-0.57%
10.26%
8.78%
-3.34%
3.80%
0.53%
34.38%

Company Description

SalMar ASA, an aquaculture company, produces and sells farmed salmon in Asia, the United States, Canada, Norway, rest of Europe, and internationally.It is involved in the broodfish, lumpfish, and smolt production activities; and marine-phase farming, harvesting, packaging, processing, and selling farmed salmon.The company sells its products to importers/exporters, processing companies, and retail chains through in-house sales force and/or through partners.


SalMar ASA was founded in 1991 and is headquartered in Kverva, Norway.

Market Data

Last Price 607
Change Percentage -0.57%
Open 604.5
Previous Close 610.5
Market Cap ( Millions) 79984
Volume 33461
Year High 717.6
Year Low 520
M A 50 566.86
M A 200 586.88

Financial Ratios

FCF Yield 3.60%
Dividend Yield 5.77%
ROE 17.65%
Debt / Equity 118.20%
Net Debt / EBIDTA 294.94%
Price To Book 4.6
Price Earnings Ratio 23.96
Price To FCF 27.75
Price To sales 3.01
EV / EBITDA 14.91

News

Business Breakdown

Expected Mid-Term Growth

Segment nยฐ1 -> Sales & Industry

Expected Growth : 10 %

What the company do ?

SalMar ASA's Sales & Industry segment involves farming and sales of salmon and other fish products, contributing significantly to the company's revenue.

Why we expect these perspectives ?

SalMar ASA's 10% growth in Sales & Industry is driven by increasing demand for sustainable and responsible aquaculture practices, expansion into new markets, and strategic acquisitions. Additionally, investments in technology and process improvements have enhanced operational efficiency, contributing to the company's growth.

Segment nยฐ2 -> Other/Eliminations

Expected Growth : 8 %

What the company do ?

Other/Eliminations from SalMar ASA refers to the removal of non-core or underperforming assets, resulting in a one-time gain or loss, affecting the company's financial performance.

Why we expect these perspectives ?

SalMar ASA's Other/Eliminations segment growth of 8% is driven by increased sales of value-added products, improved operational efficiency, and strategic cost reductions. Additionally, the company's focus on sustainability and eco-friendly practices has led to higher demand for its products, contributing to the segment's growth.

Segment nยฐ3 -> Fish Farming Central Norway

Expected Growth : 12 %

What the company do ?

Fish Farming Central Norway from SalMar ASA is a leading salmon farming region in Norway, producing high-quality Atlantic salmon for global markets.

Why we expect these perspectives ?

SalMar ASA's Fish Farming Central Norway segment growth of 12% is driven by increasing demand for sustainable seafood, favorable ocean climate, and proximity to European markets. Additionally, the company's focus on biological and technological advancements, such as its 'Smart Fish Farm' concept, has improved efficiency and reduced costs, contributing to the segment's growth.

Segment nยฐ4 -> Fish Farming Northern Norway

Expected Growth : 11 %

What the company do ?

Fish Farming Northern Norway from SalMar ASA is a leading salmon farming company, producing high-quality Atlantic salmon in the pristine waters of Northern Norway.

Why we expect these perspectives ?

SalMar ASA's fish farming in Northern Norway achieves 11% growth driven by increasing demand for sustainable seafood, favorable oceanic conditions, and strategic investments in technology and infrastructure. Additionally, Norway's aquaculture-friendly regulations and SalMar's commitment to eco-friendly practices contribute to the segment's growth.

Segment nยฐ5 -> Icelandic Salmon

Expected Growth : 10 %

What the company do ?

Icelandic Salmon from SalMar ASA is a premium, sustainably farmed salmon from Iceland, known for its firm texture and rich flavor profile.

Why we expect these perspectives ?

SalMar ASA's Icelandic Salmon growth is driven by increasing global demand for sustainable seafood, rising popularity of healthy protein sources, and growing market share in Asia. Additionally, SalMar's commitment to sustainable aquaculture practices, efficient production costs, and strategic partnerships contribute to its 10% growth.

Segment nยฐ6 -> SalMar Aker Ocean

Expected Growth : 9 %

What the company do ?

SalMar Aker Ocean is a sustainable offshore fish farming project by SalMar ASA, providing large-scale, ocean-based aquaculture solutions.

Why we expect these perspectives ?

SalMar Aker Ocean's 9% growth driven by increasing demand for sustainable seafood, expansion into new markets, and strategic acquisitions. Strong operational efficiency, cost savings, and high-margin product mix contribute to profitability. Additionally, investments in aquaculture technology and sustainable practices enhance competitiveness and drive growth.

Salmar Asa Products

Product Range What is it ?
Salmon Fresh and frozen salmon fillets, whole salmon, and salmon portions
Trout Fresh and frozen trout fillets, whole trout, and trout portions
Smolt Young salmon and trout reared for sale to other fish farmers
Roe and Caviar Salmon and trout roe and caviar for human consumption
Fishmeal and Fish Oil Fishmeal and fish oil produced from fish waste and offcuts
Value-Added Products Smoked salmon, marinated salmon, and other value-added salmon products

SalMar ASA's Porter Forces

SalMar ASA operates in the aquaculture industry, where substitutes are limited. However, there is a growing trend towards plant-based seafood alternatives, which could pose a threat to the company's products.

SalMar ASA's customers are primarily wholesalers and retailers, who have limited bargaining power due to the company's strong market position and high-quality products.

SalMar ASA relies on a few large suppliers for feed and other essential inputs. While the company has some bargaining power, suppliers also have some leverage due to the specialized nature of their products.

The aquaculture industry has high barriers to entry, including significant capital requirements, regulatory hurdles, and the need for specialized expertise. This limits the threat of new entrants to SalMar ASA's market.

The aquaculture industry is highly competitive, with several large players competing for market share. SalMar ASA faces intense rivalry from companies such as Mowi and Grieg Seafood.

Capital Structure

Value
Debt Weight 41.70%
Debt Cost 7.48%
Equity Weight 58.30%
Equity Cost 7.48%
WACC 7.48%
Leverage 71.53%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
UIE.CO UIE PLC invests in the agro-industrial sector, and industrial and technology businesses. The company primarily cultivates oil palm and coconuts, and processes palm oil. It operates in Malaysia, Indonesia, the โ€ฆ
BAKKA.OL P/F Bakkafrost, together with its subsidiaries, produces and sells salmon products under the Bakkafrost and Havsbrรบn brands in North America, Western Europe, Eastern Europe, Asia, and internationally. It operates through โ€ฆ
CALM Cal-Maine Foods, Inc., together with its subsidiaries, produces, grades, packages, markets, and distributes shell eggs. The company offers specialty shell eggs, such as nutritionally enhanced, cage free, organic, and brown โ€ฆ
BB.PA Sociรฉtรฉ BIC SA manufactures and sells stationery, lighter, shaver, and other products worldwide. It offers ball and coloring felt pens, markers, sticky notes, leads, whiteboards, and correction tapes, as well โ€ฆ
MOWI.OL Mowi ASA, a seafood company, produces and supplies farmed salmon products worldwide. The company operates through three segments: Feed, Farming, and Sales and Marketing. It is involved in the salmon โ€ฆ

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
607.0$
Current Price
607$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

๐Ÿฅ‡

UIE Logo
UIE
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

๐Ÿฅˆ

Cal-Maine Foods Logo
Cal-Maine Foods
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

๐Ÿฅ‰

BIC Logo
BIC
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Mowi Logo
Mowi
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

SalMar Logo
SalMar
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Bakkafrost Logo
Bakkafrost
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->