Download PDF

1. Company Snapshot

1.a. Company Description

Nano-X Imaging Ltd.develops a commercial-grade tomographic imaging device with a digital X-ray source.The company provides teleradiology services and develops artificial intelligence applications to be used in real-world medical imaging applications.


Its X-ray source is based on a digital micro-electro-mechanical systems semiconductor cathode.The company develops a prototype of the Nanox.ARC, a medical imaging system incorporating its digital X-ray source; and Nanox.CLOUD, a companion cloud-based software that would allow for the delivery of medical screening as a service.It also offers Nanox.MARKETPLACE, which connects imaging facilities with radiologists and enables radiologists to provide, as well as customers to obtain remote interpretations of imaging data; artificial intelligence (AI)-based software imaging solutions to hospitals, health maintenance organizations, integrated delivery networks, pharmaceutical companies, and insurers that are designed to identify or predict undiagnosed or underdiagnosed medical conditions through the mining of data included in images of existing computed tomography scans for osteoporosis and cardiovascular disease; Teleradiology Services, which provide imaging interpretation services for radiology practices, hospitals, medical clinics, diagnostic imaging centers, urgent care facilities; and multi-specialty physician groups, contracts, and radiology readings.


The company was founded in 2011 and is headquartered in Neve Ilan, Israel.

Show Full description

1.b. Last Insights on NNOX

Nano-X Imaging Ltd.'s recent performance was driven by several positive developments. The company's Q3 2025 earnings call, held on November 20, 2025, likely provided investors with a positive outlook. Additionally, the acquisition of VasoHealthcare IT from Vaso Corporation, announced on November 19, 2025, is expected to accelerate the U.S. rollout of AI solutions. The company also showcased its FDA-cleared Nanox.ARC X system at the RSNA 2025 Annual Meeting, highlighting its AI-ready, multi-source digital tomosynthesis capabilities. Furthermore, a collaboration with Monarch Medical Management was established in September 2025 to expand access to advanced medical imaging solutions.

1.c. Company Highlights

2. Nano-X Imaging's Q3 2025 Earnings: A Comprehensive Review

Nano-X Imaging reported revenues of $3.4 million for Q3 2025, with a gross loss of $2.9 million on a GAAP basis. The non-GAAP gross loss margin was 8% for the reported period. The company's EPS came in at -$0.65, significantly worse than the estimated -$0.155. The cash balance stands at $55.5 million, with short-term loans of $3.2 million and approximately 65.4 million shares outstanding.

Publication Date: Nov -24

📋 Highlights
  • 2026 Revenue Guidance: Expects over $35 million in revenues, driven by ARC deployments, AI expansion, and partnerships.
  • Vaso Acquisition Contribution: Projected to add $4 million in revenues, enhancing AI infrastructure and cross-selling opportunities.
  • ARC System Deployment: Aiming for 100 systems globally by 2025, with next-gen ArcX platform to accelerate market penetration.
  • Cash Position: Maintains $55.5 million in cash, supporting regulatory advancements and scalable manufacturing via Fabrinet.
  • EBITDA Breakeven: AI segment to reach EBITDA breakeven in 2026, full company in 2027, with operational efficiency as a key driver.

Revenue Growth Prospects

The company is guiding for revenues of over $35 million in 2026, representing a significant growth rate of 137.7% as per analyst estimates. Erez Meltzer, CEO, mentioned that the $35 million forecast is based on preorders and the outcome of their current business, including partnerships, retail, sales force, and a new position, with growth expected to start slowly in Q1 and ramp up over the quarters.

Operational Highlights

Nano-X Imaging is making progress across its strategic pillars, including technology expansion, AI infrastructure, and operational efficiency. The company has entered into distribution agreements with X-ray in the Czech Republic and Alphea France SARL in France, and is working on unlocking greater market potential through regulatory investment. The acquisition of Vaso Healthcare IT is expected to contribute to the growth, with approximately $4 million in revenues.

Valuation Metrics

With a P/S Ratio of 23.39, the market is pricing in high growth expectations for Nano-X Imaging. The EV/EBITDA ratio stands at -5.23, indicating that the company's valuation is sensitive to its EBITDA performance. The ROE and ROIC are both negative, at -32.09% and -32.9% respectively, highlighting the company's current unprofitability.

Future Outlook

Nano-X Imaging expects to achieve EBITDA breakeven on a quarterly basis in 2027, with the AI business segment reaching breakeven in 2026. The company's focus on commercialization, partnerships, and regulatory progress is expected to drive long-term success. With a clear strategy in place, Nano-X Imaging is poised to redefine medical imaging by uniting innovation, intelligence, and accessibility.

3. NewsRoom

Card image cap

Nano-X Imaging Remains Underwhelming Despite Recent Wins

Nov -27

Card image cap

Why Nano X Imaging Stock Crushed it Today

Nov -25

Card image cap

Nanox Engages with Althea France to Accelerate European Commercialization of Nanox.ARC System

Nov -25

Card image cap

Nanox.AI Bone Solutions, Advanced AI-Powered Software for Spine Assessment, Recommended by NICE for Early Value Assessment in UK National Health Service hospitals

Nov -24

Card image cap

Nanox Announces $15 Million Registered Direct Offering of Common Stock

Nov -24

Card image cap

Why Nano-X Imaging Stock Skyrocketed by 26% on Friday

Nov -21

Card image cap

Nano-X Imaging Ltd. (NNOX) Q3 2025 Earnings Call Transcript

Nov -20

Card image cap

Vaso Corporation Announces Divestiture of Subsidiary

Nov -19

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (9.90%)

6. Segments

Radiology Services

Expected Growth: 9.9%

Nano-X Imaging Ltd.'s Radiology Services growth is driven by increasing demand for AI-powered medical imaging, rising adoption of digital healthcare, and growing need for early disease detection. Additionally, expanding healthcare infrastructure, aging population, and government initiatives to improve healthcare access contribute to the 9.9% growth.

Artificial Intelligence Solutions

Expected Growth: 26.3%

Nano-X Imaging Ltd.'s Artificial Intelligence Solutions growth is driven by increasing demand for medical imaging, advancements in AI technology, and strategic partnerships. The company's innovative solutions for medical imaging analysis, such as AI-powered X-ray systems, are gaining traction. Additionally, the growing need for efficient and accurate diagnostic tools, coupled with increasing healthcare expenditure, is fueling the segment's 26.3% growth.

Nanox. ARC

Expected Growth: 10.93%

Nanox's ARC growth is driven by increasing adoption in medical imaging, fueled by its cost-effective and portable design. Expanding partnerships with healthcare providers and governments, coupled with growing demand for early disease detection and preventive care, contribute to its 10.93% growth.

7. Detailed Products

Nanox.ARC

A digital X-ray system that uses AI and machine learning to produce high-quality medical images at a lower cost and with reduced radiation exposure.

Nanox.Cloud

A cloud-based platform that enables secure, scalable, and on-demand access to medical imaging data and analytics.

Nanox.AI

An AI-powered medical imaging analysis platform that provides accurate and rapid diagnosis of medical conditions.

Nanox.Systems

A comprehensive digital X-ray system that integrates AI, machine learning, and cloud-based technologies.

8. Nano-X Imaging Ltd.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Nano-X Imaging Ltd. has a moderate threat of substitutes due to the presence of alternative medical imaging technologies such as MRI and CT scans. However, the company's innovative digital X-ray technology provides a unique value proposition that differentiates it from substitutes.

Bargaining Power Of Customers

Nano-X Imaging Ltd. has a low bargaining power of customers due to the specialized nature of its digital X-ray technology, which is not easily substitutable. Additionally, the company's focus on providing high-quality medical imaging solutions gives it an upper hand in negotiations with customers.

Bargaining Power Of Suppliers

Nano-X Imaging Ltd. has a moderate bargaining power of suppliers due to the availability of multiple suppliers for its digital X-ray technology components. However, the company's reliance on specialized components and its focus on quality control may limit its negotiating power with suppliers.

Threat Of New Entrants

Nano-X Imaging Ltd. faces a high threat of new entrants due to the growing demand for digital X-ray technology and the relatively low barriers to entry in the medical imaging industry. New entrants may pose a significant threat to the company's market share and pricing power.

Intensity Of Rivalry

Nano-X Imaging Ltd. operates in a moderately competitive industry, with several established players in the medical imaging market. While the company's innovative technology provides a competitive advantage, it still faces competition from established players and new entrants, which may lead to pricing pressures and reduced market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 4.12%
Debt Cost 3.95%
Equity Weight 95.88%
Equity Cost 14.61%
WACC 14.17%
Leverage 4.29%

11. Quality Control: Nano-X Imaging Ltd. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Medartis

A-Score: 3.9/10

Value: 3.0

Growth: 5.0

Quality: 4.5

Yield: 0.0

Momentum: 8.5

Volatility: 2.3

1-Year Total Return ->

Stock-Card
IceCure Medical

A-Score: 3.6/10

Value: 6.0

Growth: 2.8

Quality: 3.4

Yield: 0.0

Momentum: 9.0

Volatility: 0.3

1-Year Total Return ->

Stock-Card
Euroapi

A-Score: 3.6/10

Value: 9.8

Growth: 3.3

Quality: 2.6

Yield: 0.0

Momentum: 5.0

Volatility: 0.7

1-Year Total Return ->

Stock-Card
Stratec

A-Score: 3.0/10

Value: 5.4

Growth: 3.4

Quality: 4.4

Yield: 3.1

Momentum: 0.5

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Nano-X Imaging

A-Score: 2.8/10

Value: 7.2

Growth: 4.7

Quality: 3.6

Yield: 0.0

Momentum: 1.0

Volatility: 0.3

1-Year Total Return ->

Stock-Card
Bactiguard Holding

A-Score: 2.0/10

Value: 4.0

Growth: 4.8

Quality: 3.0

Yield: 0.0

Momentum: 0.0

Volatility: 0.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

3.64$

Current Price

3.64$

Potential

-0.00%

Expected Cash-Flows