Download PDF

1. Company Snapshot

1.a. Company Description

Pan African Resources PLC engages in the mining, extraction, production, and the sale of gold in South Africa.Its flagship projects include the Barberton gold project that consists of three underground mines, including Fairview, Sheba, and New Consort located in the Barberton Greenstone Belt; and Elikhulu tailings retreatment plant in Southern Africa.The company was incorporated in 2000 and is based in Johannesburg, South Africa.

Show Full description

1.b. Last Insights on PAF

Here is a 90-word analysis of the negative drivers behind Pan African Resources PLC's recent stock performance: Pan African Resources PLC's earnings growth rate has lagged behind its 28% CAGR delivered to shareholders, potentially weighing on investor sentiment. Weak trade data from China has also contributed to a decline in the FTSE 100 index, affecting the company's stock. Additionally, the South African mining sector is facing challenges, including high production costs and lower-grade gold production, which may have impacted Pan African Resources' operations. The company's unique approach to extracting gold from waste dumps and old mines may not be enough to offset these negative factors.

1.c. Company Highlights

2. Pan African Resources' Stellar Interim Results: A Showcase of Operational and Financial Excellence

Pan African Resources reported a remarkable set of interim results for 2026, showcasing a significant improvement in both operational and financial performance. Revenue surged by 157% to $487 million, driven by a 62% increase in the average US dollar gold price received and a 59% increase in gold sold. Adjusted EBITDA increased by 323%, and earnings rose by 207% to $148 million. Earnings per share (EPS) came in at $0.05443, below the estimated $0.07438. The company's all-in sustaining cost for the group is expected to be between $1,820 and $1,870 per ounce for the full year, indicating a robust operational performance.

Publication Date: Feb -19

📋 Highlights
  • Record Production & Profit Growth: 50% gold production surge to 275,000 ounces, 323% adjusted EBITDA increase to $230M, and 207% earnings rise to $148M.
  • Debt Reduction & Net Cash Position: $180M debt reduction, 80% decline to $46M net debt, nearing net debt-free status by FY '27.
  • Revenue Surge Driven by Gold Price: 157% revenue growth to $487M, 62% higher average gold price ($1,820/oz), and 59% more gold sold.
  • Growth Projects Pipeline: Soweto cluster (6M oz gold potential), Tennant (10–15K tonnes copper/yr), and Mogokoto Tailings ($100M CapEx for 100K oz production).
  • Cost Efficiency & Margin Expansion: All-in sustaining cost $1,874/oz, projected $1,820–$1,870/oz for FY '26, with 60% renewable energy target to further reduce costs.

Operational Highlights

The company's operational performance was a key highlight, with gold production increasing by 50% to 275,000 ounces. Elikhulu's EBITDA was $78 million, and the company achieved a life extension of 6 years at BTRP. The commissioning of MTR ahead of schedule and the integration and growth plans at Tennant Mines further underscore the company's operational prowess. As CEO Jacobus Loots noted, the company is in a fortunate position with organic projects, including Soweto, Tennant, and Poplar, allowing for growth without expensive acquisitions.

Financial Position and Guidance

Pan African Resources has made significant strides in improving its financial position, reducing net debt by 80% to $46 million and making a record net dividend payment of $44 million. The company is targeting over 60% renewable energy in the next years and has made significant progress on ESG initiatives. For FY '27, the company expects to increase capital expenditure, primarily for the MTR project and Australian operations. However, by the end of FY '27, Pan African expects to be in a net cash position. The company's valuation metrics, including a P/E Ratio of 13.45 and an EV/EBITDA of 8.07, suggest a reasonable valuation. Analysts estimate next year's revenue growth at 11.0%, indicating a positive outlook.

Growth Prospects and Risks

The company has a strong pipeline of growth projects, including the Soweto cluster at MTR and the Tennant project, which is expected to produce 10,000 to 15,000 tonnes of copper per year and 20,000 to 30,000 ounces of gold. While security concerns, particularly with artisanal miners, pose a risk, the company has an excellent security team and collaborates with law enforcement to mitigate these risks. With a robust operational performance, improving financial position, and a strong growth pipeline, Pan African Resources is well-positioned for future success.

3. NewsRoom

Card image cap

Nasdaq gains steam as Fed minutes show widening gap

Feb -18

Card image cap

Analog Devices reports strong Q4 earnings driven by industrial and communications growth

Feb -18

Card image cap

Meta's multibillion-dollar Nvidia deal sends a signal the chip giant's rivals can't ignore

Feb -18

Card image cap

Pan African Resources confirms record first-half as its ops performance met soaring gold prices

Feb -18

Card image cap

Gold, silver and copper continue to plunge after furious rally

Jan -30

Card image cap

Allergy Therapeutics announces new management hires as it looks to Hong Kong

Jan -30

Card image cap

London BTC moves into gold ventures as its hedging strategy get underway

Jan -30

Card image cap

S4 Capital surges from lows as trading not as bad as feared

Jan -26

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (12.48%)

6. Segments

Evander Mines

Expected Growth: 12%

Evander Mines' 12% growth is driven by increased gold production, improved operational efficiencies, and a favorable gold price environment. Additionally, Pan African Resources' strategic investments in exploration and development have enhanced the mine's resource base, supporting sustainable growth.

Barberton Mines

Expected Growth: 13%

Barberton Mines' 13% growth is driven by increased gold production, improved operational efficiencies, and a favorable gold price environment. The mine's high-grade ore body and low-cost production profile also contribute to its strong performance. Additionally, Pan African Resources' focus on cost management and capital discipline has enabled the mine to maintain a competitive edge in the industry.

Agricultural Projects

Expected Growth: 11%

Pan African Resources PLC's 11% growth in Agricultural Projects is driven by increasing demand for food security, government initiatives promoting agricultural development, and investments in irrigation infrastructure. Additionally, the company's focus on sustainable farming practices, diversification of crops, and strategic partnerships with local farmers contribute to its growth momentum.

7. Detailed Products

Gold

Pan African Resources PLC is a leading gold producer in South Africa, with a portfolio of high-quality gold mines and projects.

Barite

The company is also a significant producer of barite, a mineral used in the oil and gas industry.

Silver

Pan African Resources PLC also produces silver as a by-product of its gold mining operations.

Copper

The company has copper exploration projects in South Africa, with potential for future copper production.

Tailings Storage Facilities (TSFs) Management

Pan African Resources PLC provides TSFs management services, ensuring the safe and responsible storage of mining waste.

8. Pan African Resources PLC's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Pan African Resources PLC is medium due to the availability of alternative mining companies and the ease of switching costs for customers.

Bargaining Power Of Customers

The bargaining power of customers for Pan African Resources PLC is low due to the company's strong market position and the lack of buyer concentration.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Pan African Resources PLC is medium due to the presence of multiple suppliers and the company's dependence on a few key suppliers.

Threat Of New Entrants

The threat of new entrants for Pan African Resources PLC is high due to the attractiveness of the mining industry and the ease of entry for new companies.

Intensity Of Rivalry

The intensity of rivalry for Pan African Resources PLC is high due to the presence of several established competitors and the high stakes of the mining industry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 16.15%
Debt Cost 7.27%
Equity Weight 83.85%
Equity Cost 7.27%
WACC 7.27%
Leverage 19.26%

11. Quality Control: Pan African Resources PLC passed 6 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Iberpapel

A-Score: 6.8/10

Value: 6.7

Growth: 5.0

Quality: 5.8

Yield: 7.5

Momentum: 6.5

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Semapa

A-Score: 6.8/10

Value: 8.7

Growth: 5.4

Quality: 5.0

Yield: 7.5

Momentum: 8.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Rana Gruber

A-Score: 6.7/10

Value: 6.9

Growth: 5.9

Quality: 8.0

Yield: 10.0

Momentum: 2.0

Volatility: 7.7

1-Year Total Return ->

Stock-Card
Pan African Resources

A-Score: 6.2/10

Value: 6.4

Growth: 7.7

Quality: 6.7

Yield: 5.0

Momentum: 10.0

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Hochschild Mining

A-Score: 4.7/10

Value: 3.1

Growth: 5.3

Quality: 6.8

Yield: 1.9

Momentum: 10.0

Volatility: 1.0

1-Year Total Return ->

Stock-Card
Centamin

A-Score: 4.1/10

Value: 4.8

Growth: 3.4

Quality: 6.2

Yield: 3.8

Momentum: 4.0

Volatility: 2.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

1.72$

Current Price

1.72$

Potential

-0.00%

Expected Cash-Flows