Download PDF

1. Company Snapshot

1.a. Company Description

Spotify Technology S.A., together with its subsidiaries, provides audio streaming services worldwide.It operates through Premium and Ad-Supported segments.The Premium segment offers unlimited online and offline streaming access to its catalog of music and podcasts without commercial breaks to its subscribers.


The Ad-Supported segment provides on-demand online access to its catalog of music and unlimited online access to the catalog of podcasts to its subscribers on their computers, tablets, and compatible mobile devices.The company also offers sales, marketing, contract research and development, and customer support services.As of December 31, 2021, its platform included 406 million monthly active users and 180 million premium subscribers in 184 countries and territories.


The company was incorporated in 2006 and is based in Luxembourg, Luxembourg.

Show Full description

1.b. Last Insights on 639

Breaking News: Spotify Technology S.A. reported strong fourth-quarter 2025 results, exceeding Wall Street expectations. The company posted quarterly earnings of $5.16 per share, surpassing the analyst consensus estimate of $2.95. Revenue reached $5.28 billion, up 7% year-over-year. The growth was driven by the success of the "Wrapped" campaign. This resulted in a nearly doubling of year-on-year profits in the final quarter of 2025. It marked the company's second consecutive profitable year. Several analysts have given recommendations on the stock.

1.c. Company Highlights

2. Spotify's Q4 2025 Earnings: A Strong Finish to a Transformative Year

Spotify's Q4 2025 financial performance was impressive, with total revenue growing 13% to $4.5 billion, driven by a 14% increase in premium revenue due to subscriber growth. The company's gross margin expanded 80 basis points to 33.1%, and operating income was $701 million. Earnings per share (EPS) came in at $4.43, significantly beating analyst estimates of $2.67. Free cash flow was $834 million, and the company ended the quarter with $9.5 billion in cash and short-term investments.

Publication Date: Feb -11

📋 Highlights
  • Leadership Transition:: Daniel Ek stepped down as CEO, transitioning to Executive Chairman, with Co-CEOs Alex Norström and Gustav Söderström assuming leadership.
  • Revenue Growth:: Q4 revenue hit $4.5 billion (+13% YoY), driven by 14% premium revenue growth and 7% ARPU increase, with $834 million in free cash flow.
  • User Metrics:: 3.5% of the global population (360M+) now Spotify subscribers, with 759M MAU projected for Q1 2026 (+15% growth since 2024).
  • AI-Driven Innovation:: Launched 50+ AI features (e.g., AI DJ, Prompted Playlists), boosting engagement and time spent on the platform by 20–42% across metrics.
  • AI-Powered Payments:: Paid $11 billion to rights holders in 2025 (cumulative $70B since inception), leveraging AI to enhance monetization and transparency for creators.

Revenue Growth and Subscriber Metrics

The company's monthly active users (MAU) net additions reached an all-time high, with over 3.5% of the world's population as subscribers. The advertising business grew 4%, with 7% growth excluding podcast optimization strategies. Spotify's focus on solving problems at the intersection of consumers and creators, being a technology company driving innovation, and a long-term orientation has driven its success.

AI Strategy and Innovation

Gustav Söderström emphasized that Spotify is well-positioned to benefit from AI, with a business model that combines ads and subscriptions. The company launched over 50 new features in 2025, including Prompted Playlists and AI DJ, which have driven engagement and time spent on the platform. Spotify is working towards delivering the world's most intelligent, agentic media platform, allowing users to interact with Spotify in a more personalized and dynamic way.

Valuation and Outlook

Spotify's current valuation metrics indicate a premium price for the stock, with a P/E Ratio of 58.41, P/S Ratio of 4.87, and EV/EBITDA of 42.9. Analysts estimate revenue growth at 13.8% for next year. The company's strong financial performance, combined with its innovative AI strategy, positions it for continued growth and success.

Guidance and Future Plans

For Q1, Spotify forecasts 759 million MAU, 293 million subscribers, and $4.5 billion in revenue, representing a 15% growth rate. The company plans to continue investing in AI, with a focus on creating a dataset of language to music, podcasts, and books. Spotify's guidance implies improvement in gross margin and operating margin in 2026, although they do not provide full-year guidance on gross margin.

3. NewsRoom

Card image cap

Spotify Shares Rally on Strong Outlook. Can the Stock's Momentum Continue?

Feb -14

Card image cap

Strong Results Drive Analyst Confidence in Spotify Technology S.A. (SPOT)

Feb -14

Card image cap

JP Morgan Reduces Price Target on Spotify (SPOT) to $700

Feb -13

Card image cap

Earnings Beat: Spotify Technology S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Feb -13

Card image cap

Spotify CEO delivers strong message on its future

Feb -11

Card image cap

Spotify Technology's Profit Growth Driven by Subscribers, Pricing, New Tiers, BofA Says

Feb -11

Card image cap

Spotify shares rise after record profits and spike in subscribers

Feb -11

Card image cap

Spotify (SPOT) Skyrockets 14.7% on Strong Earnings

Feb -11

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (20.75%)

6. Segments

Premium

Expected Growth: 20.8%

Spotify’s premium music subscription growth driven by increasing adoption, improving user experience, and expanding global footprint, particularly in emerging markets.

Ad-Supported

Expected Growth: 20.4%

Spotify's free version with ads will be driven by increasing adoption of music streaming services, growth in mobile internet penetration, and rising demand for entertainment content.

7. Detailed Products

Spotify Free

A free music streaming service that allows users to listen to music with occasional ads

Spotify Premium

A paid music streaming service that offers ad-free listening, offline playback, and improved audio quality

Spotify Duo

A paid music streaming service designed for two users, offering ad-free listening and offline playback

Spotify Family

A paid music streaming service designed for families, offering ad-free listening and offline playback for up to six users

Spotify for Artists

A platform that provides artists with tools to manage their music, track their performance, and connect with fans

Spotify for Podcasters

A platform that provides podcasters with tools to host, distribute, and monetize their podcasts

Spotify Ad Studio

A self-serve ad platform that allows advertisers to create and manage audio ads

Spotify Analytics

A platform that provides insights and analytics for artists, labels, and industry professionals

8. Spotify Technology S.A.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Spotify has a low threat of substitutes due to its unique features, such as Discover Weekly and Release Radar, which provide users with personalized playlists and music recommendations. Additionally, Spotify's vast music library and user-friendly interface make it difficult for substitutes to compete.

Bargaining Power Of Customers

Spotify's customers have some bargaining power due to the availability of alternative music streaming services, such as Apple Music and Tidal. However, Spotify's strong brand recognition and user loyalty mitigate this power to some extent.

Bargaining Power Of Suppliers

Spotify's suppliers, such as music labels and artists, have limited bargaining power due to the company's dominant position in the music streaming market. Spotify's ability to negotiate favorable licensing agreements with suppliers further reduces their bargaining power.

Threat Of New Entrants

The threat of new entrants in the music streaming market is moderate, as it requires significant investment in technology, content, and marketing. However, new entrants could potentially disrupt the market with innovative features or business models.

Intensity Of Rivalry

The intensity of rivalry in the music streaming market is high, with several established players, such as Apple Music and Amazon Music, competing for market share. The market is highly competitive, with companies constantly innovating and improving their services to attract and retain customers.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 32.50%
Debt Cost 3.79%
Equity Weight 67.50%
Equity Cost 12.06%
WACC 9.37%
Leverage 48.16%

11. Quality Control: Spotify Technology S.A. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
TE Connectivity

A-Score: 5.3/10

Value: 1.7

Growth: 6.6

Quality: 6.8

Yield: 2.5

Momentum: 8.5

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Nokia

A-Score: 4.9/10

Value: 4.0

Growth: 4.0

Quality: 5.7

Yield: 3.8

Momentum: 8.5

Volatility: 3.3

1-Year Total Return ->

Stock-Card
Accenture

A-Score: 4.8/10

Value: 3.1

Growth: 5.8

Quality: 7.7

Yield: 3.8

Momentum: 1.5

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Spotify

A-Score: 4.3/10

Value: 0.4

Growth: 9.3

Quality: 7.2

Yield: 0.0

Momentum: 6.5

Volatility: 2.3

1-Year Total Return ->

Stock-Card
SAP

A-Score: 4.2/10

Value: 1.1

Growth: 4.2

Quality: 8.4

Yield: 1.9

Momentum: 3.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
NXP Semiconductors

A-Score: 3.8/10

Value: 1.6

Growth: 6.2

Quality: 7.0

Yield: 3.1

Momentum: 2.5

Volatility: 2.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

378.2$

Current Price

378.2$

Potential

-0.00%

Expected Cash-Flows