2.58%
-5.37%
2.00%
15.22%
51.16%
77.18%
50.16%

Company Description

Cairn Homes plc operates as a homebuilder in Ireland.The company develops and sells residential properties.It is also involved in the rental of properties.


The company was incorporated in 2014 and is based in Dublin, Ireland

Market Data

Last Price 183.2
Change Percentage 2.58%
Open 181
Previous Close 178.6
Market Cap ( Millions) 1136
Volume 748219
Year High 197.8
Year Low 119.2
M A 50 183.12
M A 200 163.25

Financial Ratios

FCF Yield 13.69%
Dividend Yield 3.82%
ROE 14.73%
Debt / Equity 39.97%
Net Debt / EBIDTA 112.23%
Price To Book 1.88
Price Earnings Ratio 12.77
Price To FCF 7.3
Price To sales 1.67
EV / EBITDA 10.45

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Houses

Expected Growth : 12 %

What the company do ?

Cairn Homes plc offers a range of high-quality, energy-efficient houses and apartments in Ireland, catering to various needs and budgets.

Why we expect these perspectives ?

Cairn Homes plc's 12% growth in houses is driven by increasing demand for affordable housing in Ireland, strategic land acquisition, and efficient construction processes. Additionally, government initiatives such as the 'Rebuilding Ireland' program and Help-to-Buy scheme support the growth. Furthermore, Cairn's focus on first-time buyers and partnerships with state agencies contribute to the segment's expansion.

Segment nΒ°2 -> Apartments

Expected Growth : 11 %

What the company do ?

Apartments from Cairn Homes plc offer luxurious living spaces with modern amenities, designed for comfort and convenience in Ireland.

Why we expect these perspectives ?

Cairn Homes plc's 11% growth in apartments is driven by increasing demand for affordable housing, government incentives for first-time buyers, and a shortage of supply in the Irish market. Additionally, the company's strategic focus on urban regeneration projects and partnerships with local authorities have contributed to its growth.

Segment nΒ°3 -> Residential Site and Other

Expected Growth : 10 %

What the company do ?

Residential Site and Other from Cairn Homes plc refers to the segment that develops and sells residential properties, and also includes other non-core activities.

Why we expect these perspectives ?

Cairn Homes plc's Residential Site and Other segment growth of 10% is driven by increasing demand for new homes in Ireland, fueled by a growing population and limited supply. Government initiatives to stimulate housing development, such as the 'Rebuilding Ireland' plan, also contribute to growth. Additionally, the company's strategic landbanking and partnerships with local authorities support its expansion.

Segment nΒ°4 -> Property Rental

Expected Growth : 14 %

What the company do ?

Cairn Homes plc's Property Rental segment involves the rental of residential properties, generating income through rental yields and providing a steady revenue stream.

Why we expect these perspectives ?

Cairn Homes plc's 14% growth in Property Rental is driven by increasing demand for rental properties in Ireland, fueled by a shortage of affordable housing and rising population. Additionally, the company's strategic focus on acquiring and developing high-quality properties in prime locations, coupled with effective asset management and competitive pricing, contributes to its growth momentum.

Cairn Homes Plc Products

Product Range What is it ?
Residential Homes Cairn Homes plc develops and sells residential homes, including apartments, houses, and duplexes, catering to various demographics and budgets.
Apartments The company offers a range of apartments, from studios to three-bedroom units, in urban and suburban locations, often with amenities like gyms, parks, and community spaces.
Houses Cairn Homes plc builds and sells a variety of houses, including semi-detached, detached, and terraced homes, often with gardens and outdoor spaces.
Duplexes The company develops and sells duplexes, which are two-unit homes, often with shared walls, offering a more affordable option for homeownership.
Land Development Cairn Homes plc acquires, develops, and sells land parcels to other builders, developers, and investors, often with planning permission and infrastructure in place.

Cairn Homes plc's Porter Forces

The threat of substitutes for Cairn Homes plc is medium due to the availability of alternative housing options, such as apartments and rental properties.

The bargaining power of customers for Cairn Homes plc is low due to the lack of negotiating power of individual homebuyers.

The bargaining power of suppliers for Cairn Homes plc is medium due to the dependence on a few large suppliers of building materials.

The threat of new entrants for Cairn Homes plc is high due to the relatively low barriers to entry in the homebuilding industry.

The intensity of rivalry for Cairn Homes plc is high due to the competitive nature of the homebuilding industry in Ireland.

Capital Structure

Value
Debt Weight 19.23%
Debt Cost 8.74%
Equity Weight 80.77%
Equity Cost 9.21%
WACC 9.12%
Leverage 23.81%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
HOME.MC Neinor Homes, S.A., together with its subsidiaries, develops, promotes, rental, and manages real estate properties in Spain. The company operates through Legacy, Development, Assets Management-Servicing, and Rental segments. Its land …
MVC.MC Metrovacesa S.A. operates as a real estate development company in Spain. It develops and sells residential properties, which include one-family, multi-family, and semi-detached and detached houses; and commercial properties, as …
KOF.PA Kaufman & Broad S.A. operates as a property developer and builder in France. It designs, develops, builds, and sells single-family homes in communities, apartments, offices, shops, and logistics platforms and …
1AT.WA Atal S.A. develops and sells residential building complexes in Poland. The company develops housing estates, and single and multi-family houses. It operates in Gliwice, Katowice, Cracow, Lodz, Wroclaw, Warsaw, Tricity, …
AEDAS.MC Aedas Homes, S.A. engages in the development of residential homes in Spain. It focuses on multi- and single-family homes. The company was incorporated in 2016 and is based in Madrid, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
1.83$
Current Price
1.83$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Neinor Homes Logo
Neinor Homes
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Cairn Homes Logo
Cairn Homes
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Metrovacesa Logo
Metrovacesa
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Atal Logo
Atal
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Aedas Homes Logo
Aedas Homes
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Kaufman & Broad Logo
Kaufman & Broad
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->