Download PDF

1. Company Snapshot

1.a. Company Description

Pantheon Resources Plc, through its subsidiaries, engages in the exploration and production of oil and gas in the United States.Its primary assets are the Greater Alkaid project that covers 22,804 acres located in Alaska; and the Talitha project covering an area of approximately 44,463 acres.The company was incorporated in 2005 and is headquartered in London, the United Kingdom.

Show Full description

1.b. Last Insights on PANR

Pantheon Resources Plc's recent performance was negatively impacted by the appointment of a new executive team, which may indicate a change in leadership and strategy. The company's announcement of new executive team appointments on June 9, 2025, and the appointment of Marty Rutherford to the Board of Directors on June 10, 2025, suggest a shift in the company's management structure.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

Pantheon updates operations and costs at Dubhe-1 well in Alaska

Dec -02

Source:

Card image cap

Reversal Of Fortune For Pantheon Resources Insiders Who Made A US$765.3k Purchase

Oct -13

Source:

Card image cap

Pantheon Resources completes fracture stimulation on Dubhe-1 well in Alaska

Oct -09

Source:

Card image cap

Pantheon Resources PLC Announces Dubhe-1 Update

Sep -08

Source:

Card image cap

Pantheon Resources Plc (LON:PANR) is largely controlled by institutional shareholders who own 67% of the company

Sep -01

Source:

Card image cap

Pantheon Resources PLC Announces Spudding of Dubhe-1 well

Jul -22

Source:

Card image cap

Pantheon Resources PLC Announces Change of Registered Office

Jul -01

Source:

Card image cap

Pantheon Resources PLC Announces Marty Rutherford Appointed to Board of Directors

Jun -10

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.60%)

6. Segments

Oil and Gas

Expected Growth: 4.6%

Pantheon Resources Plc's 4.6% growth in Oil and Gas is driven by increasing global energy demand, rising oil prices, and successful exploration and production activities in its Alaskan assets, particularly the Talitha Project. Additionally, the company's focus on cost reduction and operational efficiency has contributed to its growth momentum.

7. Detailed Products

Oil and Gas Exploration

Pantheon Resources Plc is involved in the exploration and production of oil and natural gas, focusing on high-potential projects in the United States.

Hydrocarbon Production

The company is engaged in the production of hydrocarbons, including crude oil, natural gas, and natural gas liquids.

Energy Trading

Pantheon Resources Plc is involved in the trading of energy commodities, including oil, natural gas, and refined products.

Project Management

The company offers project management services for oil and gas projects, from exploration to production.

8. Pantheon Resources Plc's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Pantheon Resources Plc is moderate due to the availability of alternative energy sources.

Bargaining Power Of Customers

The bargaining power of customers is low due to the company's strong brand reputation and customer loyalty.

Bargaining Power Of Suppliers

The bargaining power of suppliers is moderate due to the company's dependence on a few key suppliers.

Threat Of New Entrants

The threat of new entrants is high due to the growing demand for energy resources and the ease of entry into the market.

Intensity Of Rivalry

The intensity of rivalry is high due to the competitive nature of the energy industry and the presence of several established players.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 8.96%
Debt Cost 3.95%
Equity Weight 91.04%
Equity Cost 2.44%
WACC 2.57%
Leverage 9.84%

11. Quality Control: Pantheon Resources Plc passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
TotalEnergies EP Gabon

A-Score: 6.8/10

Value: 7.8

Growth: 2.8

Quality: 8.0

Yield: 10.0

Momentum: 6.0

Volatility: 6.3

1-Year Total Return ->

View Full Report
Stock-Card
BW Energy

A-Score: 5.6/10

Value: 6.8

Growth: 7.9

Quality: 7.1

Yield: 0.0

Momentum: 9.5

Volatility: 2.3

1-Year Total Return ->

View Full Report
Stock-Card
OKEA

A-Score: 5.1/10

Value: 8.0

Growth: 7.3

Quality: 6.6

Yield: 3.8

Momentum: 1.0

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Pantheon Resources

A-Score: 3.5/10

Value: 7.4

Growth: 2.8

Quality: 6.3

Yield: 0.0

Momentum: 4.5

Volatility: 0.0

1-Year Total Return ->

View Full Report
Stock-Card
Genel Energy

A-Score: 3.2/10

Value: 7.7

Growth: 1.9

Quality: 1.5

Yield: 4.4

Momentum: 2.5

Volatility: 1.0

1-Year Total Return ->

View Full Report
Stock-Card
Tullow Oil

A-Score: 3.1/10

Value: 10.0

Growth: 3.6

Quality: 4.9

Yield: 0.0

Momentum: 0.0

Volatility: 0.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

0.22$

Current Price

0.22$

Potential

-0.00%

Expected Cash-Flows