.31
Price To sales 0.32
EV / EBITDA 7.23

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Lagardere Travel Retail

Expected Growth : 5 %

What the company do ?

Lagardere Travel Retail, a subsidiary of Lagardere SA, operates travel retail stores in airports, train stations, and other travel hubs, offering a range of products and services to travelers.

Why we expect these perspectives ?

Lagardere Travel Retail's 5% growth is driven by increasing passenger traffic, expansion into new markets, and strategic partnerships. The segment benefits from growing demand for travel retail, particularly in Asia. Additionally, the company's focus on digitalization, omnichannel experiences, and loyalty programs enhances customer engagement, driving sales growth.

Segment n°2 -> Lagardere Publishing

Expected Growth : 7 %

What the company do ?

Lagardere Publishing is a global book publishing division of Lagardere SA, a French multinational company, operating in 25 countries with notable imprints like Hachette Book Group.

Why we expect these perspectives ?

Lagardere Publishing's 7% growth is driven by increasing demand for digital books, strategic acquisitions, and expansion into new markets. The segment benefits from a diversified portfolio of bestselling authors, strong e-book sales, and a growing presence in the education sector. Additionally, the company's focus on operational efficiency and cost savings initiatives contribute to its growth momentum.

Segment n°3 -> Other

Expected Growth : 4 %

What the company do ?

The 'Other' segment from Lagardere SA includes various businesses such as distribution of culture, entertainment, and sports products, and management of sports clubs.

Why we expect these perspectives ?

Lagardere SA's 'Other' segment growth is driven by increasing demand for travel retail, expansion of airport concessions, and strategic partnerships. Additionally, the company's focus on digital transformation, cost optimization, and geographic diversification also contribute to its growth.

Lagardere Sa Products

Product Range What is it ?
Travel Retail Lagardere Travel Retail is a global leader in the travel retail industry, operating a network of stores in airports, train stations, and other travel hubs.
Publishing Lagardere Publishing is a major player in the global publishing industry, with a portfolio of iconic brands and imprints.
Sports and Entertainment Lagardere Sports and Entertainment is a global leader in the sports and entertainment industry, with a portfolio of iconic brands and events.
Distribution and Services Lagardere Distribution and Services provides a range of logistics, transportation, and supply chain management services.

Lagardere SA's Porter Forces

The threat of substitutes for Lagardere SA is medium due to the presence of alternative media and entertainment options, but the company's diversified portfolio and strong brand recognition mitigate this threat.

The bargaining power of customers is low for Lagardere SA, as the company operates in a niche market with a loyal customer base, and its products and services are not easily substitutable.

The bargaining power of suppliers is medium for Lagardere SA, as the company relies on a diverse range of suppliers, but some suppliers may have significant bargaining power due to their size and importance.

The threat of new entrants is low for Lagardere SA, as the company operates in a highly regulated industry with significant barriers to entry, and new entrants would face significant challenges in replicating the company's brand recognition and market share.

The intensity of rivalry is high for Lagardere SA, as the company operates in a highly competitive industry with several large and established players, and the company must continually innovate and adapt to changing market conditions to maintain its market share.

Capital Structure

Value
Debt Weight 78.17%
Debt Cost 5.30%
Equity Weight 21.83%
Equity Cost 9.33%
WACC 6.18%
Leverage 358.18%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TUI1.DE TUI AG, together with its subsidiaries, provides tourism services worldwide. It operates hotels and resorts under the Robinson, Riu, TUI Blue, Blue Diamond, TUI Suneo, and TUI Magic Life brands. …
NXT.L NEXT plc engages in the retail of clothing, footwear, and home products in the United Kingdom, rest of Europe, the Middle East, Asia, and internationally. The company operates through NEXT …
TNL Travel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and …
RBW.WA Rainbow Tours S.A. operates as a tour operator and travel agent in Poland, the Czech Republic, Slovakia, Lithuania, Belarus, and Ukraine. The company was founded in 1990 and is headquartered …
RDW.L Redrow plc focuses on housebuilding activities in the United Kingdom. The company acquires land; and develops and sells residential housing properties. Redrow plc was founded in 1974 and is based …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
19.84$
Current Price
19.84$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Redrow Logo
Redrow
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Rainbow Tours Logo
Rainbow Tours
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Travel + Leisure Logo
Travel + Leisure
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

NEXT Logo
NEXT
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Lagardere Logo
Lagardere
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

TUI Logo
TUI
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->