3.57%
-1.75%
-14.68%
-17.49%
-34.20%
-24.37%
184.06%

Company Description

Evolution AB (publ) develops, produces, markets, and licenses live casino and slots solutions to gaming operators primarily in Europe and the United States.The company runs the game from a casino gaming table, which is streamed in real time and end users make betting decisions on their devices, such as computers, smartphones, tablets, etc.Its portfolio of online live table games primarily includes Live Roulette, Blackjack, Baccarat, Super Sic Bo, Dragon Tiger, Craps, Live Casino Hold'em, Three Card Poker, and Ultimate Texas Hold'em; and operates approximately 1000 tables.


The company was formerly known as Evolution Gaming Group AB (publ).Evolution AB (publ) was founded in 2006 and is headquartered in Stockholm, Sweden.

Market Data

Last Price 853.6
Change Percentage 3.57%
Open 831
Previous Close 824.2
Market Cap ( Millions) 177789
Volume 1367256
Year High 1386.2
Year Low 797.4
M A 50 890.93
M A 200 1020.9

Financial Ratios

FCF Yield 7.53%
Dividend Yield 3.61%
ROE 32.41%
Debt / Equity 2.36%
Net Debt / EBIDTA -50.17%
Price To Book 3.91
Price Earnings Ratio 12.49
Price To FCF 13.28
Price To sales 7.49
EV / EBITDA 10.46

Business Breakdown

Expected Mid-Term Growth

Segment nยฐ1 -> Live

Expected Growth : 10 %

What the company do ?

Live from Evolution AB (publ) is a Swedish company that provides live dealer solutions for online casinos, offering a realistic gaming experience.

Why we expect these perspectives ?

Evolution AB's 10% growth is driven by increasing demand for online casino games, strategic expansion into new markets, and continuous innovation in game development. Additionally, the company's strong brand portfolio, effective marketing strategies, and growing presence in the Nordics and rest of Europe contribute to its growth momentum.

Segment nยฐ2 -> Random Number Generated

Expected Growth : 8 %

What the company do ?

Evolution AB's Random Number Generator produces unpredictable, cryptographically secure numbers for gaming and lottery applications, ensuring fairness and integrity.

Why we expect these perspectives ?

Evolution AB's 8% growth is driven by increasing demand for online casino and sports betting, expansion into new markets, and strategic partnerships. The company's strong brand portfolio, innovative products, and efficient operations also contribute to its growth. Additionally, the growing trend of mobile gaming and the increasing popularity of live casino games further support Evolution's growth momentum.

Evolution Ab (Publ) Products

Product Range What is it ?
Live Casino Evolution's Live Casino offers a range of live dealer games, including roulette, blackjack, and baccarat, providing an immersive and interactive gaming experience for players.
Random Number Generator (RNG) Games Evolution's RNG Games provide a suite of online casino games, including slots, table games, and instant wins, offering a diverse range of themes and gameplay styles.
Game Shows Evolution's Game Shows offer a unique blend of live dealer games and game show-style entertainment, featuring popular titles like Monopoly Live and Deal or No Deal Live.
First Person Games Evolution's First Person Games provide a range of RNG-based games, including roulette, blackjack, and baccarat, offering a unique and immersive gaming experience.
Dual Play Evolution's Dual Play allows land-based casinos to integrate their live games with online players, creating a converged gaming experience.

Evolution AB (publ)'s Porter Forces

The threat of substitutes for Porter Forces of Evolution AB (publ) is medium due to the presence of alternative products and services in the market.

The bargaining power of customers for Porter Forces of Evolution AB (publ) is high due to the concentration of customers and their ability to negotiate prices.

The bargaining power of suppliers for Porter Forces of Evolution AB (publ) is low due to the presence of multiple suppliers and the company's ability to negotiate prices.

The threat of new entrants for Porter Forces of Evolution AB (publ) is medium due to the presence of barriers to entry and the company's established market position.

The intensity of rivalry for Porter Forces of Evolution AB (publ) is high due to the presence of several competitors and the company's need to differentiate itself.

Capital Structure

Value
Debt Weight 1.94%
Debt Cost 6.76%
Equity Weight 98.06%
Equity Cost 9.24%
WACC 9.20%
Leverage 1.98%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BMW.DE Bayerische Motoren Werke Aktiengesellschaft, together with its subsidiaries, develops, manufactures, and sells automobiles and motorcycles, and spare parts and accessories worldwide. It operates through Automotive, Motorcycles, and Financial Services segments. โ€ฆ
ML.PA Compagnie Gรฉnรฉrale des ร‰tablissements Michelin Sociรฉtรฉ en commandite par actions manufactures and sells tires worldwide. The company offers tires for private use covering cars, racing, biking, motorcycles, scooters, and mopeds; โ€ฆ
VOW3.DE Volkswagen AG manufactures and sells automobiles primarily in Europe, North America, South America, and the Asia-Pacific. The company operates in four segments: Passenger Cars and Light Commercial Vehicles, Commercial Vehicles, โ€ฆ
FLTR.L Flutter Entertainment plc operates as a sports betting and gaming company in the United Kingdom, Ireland, Australia, the United States, and internationally. The company operates through four segments: UK & โ€ฆ
MBG.DE Mercedes-Benz Group AG operates as an automotive company in Germany and internationally. The company develops, manufactures, and sells passenger cars comprising premium and luxury vehicles of the Mercedes-Benz brand, including โ€ฆ

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
853.6$
Current Price
853.6$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

๐Ÿฅ‡

Mercedes-Benz Logo
Mercedes-Benz
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

๐Ÿฅˆ

Michelin Logo
Michelin
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

๐Ÿฅ‰

VW Logo
VW
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

BMW Logo
BMW
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Evolution Logo
Evolution
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Flutter Logo
Flutter
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->