0.26%
5.07%
-6.94%
4.69%
12.55%
-34.09%
-34.99%

Company Description

Stelrad Group PLC manufactures and distributes radiators in the United Kingdom, Ireland, Europe, Turkey, and internationally.It provides steel panel radiators, low surface temperature radiators, towel warmers, decorative steel tubular radiators, and other steel column radiators under the Stelrad, Henrad, Termo Teknik, and Hudevad brands.Stelrad Group PLC was founded in 1936 and is headquartered in Newcastle Upon Tyne, the United Kingdom.

Market Data

Last Price 142.38
Change Percentage 0.26%
Open 147
Previous Close 142
Market Cap ( Millions) 181
Volume 2047
Year High 158
Year Low 106
M A 50 139.23
M A 200 136.87

Financial Ratios

FCF Yield 11.78%
Dividend Yield 5.41%
ROE 28.08%
Debt / Equity 167.32%
Net Debt / EBIDTA 180.10%
Price To Book 3.3
Price Earnings Ratio 11.73
Price To FCF 8.49
Price To sales 0.62
EV / EBITDA 6.3

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Radiators

Expected Growth : 3.0 %

What the company do ?

Stelrad Radiators are a range of heating solutions from Stelrad Group PLC, offering high-quality, energy-efficient radiators for domestic and commercial use.

Why we expect these perspectives ?

Stelrad Group PLC's radiator segment growth of 3.0% is driven by increasing demand for energy-efficient heating solutions, government incentives for eco-friendly products, and rising construction activities in the UK and Europe. Additionally, the company's strategic expansion into new markets and product innovation also contribute to the growth.

Stelrad Group Plc Products

Product Range What is it ?
Radiators Stelrad Group PLC offers a wide range of radiators, including steel panel radiators, designer radiators, and towel rails, designed to provide efficient and cost-effective heating solutions for residential and commercial buildings.
Heat Pumps Stelrad Group PLC's heat pumps are designed to provide efficient and environmentally friendly heating and cooling solutions for residential and commercial buildings, using renewable energy sources.
Underfloor Heating Stelrad Group PLC's underfloor heating systems provide efficient and comfortable heating solutions for residential and commercial buildings, using hydronic or electric systems.
Thermal Interface Materials Stelrad Group PLC's thermal interface materials are designed to improve the efficiency of heat transfer in various applications, including electronics, automotive, and industrial processes.
Heat Recovery Systems Stelrad Group PLC's heat recovery systems are designed to recover waste heat from industrial processes, providing a cost-effective and environmentally friendly solution for energy efficiency.

Stelrad Group PLC's Porter Forces

Stelrad Group PLC operates in the heating industry, where substitutes are limited. However, there is a growing trend towards renewable energy sources, which could pose a threat to the company's traditional heating products.

Stelrad Group PLC sells its products to a large customer base, which reduces the bargaining power of individual customers. Additionally, the company's products are often customized, making it difficult for customers to switch to alternative suppliers.

Stelrad Group PLC relies on a few large suppliers for its raw materials. While the company has some bargaining power due to its size, suppliers may still have some leverage due to the specialized nature of the materials required.

The heating industry has high barriers to entry, including significant capital requirements and regulatory hurdles. Additionally, Stelrad Group PLC has a strong brand presence and established distribution networks, making it difficult for new entrants to compete.

The heating industry is highly competitive, with several established players competing for market share. Stelrad Group PLC faces intense competition from rivals such as Vaillant, Worcester Bosch, and Ideal Boilers.

Capital Structure

Value
Debt Weight 60.14%
Debt Cost 4.80%
Equity Weight 39.86%
Equity Cost 4.80%
WACC 4.80%
Leverage 150.91%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NXR.L Norcros plc, together with its subsidiaries, designs, manufactures, and distributes bathroom and kitchen products in the United Kingdom and South Africa. The company manufactures and distributes electric and mixer showers, …
DECB.BR Deceuninck NV engages in the design, manufacture, and recycling of multi-material window, door, and building solutions in Europe, North America, Turkey, and internationally. Its application offers PVC and aluminum windows …
FAN.L Volution Group plc, together with its subsidiaries, manufactures and supplies ventilation products to residential and commercial construction markets in the United Kingdom, Continental Europe, Australasia, and internationally. The company offers …
GEN.L Genuit Group plc develops, manufactures, and sells water, climate, and ventilation management solutions in the United Kingdom, rest of the Europe, and internationally. The company operates through two segments, Residential …
LIAB.ST Lindab International AB (publ) develops, manufactures, markets, distributes, and sells products and system solutions for construction and improved indoor climate. The company operates through three segments: Ventilation Systems, Profile Systems, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
1.42$
Current Price
1.42$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Norcros Logo
Norcros
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Stelrad Logo
Stelrad
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Volution Logo
Volution
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Lindab Logo
Lindab
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Deceuninck Logo
Deceuninck
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Genuit Logo
Genuit
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->