Download PDF

1. Company Snapshot

1.a. Company Description

Young & Co.'s Brewery, P.L.C. operates and manages pubs and hotels in the United Kingdom.The company sells drinks and food, as well as provides accommodation services.As of March 28, 2022, it had 219 managed and 3 tenanted pubs primarily located in London, the South West, and the South East.


The company was founded in 1831 and is based in London, the United Kingdom.

Show Full description

1.b. Last Insights on YNGA

Young & Co.'s Brewery, P.L.C. faced negative drivers, including a significant institutional ownership of 76%, which may render the stock price vulnerable to market fluctuations. The company's recent block listing interim reviews, as of September 30, 2025, and August 15, 2025, may indicate potential dilution of shares. Furthermore, the lack of recent earnings releases may contribute to investor uncertainty. According to a recent article on August 6, 2025, the stock's fair value was under scrutiny, potentially impacting investor sentiment. Institutional backing could be a double-edged sword.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

Transaction in Own Shares

Dec -04

Source:

Card image cap

Young's Brewery's (LON:YNGA) Shareholders Will Receive A Bigger Dividend Than Last Year

Nov -19

Source:

Card image cap

An Intrinsic Calculation For Young & Co.'s Brewery, P.L.C. (LON:YNGA) Suggests It's 26% Undervalued

Nov -09

Source:

Card image cap

Block listing Interim Review

Sep -30

Source:

Card image cap

With 76% ownership, Young & Co.'s Brewery, P.L.C. (LON:YNGA) boasts of strong institutional backing

Aug -26

Source:

Card image cap

Block listing Interim Review

Aug -15

Source:

Card image cap

At UK£8.74, Is It Time To Put Young & Co.'s Brewery, P.L.C. (LON:YNGA) On Your Watch List?

Aug -06

Source:

Card image cap

Holding(s) in Company

Jul -18

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (8.99%)

6. Segments

Managed Houses

Expected Growth: 9%

Young & Co.'s Brewery's managed houses segment growth of 9% is driven by increasing sales from refurbished pubs, successful marketing campaigns, and a focus on premiumization. Additionally, the company's strategic acquisitions and investments in digital platforms have enhanced customer experience, contributing to the growth.

All other

Expected Growth: 7%

Young & Co.'s Brewery, P.L.C.'s 7% growth is driven by increasing demand for premium beers, successful integration of acquired pubs, and effective cost management. Additionally, the company's focus on improving customer experience, investing in digital platforms, and expanding its managed house estate also contribute to its growth.

7. Detailed Products

Cask Ales

Traditional, high-quality ales brewed using traditional methods and ingredients

Bottled Beers

A range of bottled beers, including seasonal and limited-edition brews

Keg Beers

A selection of keg beers, including lagers and cask-style ales

Wine and Spirits

A curated selection of wines, spirits, and other beverages

Pub Management

Expert management services for pubs and bars, including operational support and training

Brewery Tours and Events

Guided tours of the brewery, as well as event spaces and catering services

8. Young & Co.'s Brewery, P.L.C.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Young & Co.'s Brewery, P.L.C. is medium due to the presence of alternative beverages such as wine, spirits, and soft drinks.

Bargaining Power Of Customers

The bargaining power of customers is low due to the fragmented nature of the customer base and the lack of significant purchasing power.

Bargaining Power Of Suppliers

The bargaining power of suppliers is medium due to the presence of a few large suppliers of raw materials such as barley and hops.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry in the brewing industry, including the need for significant capital investment and regulatory approvals.

Intensity Of Rivalry

The intensity of rivalry is high due to the presence of several established players in the brewing industry, leading to intense competition for market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 19.54%
Debt Cost 5.27%
Equity Weight 80.46%
Equity Cost 10.15%
WACC 9.20%
Leverage 24.29%

11. Quality Control: Young & Co.'s Brewery, P.L.C. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Young's

A-Score: 4.6/10

Value: 5.6

Growth: 4.0

Quality: 3.1

Yield: 3.8

Momentum: 3.0

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
SSP Group

A-Score: 4.5/10

Value: 7.3

Growth: 5.6

Quality: 1.7

Yield: 1.9

Momentum: 5.5

Volatility: 5.0

1-Year Total Return ->

View Full Report
Stock-Card
Wetherspoon

A-Score: 4.4/10

Value: 7.4

Growth: 5.1

Quality: 2.7

Yield: 1.2

Momentum: 3.5

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
Marstons

A-Score: 4.3/10

Value: 9.1

Growth: 5.7

Quality: 3.1

Yield: 0.0

Momentum: 3.5

Volatility: 4.3

1-Year Total Return ->

View Full Report
Stock-Card
HelloFresh

A-Score: 3.2/10

Value: 8.9

Growth: 5.3

Quality: 3.4

Yield: 0.0

Momentum: 1.0

Volatility: 0.7

1-Year Total Return ->

View Full Report
Stock-Card
Elior

A-Score: 2.8/10

Value: 7.1

Growth: 3.2

Quality: 1.9

Yield: 0.0

Momentum: 2.0

Volatility: 2.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

7.38$

Current Price

7.38$

Potential

-0.00%

Expected Cash-Flows