0.67%
1.34%
-11.45%
-24.62%
29.40%
60.16%
131.92%

Company Description

Proact IT Group AB (publ), together with its subsidiaries, provides data and information management services with focus on cloud services and data center solutions.It offers data strategy advisory services, including strategic consultancy and architecture services; storage data, archive, and database management services; connect data services, such as network, edge computing, and cloud based solutions; backup, disaster recovery, security, and support services to secure and protest data; and artificial intelligence, analytic, automation, and workspace related services.The company also provides professional services, such as strategic consulting, project management, design, migration, implementation, training, health check, maintenance, and assessment services.


It serves retail and services, public, telecom, manufacturing, oil and energy, banking and finance, media, and other sectors.The company operates in Sweden, Norway, Finland, Denmark, the United Kingdom, Estonia, Latvia, Lithuania, the Czech Republic, Slovakia, the Netherlands, Belgium, Spain, Germany, and the United States.Proact IT Group AB (publ) was incorporated in 1994 and is headquartered in Kista, Sweden.

Market Data

Last Price 120.6
Change Percentage 0.67%
Open 120
Previous Close 119.8
Market Cap ( Millions) 3254
Volume 21831
Year High 166
Year Low 90.8
M A 50 122.13
M A 200 138.34

Financial Ratios

FCF Yield 15.62%
Dividend Yield 1.66%
ROE 22.05%
Debt / Equity 45.09%
Net Debt / EBIDTA -28.36%
Price To Book 2.91
Price Earnings Ratio 13.84
Price To FCF 6.4
Price To sales 0.66
EV / EBITDA 5.94

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> System

Expected Growth : 4.5 %

What the company do ?

System from Proact IT Group AB (publ) is a leading independent data centre and cloud services provider, offering tailored solutions for data centre, cloud, and IT outsourcing.

Why we expect these perspectives ?

Proact IT Group AB's 4.5% growth is driven by increasing demand for cloud-based services, strategic acquisitions, and expansion into new markets. The company's focus on digital transformation, cybersecurity, and data management solutions also contributes to its growth. Additionally, its strong partnerships with leading technology vendors and a loyal customer base further support its growth momentum.

Segment nΒ°2 -> Cloud Services

Expected Growth : 6.0 %

What the company do ?

Proact IT Group AB (publ) offers cloud services, providing secure, scalable, and flexible IT infrastructure solutions, enabling businesses to optimize their operations and improve agility.

Why we expect these perspectives ?

Proact IT Group AB's 6.0% growth in Cloud Services is driven by increasing demand for hybrid and multi-cloud strategies, adoption of cloud-native applications, and growing need for data management and analytics. Additionally, the company's expertise in cloud migration, security, and compliance, as well as its partnerships with leading cloud providers, contribute to its growth momentum.

Segment nΒ°3 -> Support

Expected Growth : 3.5 %

What the company do ?

Proact IT Group AB (publ) provides comprehensive IT infrastructure support, including monitoring, maintenance, and management of IT systems, ensuring high availability and reliability.

Why we expect these perspectives ?

Proact IT Group AB's 3.5% growth is driven by increasing demand for data center and cloud services, strategic acquisitions, and a strong presence in the Nordic region. The company's focus on digital transformation, cybersecurity, and hybrid cloud solutions also contributes to its growth. Additionally, Proact's expertise in data management and analytics enables it to capitalize on the growing need for data-driven business decisions.

Segment nΒ°4 -> Consultancy

Expected Growth : 4.0 %

What the company do ?

Proact IT Group AB (publ) is a consultancy providing data centre, cloud, and infrastructure solutions to businesses, enabling them to store, manage, and protect their data efficiently.

Why we expect these perspectives ?

Proact IT Group AB's 4.0% growth is driven by increasing demand for digital transformation, cloud adoption, and cybersecurity services. The company's expertise in data centre and cloud infrastructure, as well as its strong partnerships with leading technology vendors, have enabled it to capitalize on these trends. Additionally, its strategic acquisitions and expansion into new markets have contributed to its growth momentum.

Segment nΒ°5 -> Other

Expected Growth : 3.0 %

What the company do ?

Proact IT Group AB (publ) is a Swedish company that provides data centre and cloud services, and the 'Other' segment includes sales of third-party products and services.

Why we expect these perspectives ?

Proact IT Group AB's 3.0% growth in 'Other' segment is driven by increasing demand for cloud-based services, strategic partnerships, and expansion into new markets. Additionally, the company's focus on digital transformation, cybersecurity, and data management solutions has contributed to this growth.

Proact It Group Ab (Publ) Products

Product Range What is it ?
Data Centre Services Proact IT Group AB (publ) offers data centre services that provide secure, scalable, and efficient data centre infrastructure solutions to organizations.
Cloud Services Proact IT Group AB (publ) offers cloud services that enable organizations to migrate their workloads to the cloud, ensuring scalability, flexibility, and cost-effectiveness.
Data Management Proact IT Group AB (publ) offers data management services that help organizations to manage, protect, and optimize their data assets.
IT Consulting Proact IT Group AB (publ) offers IT consulting services that provide strategic guidance and technical expertise to organizations to optimize their IT infrastructure.
Managed Services Proact IT Group AB (publ) offers managed services that provide proactive monitoring, management, and support of IT infrastructure to organizations.
Professional Services Proact IT Group AB (publ) offers professional services that provide customized solutions and expertise to organizations to address specific IT challenges.

Proact IT Group AB (publ)'s Porter Forces

The threat of substitutes for Proact IT Group AB (publ) is moderate due to the presence of alternative IT services and solutions.

The bargaining power of customers is low for Proact IT Group AB (publ) as customers have limited negotiating power due to the company's specialized IT services.

The bargaining power of suppliers is moderate for Proact IT Group AB (publ) as the company relies on a few key suppliers for its IT infrastructure and services.

The threat of new entrants is high for Proact IT Group AB (publ) due to the relatively low barriers to entry in the IT services market.

The intensity of rivalry is high for Proact IT Group AB (publ) due to the presence of several established competitors in the IT services market.

Capital Structure

Value
Debt Weight 24.21%
Debt Cost 7.95%
Equity Weight 75.79%
Equity Cost 10.51%
WACC 9.89%
Leverage 31.94%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NRO.PA Neurones S.A., an information technology (IT) services company, provides infrastructure, application, and consulting services in France and internationally. Its infrastructure services include infrastructure management, clouds, user support, DevOps, cybersecurity, IT …
NEDAP.AS Nedap N.V., together with its subsidiaries, develops and supplies smart technological solutions worldwide. The company develops software services that allow healthcare professionals to interconnect; hardware and software solutions for vehicle …
BOUV.OL Bouvet ASA provides information technology, digital communication, and enterprise management services in Norway, Sweden, and internationally. The company designs, develops, and provides advisory services on IT solutions and digital communication. …
ALC.MC Altia Consultores, S.A. provides consulting and IT services in Spain. The company offers studies, reports, creation of strategic plans, rationalization of processes, technological consultancy, security, technical offices, or training services; …
IZER.MC izertis, S.A. provides technological consultancy services in Spain and internationally. The company offers digital strategy consultancy, data driven marketing, ecommerce, inbound marketing and social media, creativity and activation branding, UX …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
120.6$
Current Price
120.6$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Bouvet Logo
Bouvet
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Proact IT Group Logo
Proact IT Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Neurones Logo
Neurones
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Nedap Logo
Nedap
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Izertis Logo
Izertis
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Altia Consultores Logo
Altia Consultores
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->