1.67%
8.11%
17.65%
38.01%
6.17%
25.82%
39.22%

Company Description

Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries.It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and mobile app.In addition, the company offers aircraft and passenger handling, ticketing, and maintenance and repair services; and markets car parking, fast-track, airport transfers, attractions, and activities on its website and mobile app, as well as sells gift vouchers.


As of June 30, 2022, it had a principal fleet of approximately 483 Boeing 737 aircrafts and 29 Airbus A320 aircrafts; and offered approximately 3,000 short-haul flights per day serving approximately 225 airports.Ryanair Holdings plc was founded in 1985 and is headquartered in Swords, Ireland.

Market Data

Last Price 20.66
Change Percentage 1.67%
Open 20.4
Previous Close 20.32
Market Cap ( Millions) 22226
Volume 3156755
Year High 21.73
Year Low 13.41
M A 50 19.05
M A 200 17.48

Financial Ratios

FCF Yield 6.37%
Dividend Yield 1.94%
ROE 21.22%
Debt / Equity 33.04%
Net Debt / EBIDTA -1.83%
Price To Book 2.75
Price Earnings Ratio 13.49
Price To FCF 15.69
Price To sales 1.61
EV / EBITDA 7.91

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Ryanair DAC

Expected Growth : 14 %

What the company do ?

Ryanair DAC is a low-cost airline and the main subsidiary of Ryanair Holdings plc, operating in Europe and North Africa.

Why we expect these perspectives ?

Ryanair DAC's 14% growth is driven by its low-cost carrier model, strong demand for air travel in Europe, and increasing market share. The airline's aggressive pricing strategy, efficient operations, and high aircraft utilization also contribute to its growth. Additionally, Ryanair's expansion into new markets, such as Eastern Europe, and its focus on digital transformation and customer experience improvement support its growth momentum.

Segment nΒ°2 -> Other Airlines

Expected Growth : 10 %

What the company do ?

Other Airlines from Ryanair Holdings plc refers to the airline subsidiaries of Ryanair, including Laudamotion, Ryanair UK, and Ryanair Sun, operating under separate brands.

Why we expect these perspectives ?

Ryanair Holdings plc's Other Airlines segment growth is driven by increasing demand for low-cost travel, expansion into new markets, and strategic partnerships. Additionally, investments in digital transformation, improved customer experience, and efficient operations contribute to the segment's growth. Furthermore, the airline's ability to maintain low costs and adapt to changing market conditions also supports its growth.

Ryanair Holdings Plc Products

Product Range What is it ?
Scheduled Flights Ryanair offers low-cost scheduled flights to over 200 destinations in 37 countries across Europe and North Africa.
Ancillary Services Ryanair offers additional services such as checked baggage, priority boarding, and seat selection to enhance the travel experience.
Travel Insurance Ryanair offers travel insurance policies to protect against unforeseen events such as trip cancellations, medical emergencies, and travel disruptions.
Car Hire Ryanair partners with car rental companies to offer discounted car hire rates at destinations across Europe.
Hotel Booking Ryanair offers discounted hotel rates at destinations across Europe through its partnership with Booking.com.
Package Holidays Ryanair offers package holidays that combine flights, hotels, and car rentals for a discounted rate.

Ryanair Holdings plc's Porter Forces

Ryanair's low-cost model and efficient operations make it difficult for substitutes to emerge. However, there is a growing trend towards train travel and other modes of transport that could potentially substitute air travel.

Ryanair's customers have some bargaining power due to the availability of alternative airlines and travel options. However, the airline's low fares and efficient operations make it an attractive option for many customers.

Ryanair has a strong bargaining position with its suppliers due to its large scale of operations and ability to negotiate favorable contracts. This allows the airline to keep costs low and maintain its competitive advantage.

The airline industry has significant barriers to entry, including high capital costs, regulatory hurdles, and the need for specialized expertise. This makes it difficult for new entrants to challenge Ryanair's market position.

The European airline industry is highly competitive, with many established players competing for market share. Ryanair faces intense competition from other low-cost carriers, as well as from traditional airlines that are adapting to the low-cost model.

Capital Structure

Value
Debt Weight 42.18%
Debt Cost 3.95%
Equity Weight 57.82%
Equity Cost 11.56%
WACC 8.35%
Leverage 72.94%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
DG.PA VINCI SA, together with its subsidiaries, operates in the concessions, energy, and construction segments primarily in France. It Concessions segment operates motorway concessions with a network of 4,419 kilometers in …
CPA Copa Holdings, S.A., through its subsidiaries, provides airline passenger and cargo services. The company offers approximately 204 daily scheduled flights to 69 destinations in 29 countries in North, Central, and …
SGO.PA Compagnie de Saint-Gobain S.A. designs, manufactures, and distributes materials and solutions for wellbeing worldwide. It operates through five segments: High Performance Solutions; Northern Europe; Southern Europe Β– Middle East (ME) …
VOLV-B.ST AB Volvo (publ), together with its subsidiaries, manufactures and sells trucks, buses, construction equipment, and marine and industrial engines in Europe, North America, South America, Asia, Africa, and Oceania. The …
AENA.MC Aena S.M.E., S.A., together with its subsidiaries, engages in the operation, maintenance, management, and administration of airport infrastructures and heliports in Spain, Brazil, the United Kingdom, Mexico, and Colombia. The …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
20.66$
Current Price
20.66$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Copa Logo
Copa
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Saint-Gobain Logo
Saint-Gobain
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Vinci Logo
Vinci
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Volvo Logo
Volvo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Aena Logo
Aena
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Ryanair Logo
Ryanair
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->