Download PDF

1. Company Snapshot

1.a. Company Description

Navios Maritime Partners L.P. owns and operates dry cargo vessels in Asia, Europe, North America, and Australia.The company offers seaborne transportation services for a range of liquid and dry cargo commodities, including crude oil, refined petroleum, chemicals, iron ore, coal, grain, fertilizer, and containers, as well as provides its vessels under short, medium, and longer-term charters.It operates a fleet of 26 Panamax vessels, 24 Capesize vessels, four Ultra-Handymax vessels, 47 containerships, and 45 tankers.


Olympos Maritime Ltd.serves as the general partner of Navios Maritime Partners L.P. The company was founded in 2007 and is based in Monaco.

Show Full description

1.b. Last Insights on NMM

Navios Maritime Partners L.P.'s recent performance was driven by several positive developments. The company's Q2 2025 earnings beat estimates, with strong capesize rates expected to continue into Q3. Additionally, management has prioritized fleet renewal and deleveraging, with accelerated buybacks demonstrating a commitment to enhancing shareholder value. A successful placement of $300 million in 5-year senior unsecured bonds at a 7.75% coupon rate further strengthens the company's financial position. A cash distribution of $0.05 per unit for Q3 also underscores the company's ability to generate returns for investors.

1.c. Company Highlights

2. Navios Maritime Partners' Q3 2025 Earnings: A Strong Performance

Navios Maritime Partners reported a robust Q3 2025, with revenue reaching $346.9 million and EBITDA of $193.9 million. The company's net income stood at $56.3 million, translating to earnings per common unit of $1.90. For the first nine months of 2025, the company recorded revenue of $978.6 million, EBITDA of $519.8 million, net income of $168 million, and earnings per common unit of $5.52. The actual EPS for the quarter was $2.83, slightly below estimates of $2.92.

Publication Date: Nov -19

📋 Highlights
  • Q3 2025 Financial Performance:: Revenue of $346.9M, EBITDA of $193.9M, net income of $56.3M, and $1.90 earnings per unit; YTD 2025 revenue reached $978.6M with $519.8M EBITDA.
  • Younger Fleet Advantage:: Average fleet age of 9.7 years versus industry average of 13.5 years, enhancing operational efficiency and market competitiveness.
  • Strong Revenue Backlog:: $3.7B net revenue backlog and $745M in new long-term contracted revenue added in Q3 2025, securing future cash flows.
  • Low Leverage & Flexibility:: Net equity of $3.8B, 34.5% net LTV, $1.2B debt reserves, and $1B debt-free vessels, supported by a $300M senior bond issued at 7.75% coupon.
  • 2026 Market Outlook:: 58% of days covered at $894 cash breakeven by 2026, with dry bulk demand rising from Guinea/Brazil projects and tanker markets benefiting from constrained supply.

Fleet Profile and Financial Health

The company's fleet has an average age of 9.7 years, significantly younger than the industry average of 13.5 years, indicating a competitive edge. Navios boasts a gross vessel value of $6.3 billion and a net equity of $3.8 billion, with a low net Loan-to-Value (LTV) ratio of 34.5%. The recent issuance of a $300 million senior secured bond in the Norwegian market at a 7.75% coupon will not impact leverage but will reduce interest rate risk, providing the company with financial flexibility.

Contracted Revenue and Market Outlook

Navios added $745 million of long-term contracted revenue during Q3, bringing its net revenue backlog to $3.7 billion. The dry bulk market is expected to see strong demand growth driven by new projects in Guinea and Brazil. The tanker market also appears positive due to a low order book, an aging fleet, and a reduced fleet caused by sanctions. With 58% of its days covered at a cash breakeven of $894 per day, the company's prospects for 2026 are shaping up well.

Valuation and Growth Prospects

Analysts estimate Navios' revenue growth at 14.9% for the next year. The company's current valuation metrics include a P/E Ratio of 5.15, P/B Ratio of 0.49, and EV/EBITDA of 4.93. With a diversified fleet and a flexible approach, Navios is well-positioned to capitalize on market opportunities. The company's strategy to maintain maximum flexibility, with a focus on counterparty and duration, is expected to drive future growth.

Financial Flexibility and Opportunities

Navios has demonstrated its ability to access capital markets, having recently completed a $300 million bond issue. This provides the company with optionality, alongside $1.2 billion of debt reserves and $1 billion of debt-free vessels. The company is poised to seize opportunities in various sectors, including smaller containerships, which offer flexibility due to changing trading patterns.

3. NewsRoom

Card image cap

Navios Maritime Partners: Steady As She Goes, Rising Its Fair Value And Still Undervalued

Dec -04

Source: seekingalpha.com

Card image cap

Navios Maritime Partners L.P. Common Units (NMM) Q3 2025 Earnings Call Transcript

Nov -18

Source: seekingalpha.com

Card image cap

Navios Maritime Partners L.P. Reports Financial Results for the Third Quarter and Nine Months Ended September 30, 2025

Nov -18

Source: globenewswire.com

Card image cap

Navios Maritime Partners L.P. Announces the Date for the Release of Third Quarter Ended September 30, 2025 Results, Conference Call and Webcast

Nov -12

Source: globenewswire.com

Card image cap

Navios Maritime Partners L.P. Announces Cash Distribution of $0.05 per Unit

Oct -29

Source: globenewswire.com

Card image cap

Navios Maritime Partners L.P. Announces Successful Placement of 5-Year Senior Unsecured Bonds

Oct -28

Source:

Card image cap

Navios Maritime Partners L.P. Announces Fixed Income Investor Meetings

Oct -17

Source: globenewswire.com

Card image cap

Navios Maritime Partners L.P. Announces Recent Fleet Developments

Oct -16

Source: globenewswire.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.00%)

6. Segments

Navios Partners

Expected Growth: 4.0%

Navios Partners' 4.0% growth is driven by increasing demand for dry bulk shipping, strategic vessel acquisitions, and cost savings from operational efficiencies. Additionally, the partnership's diversified fleet and long-term charter contracts provide a stable revenue stream, supporting growth and dividend payments to unitholders.

7. Detailed Products

Dry Bulk Vessels

Navios Maritime Partners L.P. owns and operates a fleet of dry bulk vessels, including Capesize, Panamax, and Supramax vessels, which transport dry bulk cargoes such as iron ore, coal, and grains.

Container Vessels

The company also owns and operates a fleet of container vessels, which transport containerized goods such as electronics, clothing, and machinery.

Tanker Vessels

Navios Maritime Partners L.P. has a fleet of tanker vessels that transport petroleum products, chemicals, and other liquid cargoes.

Vessel Management Services

The company provides vessel management services, including technical management, crew management, and commercial management, to third-party vessel owners and operators.

Freight Forwarding Services

Navios Maritime Partners L.P. offers freight forwarding services, including chartering, brokerage, and logistics services, to support the transportation of goods.

8. Navios Maritime Partners L.P.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes is moderate for Navios Maritime Partners L.P. due to the availability of alternative transportation methods, such as pipelines and trucks, which can substitute for maritime transportation.

Bargaining Power Of Customers

The bargaining power of customers is low for Navios Maritime Partners L.P. as the company operates in a niche market with limited alternatives, giving customers limited bargaining power.

Bargaining Power Of Suppliers

The bargaining power of suppliers is moderate for Navios Maritime Partners L.P. as the company relies on a few large suppliers for its vessels and equipment, giving them some bargaining power.

Threat Of New Entrants

The threat of new entrants is low for Navios Maritime Partners L.P. due to the high barriers to entry in the maritime transportation industry, including high capital requirements and regulatory hurdles.

Intensity Of Rivalry

The intensity of rivalry is high for Navios Maritime Partners L.P. due to the competitive nature of the maritime transportation industry, with many established players competing for market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 40.98%
Debt Cost 6.27%
Equity Weight 59.02%
Equity Cost 13.78%
WACC 10.70%
Leverage 69.43%

11. Quality Control: Navios Maritime Partners L.P. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Costamare

A-Score: 6.0/10

Value: 8.9

Growth: 6.9

Quality: 6.3

Yield: 8.1

Momentum: 2.5

Volatility: 3.0

1-Year Total Return ->

View Full Report
Stock-Card
Norden

A-Score: 5.3/10

Value: 8.0

Growth: 7.4

Quality: 4.1

Yield: 7.5

Momentum: 1.0

Volatility: 3.7

1-Year Total Return ->

View Full Report
Stock-Card
United Maritime

A-Score: 4.9/10

Value: 8.9

Growth: 5.9

Quality: 2.1

Yield: 10.0

Momentum: 1.0

Volatility: 1.3

1-Year Total Return ->

View Full Report
Stock-Card
Diana Shipping

A-Score: 4.6/10

Value: 8.7

Growth: 3.3

Quality: 4.6

Yield: 7.5

Momentum: 1.0

Volatility: 2.3

1-Year Total Return ->

View Full Report
Stock-Card
Navios Maritime Partners

A-Score: 4.4/10

Value: 9.0

Growth: 5.3

Quality: 5.6

Yield: 1.2

Momentum: 1.5

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Capital Product Partners

A-Score: 4.4/10

Value: 5.6

Growth: 2.7

Quality: 4.8

Yield: 6.2

Momentum: 4.0

Volatility: 3.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

55.51$

Current Price

55.51$

Potential

-0.00%

Expected Cash-Flows