2.00%
7.72%
19.37%
14.44%
10.64%
-15.82%
299.27%

Company Description

NOTE AB (publ), together with its subsidiaries, provides electronics manufacturing services in Sweden, Finland, the United Kingdom, Estonia, China, and internationally.The company offers advanced production technology services in close collaboration with customers, such as component selection, developing test equipment, prototyping, and serial production, as well as after-sales services.It also produces PCBAs, sub-assemblies, and box build products.


The company primarily serves the medtech, greentech, industrial, and communication industries.NOTE AB (publ) was incorporated in 1999 and is headquartered in Stockholm, Sweden.

Market Data

Last Price 163.3
Change Percentage 2.00%
Open 160.1
Previous Close 160.1
Market Cap ( Millions) 4733
Volume 65296
Year High 166.5
Year Low 110.8
M A 50 144.67
M A 200 138.24

Financial Ratios

FCF Yield 11.26%
Dividend Yield 0.00%
ROE 15.89%
Debt / Equity 38.46%
Net Debt / EBIDTA 46.20%
Price To Book 2.84
Price Earnings Ratio 18.76
Price To FCF 8.88
Price To sales 1.21
EV / EBITDA 10.45

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Western Europe

Expected Growth : 4.5 %

What the company do ?

Western Europe from NOTE AB (publ) refers to the region comprising countries such as Germany, UK, France, and others, characterized by high-income economies and cultural diversity.

Why we expect these perspectives ?

Western Europe's high-income economies, cultural diversity, and increasing demand for digitalization drive growth. Germany, UK, and France lead the region, with a growing middle class and urbanization fueling consumption.

Segment nΒ°2 -> Rest of World

Expected Growth : 4.5 %

What the company do ?

Rest of World from NOTE AB (publ) refers to the company's operations and sales outside of Sweden and Europe.

Why we expect these perspectives ?

The Rest of World segment is expected to grow driven by increasing demand for electronics manufacturing services, particularly in Asia and the Americas, fueled by the rising adoption of IoT, 5G, and automotive technologies.

Note Ab (Publ) Products

Product Range What is it ?
Electronics Manufacturing Services (EMS) NOTE AB provides electronics manufacturing services, including PCB assembly, box build, and testing, to original equipment manufacturers (OEMs) and electronics companies.
PCB Assembly NOTE offers PCB assembly services, including surface mount technology (SMT), through-hole technology (THT), and mixed technology.
Box Build and System Integration NOTE provides box build and system integration services, including mechanical assembly, wiring, and testing of complete systems.
Test and Inspection Services NOTE offers a range of test and inspection services, including functional testing, in-circuit testing, and X-ray inspection.
Supply Chain Management NOTE provides supply chain management services, including component sourcing, inventory management, and logistics.
Design and Engineering Services NOTE offers design and engineering services, including PCB design, mechanical design, and product development.

NOTE AB (publ)'s Porter Forces

The threat of substitutes for NOTE AB (publ) is medium due to the presence of alternative products and services in the market.

The bargaining power of customers for NOTE AB (publ) is high due to the concentration of customers and their ability to negotiate prices.

The bargaining power of suppliers for NOTE AB (publ) is low due to the availability of multiple suppliers and the company's ability to negotiate prices.

The threat of new entrants for NOTE AB (publ) is medium due to the presence of barriers to entry and the company's established market position.

The intensity of rivalry for NOTE AB (publ) is high due to the presence of several competitors in the market and the company's need to differentiate itself.

Capital Structure

Value
Debt Weight 30.72%
Debt Cost 6.06%
Equity Weight 69.28%
Equity Cost 10.33%
WACC 9.02%
Leverage 44.34%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
HANZA.ST Hanza AB (publ) provides manufacturing solutions. The company also offers cutting, bending, stamping, welding, and powder coating services for sheet and heavy mechanics; machining services, such as milling, turning, grinding, …
M7U.DE Nynomic AG manufactures and sells products for the spectroscopy, sensor technology, laboratory automation and medical technology, agriculture and environmental technology, and industrial markets worldwide. It offers photonic solutions; OEM components, …
MTEK Maris-Tech Ltd. designs and manufactures digital video and audio hardware and software solutions for the military and IoT markets worldwide. The company offers intelligent video surveillance solutions, communication technology products, …
JEN.DE Jenoptik AG engages in the optics and photonics business in Germany and internationally. The company operates through Light & Optics, Light & Production, and Light & Safety divisions. It offers …
DETEC.HE Detection Technology Oyj provides X-ray detector solutions for medical, security, and industrial applications in Finland and internationally. The company offers medical CT detectors; security CT detectors; photon-counting detectors; and line …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
163.3$
Current Price
163.3$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Maris-Tech Logo
Maris-Tech
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Nokia Logo
Nokia
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Jenoptik Logo
Jenoptik
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Nynomic Logo
Nynomic
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Detection Technology Logo
Detection Technology
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Hanza Logo
Hanza
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->