Download PDF

1. Company Snapshot

1.a. Company Description

Clarivate Plc, an information services and analytics company, provides structured information and analytics for discovery, protection, and commercialization of scientific research, innovations, and brands.It offers Web of Science products and services, such as Web of Science, InCites, Journal Citation Reports, EndNote, ScholarOne, Converis, Publons, and Kopernio to organizations that plan, fund, implement, and utilize research; and Life Sciences products, including Cortellis and Newport Integrity for pharmaceutical and biotechnology companies to support research, market intelligence, and competitive monitoring in connection with the development and commercialization of new drugs.The company also provides Derwent products, which include Derwent Innovation, Techstreet, and IP Professional Services that enables its customers to evaluate the novelty of potential new products, confirm freedom to operate with respect to their product design, help them secure patent protection, assess the competitive technology landscape, and ensure that their products comply with required industry standards; CompuMark products, such as trademark screening, searching, and watching products and services for businesses and law firms; and MarkMonitor products, which helps enterprises to establish, manage, optimize, and protect their online presence.


It serves government and academic institutions, life science companies, and research and development corporations in the Americas, the Middle East, Africa, Europe, and the Asia Pacific.The company was formerly known as Clarivate Analytics Plc and changed its name to Clarivate Plc in May 2020.Clarivate Plc is headquartered in London, the United Kingdom.

Show Full description

1.b. Last Insights on CLVT

Clarivate Plc's recent performance was negatively impacted by underlying business weakness, particularly in IP and Life Sciences & Healthcare segments. Despite beating Q3 earnings and revenue estimates, the company's organic growth trends have turned negative, and recovery momentum is lagging expectations. A recent downgrade to "hold" from "buy" reflects these concerns. However, the company has made progress in accelerating organic ACV growth and has repurchased 11.7 million ordinary shares, which should have a positive effect on shareholder value.

1.c. Company Highlights

2. Clarivate's Q3 2025 Earnings: A Stronger Outlook

Clarivate reported Q3 revenue of $623 million, essentially flat year-over-year, and a net loss of $28 million. The company's EPS came in at $0.18, beating analyst estimates of $0.16. Operating cash flow was $181 million, driven by adjusted EBITDA and working capital. The company also reported a significant improvement in annual contract value (ACV), which rose 1.6% sequentially, driven by 2% ACV growth across Academia & Government and Life Sciences & Health.

Publication Date: Nov -03

📋 Highlights
  • ACV Growth & Renewal Rate:: Annual Contract Value (ACV) rose 1.6% YoY, with a 100 bps improvement in renewal rate to 93%, driven by 2% ACV growth in Academia & Government and Life Sciences & Health.
  • Subscription Transition Success:: Academia & Government now 93% subscription-based (vs. 81% in 2023), reflecting a strategic shift to recurring revenue streams.
  • Financial Performance:: Q3 revenue flat at $623M YoY, but operating cash flow reached $181M, and full-year revenue guidance raised by $50M to $2.44B midpoint with 41% adjusted EBITDA margin.
  • Strategic Disposals Impact:: $200M revenue segment to phase out over two years (-$90M this year), reducing revenue but enabling $30M profit improvement via cost cuts.

Segment Performance

The Academia & Government segment achieved 2% ACV growth, driven by the transition to subscription-based revenue streams, with the A&G subscription mix now at 93% compared to 81% last year. The Life Sciences & Health segment also reported 2% ACV growth, driven by the introduction of new products and advancements in AI integration. The Intellectual Property segment is expected to return to sustainable growth, driven by investments in AI-based products and service innovation.

Guidance and Outlook

Clarivate raised its revenue guidance to $2.44 billion at the midpoint of the new range, driven by organic growth and the weaker US dollar. The company expects flat organic growth, with growth in recurring revenues offsetting the decline in transactional business. The divestitures of Valipat and ScholarOne are expected to lower revenue by $40 million and profit by $20 million. Analysts estimate next year's revenue growth at -1.9%.

Valuation

Clarivate's valuation metrics indicate a relatively low P/E Ratio of -5.74 and a P/S Ratio of 0.9. The company's EV/EBITDA ratio is 8.88, indicating a moderate level of leverage. The Net Debt / EBITDA ratio is 5.76, which is relatively high. The company's ROIC is -0.43%, and ROE is -7.89%, indicating a challenging profitability environment. As the company continues to invest in AI and innovation, its valuation multiples will be closely watched to assess its growth prospects.

Investment Implications

With a Free Cash Flow Yield of 14.91%, Clarivate's shares may offer an attractive return profile for investors. However, the company's high Net Debt / EBITDA ratio and challenging profitability environment are potential risks. As the company executes its value creation plan and drives innovation, investors will be watching to see if the company's growth prospects can offset its valuation multiples.

3. NewsRoom

Card image cap

Clarivate Presents Cortellis Regulatory AI Assistant to Cut Through Complexity in Safety and Compliance

Dec -04

Card image cap

Clarivate Launches Derwent Patent Monitor to Enable Fast and Accurate Decision-making with AI

Nov -24

Card image cap

Clarivate Plc (CLVT) Presents at Global Technology, Internet, Media & Telecommunications Conference 2025 Transcript

Nov -19

Card image cap

Clarivate to Present at the RBC Capital Markets Global Technology, Internet, Media and Telecommunications Conference on November 19

Nov -13

Card image cap

Clarivate Announces Highly Cited Researchers 2025 List

Nov -12

Card image cap

Is Clarivate Stock a Buy After a Member of the Board of Directors Bought Shares for $2.5 Million?

Nov -08

Card image cap

Fujifilm Selects IPfolio from Clarivate

Nov -06

Card image cap

Clarivate: Downgrade To Hold As The Recovery Momentum Is Not Showing Up

Nov -01

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.77%)

6. Segments

Academia and Government

Expected Growth: 1.8%

Academia and Government segment growth of 1.8% driven by increasing research funding, government initiatives for innovation, and adoption of digital solutions for knowledge management. Additionally, growing demand for evidence-based policy making and research collaboration fuels growth in this segment.

Intellectual Property

Expected Growth: 1.5%

Clarivate Plc's Intellectual Property segment growth of 1.5% is driven by increasing demand for patent and trademark protection, expansion of research and development activities, and growing adoption of intellectual property management software. Additionally, the rise of innovation and entrepreneurship, particularly in the technology and life sciences sectors, contributes to the segment's growth.

Life Sciences and Healthcare

Expected Growth: 2.2%

Clarivate Plc's Life Sciences and Healthcare segment growth of 2.2% is driven by increasing demand for pharmaceutical R&D, personalized medicine, and healthcare analytics. Additionally, the rise of precision medicine, gene editing, and digital health technologies are contributing to growth. Furthermore, the need for efficient clinical trials, regulatory compliance, and intellectual property protection also fuels segment expansion.

7. Detailed Products

Web of Science

A research intelligence platform that provides access to a curated collection of high-impact journals, conference proceedings, and books in the sciences, social sciences, and arts and humanities.

Cortellis

A suite of life science intelligence solutions that provide insights and analytics on drugs, patents, and clinical trials.

Derwent

A patent search and analytics platform that provides access to a comprehensive database of patent information.

EndNote

A reference management tool that helps researchers organize, collaborate, and publish research papers.

Kopernio

A browser extension that provides one-click access to full-text articles and PDFs.

InCites

A research analytics platform that provides insights and benchmarking tools for research institutions and funding agencies.

8. Clarivate Plc's Porter Forces

Forces Ranking

Threat Of Substitutes

Clarivate Plc operates in a niche market with limited substitutes, but the threat of substitutes is still present due to the evolving nature of the industry.

Bargaining Power Of Customers

Clarivate Plc's customers are largely institutional and have limited bargaining power, giving the company an upper hand in negotiations.

Bargaining Power Of Suppliers

Clarivate Plc relies on a diverse range of suppliers, which reduces the bargaining power of individual suppliers, but the company still needs to negotiate with them.

Threat Of New Entrants

The intellectual property and patent landscape in Clarivate Plc's industry creates a barrier to entry for new entrants, reducing the threat of new competition.

Intensity Of Rivalry

The intellectual property and analytics industry is highly competitive, with several established players, leading to a high intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 44.19%
Debt Cost 6.79%
Equity Weight 55.81%
Equity Cost 10.17%
WACC 8.67%
Leverage 79.19%

11. Quality Control: Clarivate Plc passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Wise

A-Score: 6.0/10

Value: 4.9

Growth: 9.2

Quality: 8.0

Yield: 0.0

Momentum: 9.0

Volatility: 4.7

1-Year Total Return ->

Stock-Card
Alten

A-Score: 4.8/10

Value: 7.5

Growth: 6.7

Quality: 5.5

Yield: 3.1

Momentum: 1.5

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Network International

A-Score: 3.6/10

Value: 1.8

Growth: 6.8

Quality: 6.1

Yield: 0.0

Momentum: 4.0

Volatility: 3.0

1-Year Total Return ->

Stock-Card
Netcompany

A-Score: 3.4/10

Value: 2.9

Growth: 6.8

Quality: 5.0

Yield: 0.0

Momentum: 2.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Globant

A-Score: 3.4/10

Value: 5.5

Growth: 8.3

Quality: 5.5

Yield: 0.0

Momentum: 0.0

Volatility: 1.0

1-Year Total Return ->

Stock-Card
Clarivate

A-Score: 2.6/10

Value: 8.0

Growth: 3.9

Quality: 2.0

Yield: 0.0

Momentum: 0.5

Volatility: 1.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

3.76$

Current Price

3.76$

Potential

-0.00%

Expected Cash-Flows