-0.55%
6.58%
2.95%
12.55%
56.16%
22.60%
174.24%

Company Description

Inwido AB (publ), through its subsidiaries, develops, manufactures, and sells windows and doors.The company operates through four segments: e-Commerce, Scandinavia, Eastern Europe, and Western Europe.It offers wood, aluminum, and glass products, as well as fittings and coatings; and related accessories and services.


The company provides its products through various channels, including direct sales, installers, retailers, middlemen, manufacturers of prefabricated homes, and small and large building companies, as well as through e-commerce channels.It operates in Denmark, Estonia, Finland, Ireland, Lithuania, Norway, Poland, Romania, the United Kingdom, Sweden, and Germany.Inwido AB (publ) was founded in 1811 and is based in Malmö, Sweden.

Market Data

Last Price 199.1
Change Percentage -0.55%
Open 200.6
Previous Close 200.2
Market Cap ( Millions) 11541
Volume 3020
Year High 200.8
Year Low 120.3
M A 50 185.97
M A 200 172.19

Financial Ratios

FCF Yield 5.00%
Dividend Yield 3.26%
ROE 10.22%
Debt / Equity 41.14%
Net Debt / EBIDTA 125.57%
Price To Book 2.18
Price Earnings Ratio 21.36
Price To FCF 20.0
Price To sales 1.33
EV / EBITDA 10.43

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Scandinavia

Expected Growth : 3 %

What the company do ?

Scandinavia from Inwido AB (publ) refers to the Scandinavian region, including Sweden, Norway, and Denmark, where Inwido AB operates as a leading window and door manufacturer.

Why we expect these perspectives ?

Inwido AB's 3% growth in Scandinavia is driven by increasing demand for energy-efficient windows, government incentives for sustainable renovations, and a growing trend towards urbanization. Additionally, the company's strong brand recognition, wide distribution network, and strategic partnerships with builders and architects contribute to its market share expansion.

Segment n°2 -> Eastern Europe

Expected Growth : 5 %

What the company do ?

Eastern Europe from Inwido AB (publ) refers to the company's business segment operating in Eastern European countries, including Poland, Lithuania, and others, offering windows and doors.

Why we expect these perspectives ?

Inwido AB's 5% growth in Eastern Europe is driven by increasing demand for energy-efficient windows, government incentives for sustainable building, and a growing middle class with rising disposable income. Additionally, the region's recovering construction industry and Inwido's strong local presence also contribute to this growth.

Segment n°3 -> Western Europe

Expected Growth : 4 %

What the company do ?

Western Europe from Inwido AB (publ) refers to the region of Europe where Inwido, a Swedish window and door manufacturer, operates and conducts business.

Why we expect these perspectives ?

Inwido AB's 4% growth in Western Europe is driven by increasing demand for energy-efficient windows, government incentives for sustainable renovations, and a growing trend towards urbanization. Additionally, the region's aging population and rising disposable incomes are contributing to a greater focus on home improvement, further boosting demand for Inwido's products.

Segment n°4 -> E-commerce

Expected Growth : 6 %

What the company do ?

Inwido AB (publ) is a Swedish company that operates in the e-commerce segment, offering a range of windows, doors, and other building products online.

Why we expect these perspectives ?

Inwido AB's 6% e-commerce growth is driven by increasing online penetration, strategic partnerships, and an expanded product portfolio. Additionally, investments in digital marketing, user experience enhancements, and efficient logistics contribute to the growth. Furthermore, the company's focus on sustainability and eco-friendly products resonates with environmentally conscious consumers, driving sales.

Segment n°5 -> Group-wide, Eliminations and Other

Expected Growth : 3 %

What the company do ?

Group-wide refers to the overall Inwido AB (publ) company, Eliminations remove internal transactions, and Other includes non-operating income and expenses.

Why we expect these perspectives ?

For Inwido AB (publ), Group-wide growth drivers include increasing demand for sustainable windows and doors, strategic acquisitions, and operational efficiency improvements. Eliminations are driven by inter-company transactions and consolidations. Other growth drivers include expansion into new markets, innovative product offerings, and a strong brand portfolio, contributing to a 3% growth rate.

Inwido Ab (Publ) Products

Product Range What is it ?
Windows Inwido AB offers a wide range of windows, including wooden, aluminum, and PVC windows, designed for energy efficiency, durability, and aesthetic appeal.
Doors Inwido AB provides a variety of doors, including entrance doors, interior doors, and balcony doors, made from materials such as wood, aluminum, and PVC.
Balcony Doors Inwido AB offers balcony doors designed for energy efficiency, durability, and aesthetic appeal, suitable for residential and commercial buildings.
Roof Windows Inwido AB provides roof windows designed for energy efficiency, durability, and aesthetic appeal, suitable for residential and commercial buildings.
Solar Shading Systems Inwido AB offers solar shading systems designed to reduce energy consumption, improve indoor climate, and enhance aesthetic appeal.
Facade Systems Inwido AB provides facade systems designed for energy efficiency, durability, and aesthetic appeal, suitable for residential and commercial buildings.

Inwido AB (publ)'s Porter Forces

Inwido AB (publ) operates in the window and door industry, where substitutes are limited. However, there is a growing trend towards sustainable and energy-efficient solutions, which could lead to the development of new substitutes.

Inwido AB (publ) has a diverse customer base, including builders, architects, and homeowners. While customers have some bargaining power, the company's strong brand reputation and wide range of products mitigate this power.

Inwido AB (publ) relies on a network of suppliers for raw materials and components. While the company has some bargaining power due to its size, suppliers also have some power due to the specialized nature of the industry.

The window and door industry has high barriers to entry, including significant capital requirements and regulatory hurdles. This limits the threat of new entrants and allows Inwido AB (publ) to maintain its market position.

The window and door industry is highly competitive, with several established players competing for market share. Inwido AB (publ) must continually innovate and improve its products and services to maintain its competitive edge.

Capital Structure

Value
Debt Weight 25.31%
Debt Cost 7.37%
Equity Weight 74.69%
Equity Cost 10.31%
WACC 9.56%
Leverage 33.89%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
SVED-B.ST Svedbergs i Dalstorp AB (publ) develops, manufactures, and markets bathroom products in the Nordic countries. The company offers bathroom furniture, including bottoms, mirror cabinets and mirrors, bathroom storages, storages for …
TYMN.L Tyman plc supplies engineered fenestration components and access solutions to the construction industry. The company designs and manufactures products that enhance the comfort, sustainability, security, safety, and aesthetics of residential …
FAN.L Volution Group plc, together with its subsidiaries, manufactures and supplies ventilation products to residential and commercial construction markets in the United Kingdom, Continental Europe, Australasia, and internationally. The company offers …
STO3.DE Sto SE & Co. KGaA engages in the manufacture and sale of products and systems for building coatings in Europe, the United States, the Asia Pacific, and internationally. It offers …
NWG.ST Nordic Waterproofing Holding AB (publ) produces and supplies waterproofing products and services for buildings and infrastructure primarily in Sweden, Finland, Denmark, Norway, Belgium, the Netherlands, Poland, the United Kingdom, and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
199.1$
Current Price
199.1$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Tyman Logo
Tyman
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Svedbergs i Dalstorp Logo
Svedbergs i Dalstorp
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Inwido Logo
Inwido
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Nordic Waterproofing Holding Logo
Nordic Waterproofing Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Volution Logo
Volution
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Sto Logo
Sto
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->