2.03%
7.09%
-2.79%
-11.52%
12.41%
-25.15%
-32.08%

Company Description

CellaVision AB (publ) develops and sells digital solutions for blood and body fluids analysis in health care services sector in Sweden, Europe, the Middle East, Africa, the Americas, and the Asia Pacific.The company provides CellaVision DM1200 and CellaVision DM9600, which automatically capture digital images of cells from blood smears and body fluid preparations; and CellaVision DC-1, an analyzer.It also offers CellaVision Peripheral Blood Application that enables laboratories to automate, standardize, and simplify morphological examination of peripheral blood smears; CellaVision Advanced RBC Application, which enables to perform comprehensive examination of red blood cell morphology; CellaVision Body Fluid Application that enables laboratories to automate, standardize, and simplify morphological examination of body fluid preparations; and CellaVision Remote Review Software, which removes restrictive geographical constraints from the smear review process.


In addition, the company provides CellaVision Server Software that creates a single streamlined workflow within one or multiple testing sites; CellaVision Dashboard, a tool designed to give an at-a-glance view of CellaVision analyzer and reviewer metrics; CellaVision Proficiency Software, a cloud-based software designed to help laboratory managers assess, monitor, and promote staff competency in the area of cell morphology; CellaVision CellAtlas, which combines a series of mini lectures with an extensive cell image library; and CellaVision VET that offers digital solutions for medical microscopy in the field of hematology.It sells its products to hospital and commercial laboratories.CellaVision AB (publ) was incorporated in 1994 and is headquartered in Lund, Sweden.

Market Data

Last Price 226.5
Change Percentage 2.03%
Open 222.5
Previous Close 222
Market Cap ( Millions) 5402
Volume 16027
Year High 302
Year Low 197.2
M A 50 217.14
M A 200 247.19

Financial Ratios

FCF Yield 2.82%
Dividend Yield 0.99%
ROE 20.15%
Debt / Equity 4.61%
Net Debt / EBIDTA -44.54%
Price To Book 7.04
Price Earnings Ratio 35.96
Price To FCF 35.44
Price To sales 7.33
EV / EBITDA 23.08

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Instruments

Expected Growth : 12 %

What the company do ?

CellaVision AB (publ) offers digital morphology instruments for labs, enabling automated blood cell differential counts, cell imaging, and manual review.

Why we expect these perspectives ?

CellaVision AB's 12% growth is driven by increasing adoption of digital pathology solutions, expansion into new markets, and growing demand for automated blood cell analysis. Strong sales of its flagship product, DM1200, and increasing recurring revenue from software and services also contribute to the growth. Additionally, strategic partnerships and investments in R&D further support the company's expansion.

Segment nΒ°2 -> Software and Other

Expected Growth : 14 %

What the company do ?

CellaVision AB (publ) provides software and digital morphology solutions for medical labs, enabling efficient and accurate blood cell differential counts and cell morphology analysis.

Why we expect these perspectives ?

CellaVision AB's 14% growth in Software and Other is driven by increasing demand for digital pathology solutions, expansion into new markets, and growing adoption of artificial intelligence in healthcare. Additionally, the company's strategic partnerships and investments in research and development have contributed to the growth.

Segment nΒ°3 -> Reagents

Expected Growth : 11 %

What the company do ?

Reagents from CellaVision AB (publ) are high-quality diagnostic solutions for digital microscopy, enabling accurate and efficient blood cell differential counts and morphology analysis.

Why we expect these perspectives ?

CellaVision AB's 11% growth in Reagents is driven by increasing adoption of digital morphology in hematology, rising demand for automated blood cell analysis, and expansion into new geographies. Additionally, the company's focus on product innovation, strategic partnerships, and growing customer base contribute to its growth momentum.

Cellavision Ab (Publ) Products

Product Range What is it ?
CellaVision DM96 A digital microscope system for remote blood cell morphology analysis
CellaVision DC-1 A digital cell morphology system for automated blood cell differential counting
CellaVision DM1200 A digital microscope system for remote blood cell morphology analysis with advanced image analysis
CellaVision Remote Review A software solution for remote review and validation of blood cell morphology
CellaVision Image Analysis A software solution for advanced image analysis of blood cells

CellaVision AB (publ)'s Porter Forces

The threat of substitutes for CellaVision AB (publ) is moderate due to the presence of alternative solutions in the market, but the company's strong brand recognition and customer loyalty mitigate this threat.

The bargaining power of customers is low for CellaVision AB (publ) as the company operates in a niche market with limited competition, giving customers limited alternatives.

The bargaining power of suppliers is moderate for CellaVision AB (publ) as the company relies on a few key suppliers for critical components, but has some flexibility to negotiate prices.

The threat of new entrants is low for CellaVision AB (publ) due to the high barriers to entry in the medical technology industry, including significant research and development costs and regulatory hurdles.

The intensity of rivalry is high for CellaVision AB (publ) as the company operates in a competitive market with several established players, leading to aggressive marketing and pricing strategies.

Capital Structure

Value
Debt Weight 8.28%
Debt Cost 6.35%
Equity Weight 91.72%
Equity Cost 9.36%
WACC 9.11%
Leverage 9.03%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
INMD InMode Ltd. designs, develops, manufactures, and markets minimally invasive aesthetic medical products based on its proprietary radiofrequency assisted lipolysis and deep subdermal fractional radiofrequency technologies in the United States and …
CHEMM.CO ChemoMetec A/S engages in the development, production, and sale of analytical equipment for cell counting and analysis the United States, Canada, Europe, and internationally. The company offers its solutions in …
EUZ.DE Eckert & Ziegler Strahlen- und Medizintechnik AG, through its subsidiaries, manufactures and sells isotope technology components for medical, scientific, and industrial applications worldwide. It operates in two segments, Medical and …
GBT.PA Guerbet SA engages in the development and marketing of contrast media products, delivery systems, medical devices, and related solutions. The company offers Optiray and Xenetix, which are non-ionic monomeric and …
XVIVO.ST Xvivo Perfusion AB (publ), a medical technology company, develops solutions for organ, tissue, and cell preservation and perfusion in connection with transplantation in Sweden, the United States, North America and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
226.5$
Current Price
226.5$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

ChemoMetec Logo
ChemoMetec
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

InMode Logo
InMode
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Guerbet Logo
Guerbet
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

CellaVision Logo
CellaVision
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Eckert & Ziegler Logo
Eckert & Ziegler
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Xvivo Perfusion Logo
Xvivo Perfusion
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->