Download PDF

1. Company Snapshot

1.a. Company Description

Eaton Corporation plc operates as a power management company worldwide.The company's Electrical Americas and Electrical Global segment provides electrical components, industrial components, power distribution and assemblies, residential products, single and three phase power quality and connectivity products, wiring devices, circuit protection products, utility power distribution products, power reliability equipment, and services, as well as hazardous duty electrical equipment, emergency lighting, fire detection, explosion-proof instrumentation, and structural support systems.Its Aerospace segment offers pumps, motors, hydraulic power units, hoses and fittings, and electro-hydraulic pumps; valves, cylinders, electronic controls, electromechanical actuators, sensors, aircraft flap and slat systems, and nose wheel steering systems; hose, thermoplastic tubing products, fittings, adapters, couplings, and sealing and ducting products; air-to-air refueling systems, fuel pumps, fuel inerting products, sensors, valves, and adapters and regulators; oxygen generation system, payload carriages, and thermal management products; and wiring connectors and cables, as well as hydraulic and bag filters, strainers and cartridges, and golf grips for manufacturers of commercial and military aircraft, and related after-market customers, as well as industrial applications.


The company's Vehicle segment offers transmissions, clutches, hybrid power systems, superchargers, engine valves and valve actuation systems, locking and limited slip differentials, transmission controls, and fuel vapor components for the vehicle industry.Its eMobility segment provides voltage inverters, converters, fuses, onboard chargers, circuit protection units, vehicle controls, power distribution systems, fuel tank isolation valves, and commercial vehicle hybrid systems.Eaton Corporation plc was founded in 1911 and is based in Dublin, Ireland.

Show Full description

1.b. Last Insights on ETN

Eaton Corporation plc faced negative drivers over the recent three months. The company's upcoming Q3 earnings report showed a beat on quarterly earnings, with $3.07 per share, exceeding the Zacks Consensus Estimate of $3.06 per share. However, investors' attention was drawn to a downgrade of a related ETN, citing elevated volatility pricing and historical price decay. Additionally, the impending transition of Executive Vice President and Chief Financial Officer Olivier Leonetti may have raised concerns about leadership continuity.

1.c. Company Highlights

2. Strong Q3 Earnings: Growth and Margin Expansion

The company delivered a strong Q3, with revenue coming in at $7 billion, and an adjusted EPS of $3.07, which was slightly above estimates of $3.05. The revenue growth was driven by a 7% organic growth, with strength in Aerospace, Electrical Americas, and Electrical Global. The company also expanded its margins by 70 basis points to 25%, demonstrating its ability to manage costs and drive profitability. As Olivier Leonetti mentioned, "organic growth would have been almost 10% if not for weakness in short-cycle markets."

Publication Date: Nov -05

📋 Highlights
  • Q3 Organic Growth: 7% driven by Aerospace, Electrical Americas, and Electrical Global, with organic sales up 9% in Electrical Americas.
  • Data Center Growth: Electrical Americas data center sales surged 40%, backed by 800V DC power architecture adoption and Boyd acquisition (80% revenue from data centers).
  • Backlog Expansion: Electrical Americas backlog grew 20% YoY, with book-to-bill ratios of 1.2 (quarterly) and 1.1 (12-month rolling).
  • Boyd Acquisition Synergies: Expected $200-300 bps cost savings by year two, with 70% of Boyd’s revenue from high-growth data centers and 500 engineers in R&D.
  • Guidance Reaffirmed: 2025 adjusted EPS guidance $11.97–$12.17, with Q4 EPS of $3.23–$3.43 (18% YoY growth) and 8.5–9.5% organic growth outlook.

Segment Performance

The Electrical Americas segment delivered a record quarter, with operating profit margins reaching an all-time high. The segment saw 9% organic sales growth, driven by strength in data centers, which were up about 40%. The Aerospace segment also posted a solid Q3, with revenue growth expected to be around 12% for the year. The company is confident in its ability to deliver 27% margins in the Aerospace segment by 2030, driven by supply chain improvements and portfolio management.

Guidance and Outlook

The company reaffirmed its growth guidance range of 8.5% to 9.5% and its margin guidance of 24.1% to 24.5% for the year. It also guided to EPS of $3.23 to $3.43 for Q4, representing 18% year-over-year growth. The company is confident in its ability to deliver long-term growth, driven by its strong end market positioning and its strategy to lead, invest, and execute for growth.

Acquisition of Boyd's Thermal Business

The acquisition of Boyd's thermal business is a key part of the company's strategy to expand its presence in the data center market. The acquisition is expected to be accretive to earnings in year two, with returns between 200-300 basis points. The company believes that combining its power portfolio with Boyd's cooling expertise will create a unique value proposition for its customers.

Valuation

Using the current valuation metrics, the company's P/E Ratio is 37.4, and the P/S Ratio is 5.52. These metrics suggest that the company's stock is trading at a premium, but the growth prospects and the expected returns from the acquisition of Boyd's thermal business may justify the valuation. The company's ROE is 21.08%, and the ROIC is 12.76%, indicating a strong ability to generate returns on equity and invested capital.

Growth Prospects

The company is confident in its ability to deliver long-term growth, driven by its strong end market positioning and its strategy to lead, invest, and execute for growth. The data center segment is expected to be a key driver of growth, with the company well-positioned to benefit from the increasing adoption of 800-volt DC power architecture and the growing demand for liquid cooling solutions. Analysts estimate next year's revenue growth to be around 9.4%, which is in line with the company's guidance.

3. NewsRoom

Card image cap

Eaton Corporation, PLC (NYSE:ETN) Receives Consensus Recommendation of “Moderate Buy” from Analysts

Dec -04

Card image cap

Should You Buy Eaton While It's Below $360?

Dec -03

Card image cap

Eaton Corporation plc (ETN) Presents at UBS Global Industrials and Transportation Conference Transcript

Dec -02

Card image cap

Is Eaton Stock a Buy Now?

Dec -02

Card image cap

Distribution Dates and Amounts Announced for Eaton Vance Closed-End Funds

Dec -01

Card image cap

BLI Banque de Luxembourg Investments Decreases Stock Position in Eaton Corporation, PLC $ETN

Dec -01

Card image cap

ENS vs. ETN: Which Stock Is the Better Value Option?

Nov -26

Card image cap

Top 10 Income Funds From Eaton Vance (November Update)

Nov -21

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (7.37%)

6. Segments

Electrical Americas

Expected Growth: 7.5%

Electrical Americas' 7.5% growth is driven by increasing demand for electrical infrastructure, renewable energy, and industrial automation. Eaton's diversified product portfolio, including circuit breakers, switches, and power distribution systems, positions it well to capitalize on these trends. Additionally, the segment's growth is fueled by strategic acquisitions and investments in digital technologies.

Electrical Global

Expected Growth: 8.5%

Eaton's Electrical Global segment growth of 8.5% is driven by increasing demand for electrical power distribution and control solutions, expansion into emerging markets, and strategic acquisitions. The segment benefits from megatrends like electrification, digitalization, and energy efficiency, positioning Eaton for continued growth in the electrical industry.

Aerospace

Expected Growth: 6.0%

Eaton's Aerospace segment growth of 6.0% is driven by increasing demand for commercial aircraft, military modernization programs, and a recovering business jet market. Strong aftermarket sales, favorable pricing, and operational efficiency improvements also contribute to the growth. The segment's expansion is further supported by Eaton's strategic investments in innovative technologies and its diversified product portfolio.

Vehicle

Expected Growth: 5.5%

The 5.5% growth in Eaton Corporation plc's vehicle segment is driven by increasing demand for electrification and autonomous vehicles, expansion into emerging markets, and a recovering global automotive industry. Additionally, Eaton's innovative products, such as advanced transmission and hydraulic systems, are contributing to the segment's growth.

eMobility

Expected Growth: 10.0%

Eaton's eMobility segment growth of 10.0% is driven by increasing demand for electric vehicle (EV) components, expansion into new markets, and strategic acquisitions. The company's expertise in power management and electrification enables it to capitalize on the shift towards sustainable transportation, with a focus on EV charging, battery management, and power electronics.

7. Detailed Products

Electrical Power Distribution and Control

Eaton's electrical power distribution and control products include circuit breakers, fuses, switchgear, busway, and power distribution units. These products are designed to distribute and control electrical power in a variety of applications, from residential and commercial buildings to industrial and data center environments.

Hydraulic Power Units

Eaton's hydraulic power units are designed to provide a reliable source of hydraulic power for a variety of industrial and mobile applications. These units can be customized to meet specific customer requirements and are available in a range of configurations.

Aerospace Systems

Eaton's aerospace systems include a range of products, such as hydraulic and fuel systems, flight control systems, and electrical systems. These products are designed to meet the high standards of the aerospace industry and are used in a variety of commercial and military aircraft.

Vehicle Systems

Eaton's vehicle systems include a range of products, such as transmissions, drivetrain components, and hydraulic systems. These products are designed to meet the needs of the vehicle industry and are used in a variety of applications, from commercial trucks to passenger cars.

Industrial Clutch and Brake Systems

Eaton's industrial clutch and brake systems are designed to provide reliable and efficient control of industrial machinery. These systems are used in a variety of applications, from manufacturing and processing to material handling and construction.

8. Eaton Corporation plc's Porter Forces

Forces Ranking

Threat Of Substitutes

Eaton Corporation plc operates in the electrical and industrial sectors, offering a wide range of products such as electrical systems, hydraulics, and aerospace components. While there are some substitutes available for certain products, the company's diversified portfolio and strong brand reputation reduce the threat of substitutes. However, the increasing focus on sustainability and renewable energy may lead to alternative solutions, posing a moderate threat.

Bargaining Power Of Customers

Eaton Corporation plc serves a diverse customer base across various industries, including industrial, aerospace, and electrical. The company's products are often critical components in customers' systems, reducing their bargaining power. Additionally, Eaton's strong reputation and long-term relationships with customers limit their ability to negotiate prices or terms.

Bargaining Power Of Suppliers

Eaton Corporation plc sources components and materials from a large network of suppliers. While some suppliers may have significant bargaining power due to the uniqueness of their products or materials, Eaton's scale and negotiating power help to balance this. The company also invests in supplier development programs to ensure a stable supply chain.

Threat Of New Entrants

The electrical and industrial sectors have significant barriers to entry, including high capital requirements, complex product development, and stringent regulatory compliance. Eaton Corporation plc's established brand, extensive distribution network, and long history in the industry make it challenging for new entrants to compete effectively.

Intensity Of Rivalry

The electrical and industrial sectors are highly competitive, with numerous established players competing for market share. Eaton Corporation plc faces intense rivalry from companies like Siemens, ABB, and Rockwell Automation, which offer similar products and solutions. The competition is driven by factors such as pricing, innovation, and customer service.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 34.69%
Debt Cost 4.30%
Equity Weight 65.31%
Equity Cost 9.78%
WACC 7.88%
Leverage 53.12%

11. Quality Control: Eaton Corporation plc passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Sandvik

A-Score: 5.6/10

Value: 3.1

Growth: 4.9

Quality: 7.1

Yield: 3.8

Momentum: 6.5

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Siemens

A-Score: 5.5/10

Value: 3.6

Growth: 5.0

Quality: 5.6

Yield: 5.0

Momentum: 7.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Alfa Laval

A-Score: 5.4/10

Value: 2.7

Growth: 6.9

Quality: 6.8

Yield: 3.8

Momentum: 3.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Schindler

A-Score: 5.3/10

Value: 1.1

Growth: 3.9

Quality: 7.2

Yield: 3.1

Momentum: 7.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Eaton

A-Score: 4.5/10

Value: 0.7

Growth: 5.9

Quality: 6.9

Yield: 2.5

Momentum: 6.0

Volatility: 5.0

1-Year Total Return ->

Stock-Card
KONE

A-Score: 4.3/10

Value: 1.8

Growth: 3.3

Quality: 6.4

Yield: 5.6

Momentum: 6.0

Volatility: 2.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

337.66$

Current Price

337.66$

Potential

-0.00%

Expected Cash-Flows