Download PDF

1. Company Snapshot

1.a. Company Description

Gorilla Technology Group Inc.provides video intelligence, Internet of Things (IoT) security, and edge content management hardware, software, and services in the Asia Pacific region.The company operates through three segments: Video IoT, Security Convergence, and Other segments.


It offers intelligent video analytics AI models for various verticals, such as behavioral analytics, people/face recognition, vehicle analysis, object recognition, and business intelligence that can scan video for patterns and distinguish specific items using AI algorithms and metadata.The company also provides information technology (IT) and operational technology (OT) security convergence AI algorithms for system administrators and security engineers to detect suspicious behaviors in real time; network anomaly detection AI models; and endpoint malware and suspicious behavior detection AI models.In addition, it offers intelligent video analytics (IVA) appliances to analyze and turn unstructured video and picture data into structured data; IVAR appliance that provides insight into business and operations in a statistic dashboard; smart attendance to track employee health and safety, work hours, clock-ins/outs, and absenteeism, as well as to protect company assets and intellectual properties; event and video management system appliances to store event/object attributes in temporal-spatial big data database from Gorilla; and operation technology security appliance to monitor and control physical devices, processes, and infrastructure, as well as to protect industrial systems and networks from various threats.


Further, the company provides smart retail SaaS for shopper demographics, visualized shopper behavior, and advanced data analytics, smart city and transportation SaaS for traffic management, public safety, and planning data; and endpoint security SaaS that protects endpoints against security threats.Gorilla Technology Group Inc.was incorporated in 2001 and is based in Taipei, Taiwan.

Show Full description

1.b. Last Insights on GRRR

Gorilla Technology Group Inc.'s recent performance was driven by a robust earnings report, which highlighted new contracts, global expansion, and disciplined execution. The company's pipeline is getting bigger, with new deals and partnerships contributing to its growth. Additionally, the company's commitment to buybacks and insider purchases signals confidence in its business performance and strategic vision. This stance appears to be resonating with investors, as the company's results are benefiting from its disciplined execution and global expansion.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

Gorilla Announces Delivery of CVR Payment Notice

Dec -04

Card image cap

Gorilla Technology: Valuation, Risk-Reward, And Outlook Prompt A Shift (Upgrade)

Nov -26

Card image cap

Bear of the Day: Gorilla Tech (GRRR)

Nov -25

Card image cap

Gorilla Technology Group Inc. (GRRR) Q3 2025 Earnings Call Transcript

Nov -18

Card image cap

Gorilla Technology Q3 Earnings Miss Estimates, Pipeline Increased

Nov -18

Card image cap

Gorilla Technology Reports Record Revenue in Q3; Issues 2026 Guidance

Nov -17

Card image cap

Gorilla Technology to Report Q3 Earnings: Here's What to Expect

Nov -14

Card image cap

Gorilla Technology to Host Q3 2025 Financial Results Conference Call on November 18 at 8:30 a.m. ET

Nov -12

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.00%)

6. Segments

Security Convergence

Expected Growth: 9.95%

Security Convergence from Gorilla Technology Group Inc. is driven by increasing demand for integrated security solutions, growing adoption of IoT devices, and rising concerns over data breaches and cyber threats. Additionally, the company's strong R&D investments, strategic partnerships, and expanding presence in emerging markets contribute to its 9.95% growth.

Video Internet of Things

Expected Growth: 10.95%

The 10.95% growth of Video Internet of Things from Gorilla Technology Group Inc. is driven by increasing demand for smart surveillance, rising adoption of AI-powered video analytics, and growing need for IoT-enabled devices in various industries such as retail, healthcare, and manufacturing.

7. Detailed Products

Smart Surveillance

Gorilla's Smart Surveillance solution provides AI-powered video analytics, facial recognition, and object detection for enhanced security and monitoring.

IoT Edge AI

Gorilla's IoT Edge AI solution enables real-time data processing, analysis, and decision-making at the edge, reducing latency and improving efficiency.

Facial Recognition

Gorilla's Facial Recognition technology provides accurate and efficient identification and verification of individuals, ideal for access control, surveillance, and identity verification.

Video Analytics

Gorilla's Video Analytics solution provides advanced video analysis, object detection, and tracking, enabling insights and intelligence from video data.

AI-powered Cybersecurity

Gorilla's AI-powered Cybersecurity solution detects and responds to threats in real-time, protecting against cyber attacks and data breaches.

8. Gorilla Technology Group Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Gorilla Technology Group Inc. has a moderate threat of substitutes due to the presence of alternative technologies and products in the market.

Bargaining Power Of Customers

Gorilla Technology Group Inc. has a high bargaining power of customers due to the concentration of buyers in the market and the availability of alternative products.

Bargaining Power Of Suppliers

Gorilla Technology Group Inc. has a low bargaining power of suppliers due to the presence of multiple suppliers in the market and the company's ability to negotiate prices.

Threat Of New Entrants

Gorilla Technology Group Inc. has a moderate threat of new entrants due to the presence of barriers to entry and the company's established brand reputation.

Intensity Of Rivalry

Gorilla Technology Group Inc. operates in a highly competitive market with many established players, leading to a high intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 41.94%
Debt Cost 3.95%
Equity Weight 58.06%
Equity Cost 7.64%
WACC 6.09%
Leverage 72.22%

11. Quality Control: Gorilla Technology Group Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Datasea

A-Score: 4.7/10

Value: 8.1

Growth: 7.2

Quality: 3.8

Yield: 0.0

Momentum: 4.0

Volatility: 5.0

1-Year Total Return ->

Stock-Card
Bridgeline Digital

A-Score: 4.5/10

Value: 8.4

Growth: 4.7

Quality: 4.9

Yield: 0.0

Momentum: 7.0

Volatility: 2.0

1-Year Total Return ->

Stock-Card
Seeing Machines

A-Score: 4.3/10

Value: 6.8

Growth: 5.7

Quality: 4.6

Yield: 0.0

Momentum: 1.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
UTStarcom

A-Score: 4.3/10

Value: 7.9

Growth: 4.3

Quality: 4.5

Yield: 0.0

Momentum: 2.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
MMTec

A-Score: 3.4/10

Value: 6.9

Growth: 4.9

Quality: 4.8

Yield: 0.0

Momentum: 0.5

Volatility: 3.3

1-Year Total Return ->

Stock-Card
Gorilla Technology Group

A-Score: 3.0/10

Value: 4.7

Growth: 1.6

Quality: 3.9

Yield: 0.0

Momentum: 5.0

Volatility: 3.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

14.97$

Current Price

14.97$

Potential

-0.00%

Expected Cash-Flows