-0.33%
10.77%
14.88%
25.65%
-0.52%
17.39%
7.33%

Company Description

Universal Music Group N.V. operates as a music company worldwide.It operates through Recorded Music, Music Publishing, and Merchandising & Other segments.The Recorded Music segment discovers and develops recording artists, as well as markets and promotes their music across various formats and platforms; and engages in the live events, sponsorship, film, and television operations.


The Music Publishing segment discovers and develops songwriters, as well as owns and administers the copyright for musical compositions used in recordings, public performances, and related uses, such as films and advertisements.The Merchandising & Other segment produces and sells artist and other branded products through various sales channels, including fashion retail, concert touring, and internet, as well as offers brand rights management services.The company has approximately 3 million recordings, 4 million owned and administered titles, and 250 artists/brands, as well as owns approximately 50 labels covering various music genres.


The company was incorporated in 2020 and is headquartered in Hilversum, the Netherlands.

Market Data

Last Price 26.94
Change Percentage -0.33%
Open 26.84
Previous Close 27.03
Market Cap ( Millions) 49275
Volume 1791116
Year High 29.49
Year Low 19.93
M A 50 24.28
M A 200 24.98

Financial Ratios

FCF Yield 4.24%
Dividend Yield 1.89%
ROE 58.36%
Debt / Equity 103.00%
Net Debt / EBIDTA 83.43%
Price To Book 14.65
Price Earnings Ratio 26.94
Price To FCF 23.57
Price To sales 3.41
EV / EBITDA 14.12

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Recorded Music

Expected Growth : 6.5 %

What the company do ?

Recorded Music from Universal Music Group N.V. refers to the production and distribution of physical and digital music content, including albums, singles, and music videos, by the world's leading music company.

Why we expect these perspectives ?

Universal Music Group N.V.'s recorded music segment growth of 6.5% is driven by increasing streaming revenue, fueled by the rise of platforms like Spotify and Apple Music. Additionally, the company's strong artist roster, strategic acquisitions, and growing demand for music in emerging markets contribute to its growth.

Segment nΒ°2 -> Music Publishing

Expected Growth : 5.5 %

What the company do ?

Universal Music Publishing Group is a leading global music publisher, administering copyrights and managing rights for songwriters and publishers.

Why we expect these perspectives ?

Universal Music Group N.V.'s 5.5% growth in Music Publishing is driven by increasing demand for licensed music in streaming services, rising popularity of karaoke and video games, and strategic acquisitions expanding their catalog. Additionally, growth in emerging markets, such as Asia and Latin America, and the shift towards digital music consumption also contribute to this growth.

Segment nΒ°3 -> Merchandising and Other

Expected Growth : 4.5 %

What the company do ?

Merchandising and Other from Universal Music Group N.V. refers to revenue generated from the sale of merchandise, licensing, and other non-music related activities.

Why we expect these perspectives ?

Universal Music Group N.V.'s 4.5% growth in Merchandising and Other is driven by increasing demand for artist-branded merchandise, expansion into new markets, and strategic partnerships with e-commerce platforms. Additionally, the rise of experiential events and festivals contributes to the growth, as well as the company's ability to leverage its vast music catalog and iconic brands.

Universal Music Group N.V. Products

Product Range What is it ?
Recorded Music Universal Music Group N.V. is one of the largest recorded music companies in the world, with a vast catalog of music from popular artists across various genres.
Music Publishing Universal Music Publishing Group is one of the largest music publishers in the world, representing a vast catalog of songs from popular artists and songwriters.
Merchandise Universal Music Group N.V. offers a range of merchandise products such as T-shirts, posters, and other items featuring popular artists and bands.
Live Events Universal Music Group N.V. produces and promotes live events such as concerts, festivals, and tours featuring popular artists and bands.
Brand Partnerships Universal Music Group N.V. partners with brands to create branded content and experiences that connect artists and fans with brands.
Artist Services Universal Music Group N.V. provides a range of services to artists, including marketing, promotion, and distribution.

Universal Music Group N.V.'s Porter Forces

Universal Music Group N.V. faces moderate threat from substitutes, as consumers have alternative options for music consumption, such as streaming services and independent artists.

Universal Music Group N.V. has a diverse customer base, and individual customers have limited bargaining power, reducing the threat of customer bargaining power.

Universal Music Group N.V. relies on a network of suppliers, including artists, producers, and distributors, which can exert some bargaining power, but the company's size and market position mitigate this threat.

The music industry has high barriers to entry, including significant capital requirements and established relationships with artists and distributors, making it difficult for new entrants to compete with Universal Music Group N.V.

The music industry is highly competitive, with several major players, including Sony Music Entertainment, Warner Music Group, and independent labels, which creates a high level of rivalry and competition for Universal Music Group N.V.

Capital Structure

Value
Debt Weight 42.51%
Debt Cost 6.12%
Equity Weight 57.49%
Equity Cost 8.50%
WACC 7.49%
Leverage 73.94%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
VOD.L Vodafone Group Public Limited Company engages in telecommunication services in Europe and internationally. The company offers mobile services that enable customers to call, text, and access data; fixed line services, …
PUB.PA Publicis Groupe S.A. provides marketing, communications, and digital business transformation services in North America, Europe, the Asia Pacific, Latin America, Africa, and the Middle East. The company offers advisory services …
VIV.PA Vivendi SE operates as a entertainment, media, and communication company in France, the rest of Europe, the Americas, Asia/Oceania, and Africa. It operates through Canal+ Group, Havas Group, Editis, Prisma …
ORA.PA Orange S.A. provides various fixed telephony and mobile telecommunications, data transmission, and other value-added services to customers, businesses, and other telecommunications operators in France and internationally. It operates through France; …
A3M.MC Atresmedia CorporaciΓ³n de Medios de ComunicaciΓ³n, S.A., an audiovisual company, engages in the television, digital and multimedia development, advertising, cinema, radio, cinema, and events organization businesses in Spain and internationally. …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
26.94$
Current Price
26.94$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Atresmedia Logo
Atresmedia
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Vodafone Logo
Vodafone
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Publicis Groupe Logo
Publicis Groupe
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Orange Logo
Orange
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Universal Music Logo
Universal Music
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Vivendi Logo
Vivendi
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->