Download PDF

1. Company Snapshot

1.a. Company Description

easyJet plc operates as an airline carrier primarily in Europe.It also leases aircrafts, as well as operates tours; and provides financing services.As of September 31, 2021, the company operated 927 routes with approximately 308 aircrafts in 34 countries; and 153 airports.


It sells seats through its own website www.easyjet.com and its ‘easyJet Worldwide' platform, its mobile application, global distribution systems, corporate online booking tools, content aggregators, and tour operator.easyJet plc was founded in 1995 and is headquartered in Luton, the United Kingdom.

Show Full description

1.b. Last Insights on EZJ

easyJet's recent performance has been impacted by a shifting narrative among analysts, with its fair value target trimmed from £6.59 to £6.46 per share. A potential takeover bid from MSC has sparked interest, driving shares up. The UK's economic landscape, marked by weak trade data from China and a rising unemployment rate, has presented challenges. Despite this, the company's completion of modern navigation software rollout and analyst updates signal a nuanced outlook. Uncertainty surrounds the potential takeover bid.

1.c. Company Highlights

2. easyJet's Earnings Report: A Strong Performance Across the Board

easyJet reported a 9% increase in profit before tax (PBT) to GBP 665 million, with earnings per share (EPS) coming in at 1.04, in line with analyst estimates. Revenue growth was robust, driven by a strong performance in the holidays segment, which saw a 20% increase in packaged holiday customers and a 32% increase in profit. The company's return on capital employed (ROCE) improved to 18%, up from 13% previously, indicating a more efficient use of capital.

Publication Date: Nov -29

📋 Highlights
  • Profit Growth:: 9% increase in profit before tax (PBT) to GBP 665 million, marking the third consecutive year of earnings growth.
  • EBIT Improvement:: Operational EBIT rose 18%, driven by GBP 56 million from holidays and GBP 50 million from the airline segment.
  • Holidays Segment Success:: Profit surged 32% to GBP 250 million, with 20% growth in packaged holiday customers and early achievement of medium-term targets.
  • Balance Sheet Strength:: Net cash improved to GBP 602 million, with owned assets reaching GBP 4.8 billion and a target of GBP 7.5 billion by 2028.
  • Return on Capital Employed (RoCE):: Increased to 18% from 13%, reflecting stronger capital efficiency and asset utilization.

Operational Highlights

The company's operational performance was strong, with EBIT improving by 18%, driven by a GBP 56 million improvement in holidays and GBP 50 million in the airline segment. The holidays segment reached its medium-term target of GBP 250 million ahead of schedule, and the company is now targeting GBP 450 million by 2030. The airline segment is also benefiting from upgauging its fleet, with a expected GBP 3 per seat benefit, 60% of which is expected to be delivered by 2028.

Balance Sheet Strength

easyJet's balance sheet position has improved significantly, with owned assets increasing to GBP 4.8 billion and net cash improving to GBP 602 million. The company expects to increase its owned asset position to over GBP 7.5 billion by 2028, indicating a strong commitment to investing in its business. The reduction in ownership costs linked to buybacks has also been taken into account for next year, with a focus on reducing costs and improving profitability.

Valuation and Outlook

With a P/E Ratio of 9.1 and an EV/EBITDA of 4.16, easyJet's valuation appears reasonable, considering its strong earnings growth and improving profitability. The company's ROE of 14.65% and ROIC of 6.16% also indicate a strong return on equity and invested capital. Analysts estimate revenue growth of 7.9% for next year, and with a strong late booking trend and improving pricing environment, easyJet is well-positioned for continued growth.

Challenges Ahead

Despite the strong performance, easyJet faces challenges in reducing losses during the winter season, due to increased capacity and competition. However, the company remains confident of delivering its GBP 1 billion target and is working to improve its Q1 performance, with new winter destinations and the maturation of existing routes. The company's focus on cost reduction and improving productivity will also help to drive profitability.

3. NewsRoom

Card image cap

Airline recovery hits some turbulence in November

Nov -26

Card image cap

HIVE Digital Technologies launches $300M at-the-market share program

Nov -26

Card image cap

Erdene Resource Development upgrades to OTCQX

Nov -26

Card image cap

FTSE 100 Live: London stocks perk up, as banks avoid tax raid

Nov -25

Card image cap

FTSE 100 Live: London and European stocks called lower, easyJet, Next and Kingfisher in focus

Nov -25

Card image cap

How Recent Analyst Updates Are Shaping the easyJet Investment Story

Nov -21

Card image cap

EasyJet under pressure as Jet2 launches flights from Gatwick

Nov -12

Card image cap

How Recent Analyst Moves Are Shaping the Changing easyJet Investment Story

Nov -07

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (7.82%)

6. Segments

Airline

Expected Growth: 8%

EasyJet's 8% growth driven by strong demand for low-cost travel, increased capacity in key markets, and successful implementation of digital transformation initiatives. Additionally, the airline's focus on ancillary revenue streams, such as baggage fees and food sales, has contributed to revenue growth. Furthermore, easyJet's efficient cost structure and strong balance sheet have enabled the airline to invest in growth opportunities.

Holidays

Expected Growth: 7%

EasyJet plc's 7% growth in Holidays segment is driven by increasing demand for package holidays, expansion into new destinations, and strategic partnerships with hotel providers. Additionally, the airline's strong brand recognition, competitive pricing, and improved customer experience contribute to the growth. Furthermore, the company's investment in digital platforms and mobile apps enhances customer engagement and conversion rates.

Intergroup Transactions

Expected Growth: 6%

easyJet plc's 6% growth in intergroup transactions is driven by increased demand for air travel, successful implementation of dynamic pricing strategies, and expansion into new routes and markets. Additionally, the company's focus on cost reduction initiatives, improved operational efficiency, and strong brand recognition have contributed to the growth.

7. Detailed Products

Flights

EasyJet offers a wide range of flights to over 150 destinations across Europe and beyond.

Holidays

EasyJet Holidays offers a range of package holidays, including flights, accommodation, and car hire.

Hotels

EasyJet offers a wide range of hotels, from budget-friendly options to luxury resorts.

Car Hire

EasyJet offers car hire services in partnership with leading car hire companies.

Travel Insurance

EasyJet offers travel insurance policies to protect against unexpected events.

Airport Parking

EasyJet offers airport parking services at selected airports.

Airport Transfers

EasyJet offers airport transfer services, including taxis, buses, and trains.

8. easyJet plc's Porter Forces

Forces Ranking

Threat Of Substitutes

easyJet's customers have some alternatives such as trains, buses, and cars, but they are not always convenient or cost-effective. The threat of substitutes is moderate.

Bargaining Power Of Customers

easyJet's customers have limited bargaining power due to the company's low-cost business model and lack of switching costs. Customers are price-sensitive, but they do not have significant negotiating power.

Bargaining Power Of Suppliers

easyJet's suppliers, such as aircraft manufacturers and fuel providers, have limited bargaining power due to the company's large scale of operations and negotiating power.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry in the airline industry, including significant capital requirements and regulatory hurdles.

Intensity Of Rivalry

The European low-cost carrier market is highly competitive, with several established players competing for market share. easyJet faces intense rivalry from competitors such as Ryanair and Wizz Air.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 43.11%
Debt Cost 8.28%
Equity Weight 56.89%
Equity Cost 16.80%
WACC 13.13%
Leverage 75.78%

11. Quality Control: easyJet plc passed 1 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Fraport

A-Score: 5.8/10

Value: 7.2

Growth: 6.4

Quality: 4.7

Yield: 0.0

Momentum: 8.5

Volatility: 7.7

1-Year Total Return ->

Stock-Card
IAG

A-Score: 5.4/10

Value: 7.3

Growth: 4.8

Quality: 5.0

Yield: 1.2

Momentum: 9.0

Volatility: 5.0

1-Year Total Return ->

Stock-Card
easyJet

A-Score: 5.1/10

Value: 8.5

Growth: 6.7

Quality: 4.2

Yield: 2.5

Momentum: 3.5

Volatility: 5.3

1-Year Total Return ->

Stock-Card
Lufthansa

A-Score: 5.1/10

Value: 7.4

Growth: 4.7

Quality: 3.1

Yield: 3.8

Momentum: 6.5

Volatility: 5.0

1-Year Total Return ->

Stock-Card
Aeroports de Paris

A-Score: 4.4/10

Value: 3.2

Growth: 5.9

Quality: 2.6

Yield: 2.5

Momentum: 4.0

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Corporación América Airports

A-Score: 4.1/10

Value: 4.9

Growth: 6.9

Quality: 6.2

Yield: 0.0

Momentum: 4.0

Volatility: 2.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

4.9$

Current Price

4.9$

Potential

-0.00%

Expected Cash-Flows