0.75%
4.12%
-16.70%
-16.18%
-18.05%
-44.28%
-51.90%

Company Description

Young & Co.'s Brewery, P.L.C. operates and manages pubs and hotels in the United Kingdom.The company sells drinks and food, as well as provides accommodation services.As of March 28, 2022, it had 219 managed and 3 tenanted pubs primarily located in London, the South West, and the South East.


The company was founded in 1831 and is based in London, the United Kingdom.

Market Data

Last Price 808
Change Percentage 0.75%
Open 810
Previous Close 802
Market Cap ( Millions) 448
Volume 47430
Year High 1055
Year Low 640
M A 50 827.48
M A 200 917.01

Financial Ratios

FCF Yield 3.88%
Dividend Yield 2.77%
ROE 1.48%
Debt / Equity 48.79%
Net Debt / EBIDTA 535.92%
Price To Book 0.61
Price Earnings Ratio 42.57
Price To FCF 25.76
Price To sales 1.15
EV / EBITDA 12.04

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Managed Houses

Expected Growth : 9 %

What the company do ?

Managed Houses from Young & Co.'s Brewery, P.L.C. refers to a portfolio of pubs and inns operated by the company, offering a range of food, drinks, and accommodations.

Why we expect these perspectives ?

Young & Co.'s Brewery's managed houses segment growth of 9% is driven by increasing sales from refurbished pubs, successful marketing campaigns, and a focus on premiumization. Additionally, the company's strategic acquisitions and investments in digital platforms have enhanced customer experience, contributing to the growth.

Segment nΒ°2 -> All other

Expected Growth : 7 %

What the company do ?

All other from Young & Co.'s Brewery, P.L.C. refers to the remaining business segments of the company, excluding its core brewery operations.

Why we expect these perspectives ?

Young & Co.'s Brewery, P.L.C.'s 7% growth is driven by increasing demand for premium beers, successful integration of acquired pubs, and effective cost management. Additionally, the company's focus on improving customer experience, investing in digital platforms, and expanding its managed house estate also contribute to its growth.

Young & Co.'S Brewery, P.L.C. Products

Product Range What is it ?
Cask Ales Traditional, high-quality ales brewed using traditional methods and ingredients
Bottled Beers A range of bottled beers, including seasonal and limited-edition brews
Keg Beers A selection of keg beers, including lagers and cask-style ales
Wine and Spirits A curated selection of wines, spirits, and other beverages
Pub Management Expert management services for pubs and bars, including operational support and training
Brewery Tours and Events Guided tours of the brewery, as well as event spaces and catering services

Young & Co.'s Brewery, P.L.C.'s Porter Forces

The threat of substitutes for Young & Co.'s Brewery, P.L.C. is medium due to the presence of alternative beverages such as wine, spirits, and soft drinks.

The bargaining power of customers is low due to the fragmented nature of the customer base and the lack of significant purchasing power.

The bargaining power of suppliers is medium due to the presence of a few large suppliers of raw materials such as barley and hops.

The threat of new entrants is low due to the high barriers to entry in the brewing industry, including the need for significant capital investment and regulatory approvals.

The intensity of rivalry is high due to the presence of several established players in the brewing industry, leading to intense competition for market share.

Capital Structure

Value
Debt Weight 19.54%
Debt Cost 5.27%
Equity Weight 80.46%
Equity Cost 10.15%
WACC 9.20%
Leverage 24.29%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ELIOR.PA Elior Group SA offers contract catering and support services in France, the United States, the United Kingdom, Spain, Italy, India, and internationally. The company provides contract catering services to business, …
HFG.DE HelloFresh SE delivers meal kit solutions to prepare home-cooked meals using its recipes. The company offers premium meals, double portions, and others, as well as add-ons, such as soups, snacks, …
JDW.L J D Wetherspoon plc owns and operates pubs and hotels in the United Kingdom and the Republic of Ireland. It operates 861 pubs and 57 hotels. The company was founded …
SSPG.L SSP Group plc operates food and beverage outlets. The company operates outlets at airports, railway stations, motorway service areas, hospitals, and shopping centers. It operates approximately 550 brands in 36 …
MARS.L Marston's PLC operates managed, franchised, tenanted, and leased pubs, bars, restaurants, and accommodations in the United Kingdom and internationally. The company operates through approximately 1,500 bars and pubs; and approximately …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
8.08$
Current Price
8.08$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Young's Logo
Young's
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Marstons Logo
Marstons
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Wetherspoon Logo
Wetherspoon
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

HelloFresh Logo
HelloFresh
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

SSP Group Logo
SSP Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Elior Logo
Elior
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->