Download PDF

1. Company Snapshot

1.a. Company Description

Warehouse REIT plc owns and manages a diversified portfolio of warehouse real estate assets in UK urban areas.This is a compelling market.The structural rise in e-commerce and investment in 'last-mile' delivery contribute to high tenant demand, while limited vacant space and our active asset management lead to growing rents.


Capturing this income allows us to offer our shareholders an attractive dividend and the prospect of capital and further dividend growth.Our portfolio of well-located assets is let to occupiers ranging from pure e-commerce to traditional light industrial.As we expand, our vision is for Warehouse REIT to become the warehouse provider of choice across the UK.

Show Full description

1.b. Last Insights on WHR

Warehouse REIT plc's recent performance was driven by a potential acquisition bid from Blackstone, which could provide a 39.6% premium to the company's pre-bid stock price. The bid, valued at $632 million, represents a significant increase from the previous proposal and incorporates the company's third interim dividend payout. Additionally, the company's strong financial position, as evident from its recent Form 8.3 filings, suggests a robust demand for its warehousing services.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

Form 8.3 - Ricardo PLC

Aug -26

Card image cap

Sector Update: Financial Stocks Advance Premarket Friday

Aug -22

Card image cap

Form 8.3 - Dowlais Group PLC

Aug -20

Card image cap

Form 8.3 - NCC Group plc

Aug -19

Card image cap

Form 8.3 - Dowlais Group plc

Aug -18

Card image cap

Form 8.3 - NCC Group plc

Aug -14

Card image cap

Form 8.3 - Tritax Big Box REIT Plc

Aug -11

Card image cap

Form 8.3 - Dowlais Group PLC

Aug -08

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (3.47%)

6. Segments

Rental

Expected Growth: 3.5%

Rental growth of 3.5% driven by strong demand for logistics space, e-commerce growth, and limited supply in prime locations. Additionally, Warehouse REIT's focus on urban, last-mile logistics and strategic acquisitions contribute to the growth. The REIT's ability to secure long-term leases and rent reviews also support the growth rate.

Insurance Recharged

Expected Growth: 3.2%

The 3.2% growth in Insurance Recharged from Warehouse REIT plc is driven by increasing demand for logistics and e-commerce facilities, coupled with the company's strategic expansion into new markets and diversification of its tenant base. Additionally, the rise of the digital economy and growth in online shopping have led to increased requirements for warehouse space, further boosting revenue.

Dilapidation

Expected Growth: 2.8%

Warehouse REIT plc's 2.8% growth driven by increasing e-commerce demand, strategic acquisitions, and strong property management. Rising online shopping fuels need for logistics space, while the company's diversified tenant base and long-term leases ensure stable cash flows. Effective asset management and selective development projects also contribute to growth.

7. Detailed Products

Industrial Warehouses

Warehouse REIT plc provides industrial warehouses for rent, offering flexible and adaptable spaces for businesses to store and manage their inventory, equipment, and supplies.

Urban Logistics Assets

The company offers urban logistics assets, providing last-mile delivery facilities and urban warehouses for businesses that require fast and efficient delivery to customers.

Cold Storage Facilities

Warehouse REIT plc provides cold storage facilities for businesses that require temperature-controlled environments to store perishable goods.

Land and Development Opportunities

The company offers land and development opportunities for businesses looking to build their own warehouses, distribution centers, or logistics facilities.

8. Warehouse REIT plc's Porter Forces

Forces Ranking

Threat Of Substitutes

Warehouse REIT plc operates in a niche market, providing warehouse space to e-commerce companies. While there are substitutes available, such as traditional logistics companies, Warehouse REIT plc's specialized services and expertise in e-commerce logistics reduce the threat of substitutes.

Bargaining Power Of Customers

Warehouse REIT plc's customers are primarily large e-commerce companies, which have limited bargaining power due to their reliance on Warehouse REIT plc's specialized services. This reduces the bargaining power of customers.

Bargaining Power Of Suppliers

Warehouse REIT plc has a diversified supplier base, which reduces the bargaining power of suppliers. Additionally, the company's scale and expertise in logistics management reduce its dependence on any single supplier.

Threat Of New Entrants

The warehouse logistics market has high barriers to entry, including significant capital requirements and specialized expertise. This reduces the threat of new entrants.

Intensity Of Rivalry

The warehouse logistics market is moderately competitive, with a few established players competing for market share. However, Warehouse REIT plc's specialized services and expertise in e-commerce logistics help to differentiate it from competitors.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 37.70%
Debt Cost 3.95%
Equity Weight 62.30%
Equity Cost 8.32%
WACC 6.67%
Leverage 60.52%

11. Quality Control: Warehouse REIT plc passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Warehouse REIT

A-Score: 6.6/10

Value: 4.0

Growth: 5.0

Quality: 7.1

Yield: 8.8

Momentum: 7.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Retail Estates

A-Score: 6.4/10

Value: 5.4

Growth: 3.9

Quality: 6.9

Yield: 9.4

Momentum: 4.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Argan

A-Score: 6.0/10

Value: 5.9

Growth: 5.2

Quality: 7.1

Yield: 6.9

Momentum: 3.0

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Montea

A-Score: 5.9/10

Value: 5.0

Growth: 5.0

Quality: 6.9

Yield: 6.9

Momentum: 3.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
FastPartner

A-Score: 5.6/10

Value: 4.2

Growth: 3.4

Quality: 5.2

Yield: 6.9

Momentum: 5.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Archicom

A-Score: 4.8/10

Value: 3.3

Growth: 0.7

Quality: 4.7

Yield: 8.8

Momentum: 9.0

Volatility: 2.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

1.13$

Current Price

1.13$

Potential

-0.00%

Expected Cash-Flows