1.78%
3.39%
-5.81%
-3.22%
1.88%
38.46%
38.46%

Company Description

Exor N.V., together with its subsidiaries, engages in the luxury goods, automotive, agricultural equipment, construction equipment, commercial vehicles, and professional football businesses.The company designs, engineers, produces, and sells luxury performance sports cars under the Ferrari brand.It also offers automotive vehicles and mobility solutions under the Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall brands; and retail and dealer financing, and rental services for the automotive sector, as well as sells service parts.


In addition, the company designs, produces, markets, sells, and finances agricultural and construction equipment, trucks, commercial vehicles, buses, engines, and car spare parts.Further, it manages professional football teams; publishes The Economist, La Repubblica and La Stampa, Il Secolo XIX, and other newspapers and magazines; offers digital and advertising, and conference and electronic services; and operates three national radio stations, including Radio Deejay.Additionally, the company provides furniture, homeware, apparel, leather goods, jewelry, and accessories; and offers footwear.


It operates in the Netherlands, the United States, Brazil, Canada, Poland, Serbia, Turkey, Mexico, Argentina, the Czech Republic, India, China, Australia, and South Africa.The company was founded in 1899 and is headquartered in Amsterdam, the Netherlands.Exor N.V. is a subsidiary of Giovanni Agnelli B.V.

Market Data

Last Price 91.55
Change Percentage 1.78%
Open 89.95
Previous Close 89.95
Market Cap ( Millions) 19567
Volume 141471
Year High 106.3
Year Low 86.5
M A 50 90.99
M A 200 96.31

Financial Ratios

FCF Yield 16.72%
Dividend Yield 0.50%
ROE 54.31%
Debt / Equity 12.30%
Net Debt / EBIDTA 21.07%
Price To Book 0.52
Price Earnings Ratio 1.2
Price To FCF 5.98
Price To sales 0.51
EV / EBITDA 1.27

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Investment & Related Activities

Expected Growth : 5.4 %

What the company do ?

Exor N.V.'s Investment & Related Activities segment includes investments in listed and unlisted companies, as well as other financial investments.

Why we expect these perspectives ?

Exor N.V.'s 5.4% growth in Investment & Related Activities is driven by strategic acquisitions, diversification into new markets, and a strong focus on innovation. Additionally, effective cost management, improved operational efficiency, and a favorable interest rate environment have contributed to this growth.

Exor N.V. Products

Product Range What is it ?
Ferrari Luxury sports cars
Maserati Luxury vehicles
CNH Industrial Agricultural and construction equipment
Iveco Commercial vehicles
Exor Seeds Venture capital investments
PartnerRe Reinsurance services
Christian Louboutin Luxury footwear and accessories

Exor N.V.'s Porter Forces

Exor N.V. operates in a highly competitive industry, and there are many substitutes available to customers. However, the company's strong brand recognition and customer loyalty help to mitigate the threat of substitutes.

Exor N.V. has a large customer base, and customers have significant bargaining power due to the availability of substitutes. The company needs to focus on customer retention and loyalty to maintain its market share.

Exor N.V. has a diversified supplier base, and suppliers have limited bargaining power. The company has a strong negotiating position, which helps to keep costs under control.

The industry in which Exor N.V. operates has moderate barriers to entry, and new entrants can enter the market with significant investment. However, the company's strong brand recognition and customer loyalty make it difficult for new entrants to gain market share.

The industry in which Exor N.V. operates is highly competitive, with many players competing for market share. The company needs to focus on differentiating itself through innovation and customer service to maintain its market position.

Capital Structure

Value
Debt Weight 30.23%
Debt Cost 3.95%
Equity Weight 69.77%
Equity Cost 10.84%
WACC 8.75%
Leverage 43.32%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BMW.DE Bayerische Motoren Werke Aktiengesellschaft, together with its subsidiaries, develops, manufactures, and sells automobiles and motorcycles, and spare parts and accessories worldwide. It operates through Automotive, Motorcycles, and Financial Services segments. …
ML.PA Compagnie GΓ©nΓ©rale des Γ‰tablissements Michelin SociΓ©tΓ© en commandite par actions manufactures and sells tires worldwide. The company offers tires for private use covering cars, racing, biking, motorcycles, scooters, and mopeds; …
VOW3.DE Volkswagen AG manufactures and sells automobiles primarily in Europe, North America, South America, and the Asia-Pacific. The company operates in four segments: Passenger Cars and Light Commercial Vehicles, Commercial Vehicles, …
RACE.MI Ferrari N.V., through its subsidiaries, designs, engineers, produces, and sells luxury performance sports cars. The company offers sports, GT, and special series cars; limited edition hyper cars; one-off and track …
MBG.DE Mercedes-Benz Group AG operates as an automotive company in Germany and internationally. The company develops, manufactures, and sells passenger cars comprising premium and luxury vehicles of the Mercedes-Benz brand, including …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
91.55$
Current Price
91.55$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Mercedes-Benz Logo
Mercedes-Benz
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Michelin Logo
Michelin
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

VW Logo
VW
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

BMW Logo
BMW
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Exor Logo
Exor
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Ferrari Logo
Ferrari
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->