-2.52%
4.15%
9.65%
11.61%
-19.27%
-53.13%
154.56%

Company Description

Swedencare AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells pet healthcare products.It offers ProDen PlaqueOff powder, a food supplement for cats and dogs, which reduce the formation of plaque and tartar; ProDen PlaqueOff dental bites, a pet dental product; ProDen PlaqueOff powder cat; ProDen PlaqueOff dental bones for dogs; ProDen PlaqueOff mini dental care bones, a chewy bone for smaller dogs; and ProDen PlaqueOff soft chews for dogs and cats.The company also provides dietary supplements for cats, dogs, and horses under the NutriScience brand, such as Glucosamine and Stomax used to renew joint cartilage, bones, muscles, ligaments, and sinews; ArthriAid for joints and mobility; KalmAid, which helps to calm nervous dogs; and OmegaAid and RevitalAid, a feed supplement used for healthy skin and coat.


In addition, it develops and manufactures equine supplements, including Gastrocare used to relieve gastric pain and improve appetite; Equine Gold, which helps horse to thrive; ArthriAid used to aid horse's own natural manufacture of cartilage; and AnxiKalm, a supplement to calm excitable horses.Further, the company provides ProDen PlaqueOff teeth and gums, a natural food supplement to enhance dental hygiene and prevent tartar buildup for human.It distributes its products through pharmacies, veterinary clinics, pet shops, animal hospital, and online.


Swedencare AB (publ) was incorporated in 1993 and is headquartered in Malmö, Sweden.

Market Data

Last Price 50.2
Change Percentage -2.52%
Open 50.7
Previous Close 51.5
Market Cap ( Millions) 7968
Volume 67970
Year High 67.98
Year Low 37.38
M A 50 48.58
M A 200 49.12

Financial Ratios

FCF Yield 4.25%
Dividend Yield 0.46%
ROE 0.83%
Debt / Equity 20.96%
Net Debt / EBIDTA 246.26%
Price To Book 1.09
Price Earnings Ratio 128.59
Price To FCF 23.55
Price To sales 3.19
EV / EBITDA 17.06

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Nutraceuticals

Expected Growth : 10 %

What the company do ?

Nutraceuticals from Swedencare AB (publ) refers to dietary supplements and functional foods that provide health benefits, manufactured by Swedencare AB, a Swedish company.

Why we expect these perspectives ?

Swedencare AB's 10% growth in Nutraceuticals is driven by increasing demand for natural health products, expanding e-commerce channels, and strategic partnerships. The company's strong brand portfolio, including Probi and Nutravet, also contributes to growth. Furthermore, the rising awareness of preventative healthcare and pet humanization trends support the segment's expansion.

Segment n°2 -> Topicals/Dermatology

Expected Growth : 11 %

What the company do ?

Topicals/Dermatology from Swedencare AB (publ) refers to a range of skincare products and treatments for various skin conditions, including acne, eczema, and psoriasis.

Why we expect these perspectives ?

Strong demand for natural and organic skincare products, increasing awareness of skin health, and rising prevalence of skin conditions drive growth in Topicals/Dermatology segment. Swedencare AB's (publ) innovative product offerings, strategic partnerships, and expanding distribution channels further fuel the 11% growth.

Segment n°3 -> ProDen PlaqueOff

Expected Growth : 9 %

What the company do ?

ProDen PlaqueOff is a pet dental product from Swedencare AB, a natural, easy-to-use powder that helps reduce plaque, tartar, and bad breath in dogs and cats.

Why we expect these perspectives ?

ProDen PlaqueOff's 9% growth is driven by increasing pet humanization, rising awareness of pet oral health, and growing demand for natural, vegan, and eco-friendly products. Swedencare AB's strong distribution network, strategic partnerships, and effective marketing strategies also contribute to the segment's growth.

Segment n°4 -> Other

Expected Growth : 8 %

What the company do ?

Other from Swedencare AB (publ) refers to the remaining business segment, excluding Animal Health and Human Care, comprising miscellaneous products and services.

Why we expect these perspectives ?

Swedencare AB's 8% growth is driven by increasing pet owners' willingness to spend on premium pet care, expansion into new markets, and strategic acquisitions. The company's focus on e-commerce and digital marketing has also contributed to its growth, along with the rising demand for pet health and wellness products.

Segment n°5 -> Pharma

Expected Growth : 13 %

What the company do ?

Pharma from Swedencare AB (publ) is a Swedish company that develops and commercializes pharmaceutical products for human and animal health.

Why we expect these perspectives ?

Swedencare AB's 13% growth in Pharma segment is driven by increasing demand for pet health products, strategic acquisitions, and expansion into new markets. Strong product portfolio, including NutriPlus and PetMD, contributes to revenue growth. Additionally, investments in e-commerce and digital marketing enhance customer reach and engagement, further fueling growth.

Swedencare Ab (Publ) Products

Product Range What is it ?
ProDen PlaqueOff A dietary supplement for pets that helps to reduce plaque, tartar and bad breath
ProDen PlaqueOff Powder A powder supplement for pets that helps to reduce plaque, tartar and bad breath
Dental Vet A range of dental care products for pets, including toothpaste, toothbrushes and dental chews
NutriPlus A range of nutritional supplements for pets, including omega-3 fatty acids and antioxidants
PetAccord A range of natural supplements for pets, including calming aids and joint support

Swedencare AB (publ)'s Porter Forces

The threat of substitutes for Swedencare AB (publ) is medium due to the presence of alternative healthcare services and products.

The bargaining power of customers for Swedencare AB (publ) is low due to the company's strong brand reputation and customer loyalty.

The bargaining power of suppliers for Swedencare AB (publ) is medium due to the company's dependence on a few key suppliers for raw materials.

The threat of new entrants for Swedencare AB (publ) is low due to the high barriers to entry in the healthcare industry, including regulatory hurdles and high capital requirements.

The intensity of rivalry for Swedencare AB (publ) is high due to the competitive nature of the healthcare industry, with many established players competing for market share.

Capital Structure

Value
Debt Weight 17.03%
Debt Cost 7.80%
Equity Weight 82.97%
Equity Cost 9.15%
WACC 8.92%
Leverage 20.52%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
PSG.DE PharmaSGP Holding SE manufactures over-the-counter drugs, and other healthcare products in Germany. The company's pharmaceutical products include Baldriparan for the treatment of sleep disorders; Spalt, Formigran, and Kamol massage cream …
VETO.PA Vetoquinol SA, a veterinary pharmaceutical company, designs, develops, and sells veterinary drugs and non-medicinal products in Europe, the Americas, and the Asia Pacific region. It provides products in the areas …
PPGN.SW PolyPeptide Group AG operate as a contract development and manufacturing company worldwide. It focuses on proprietary and generic GMP-grade peptides used by pharmaceutical and biotech companies in approved pharmaceutical products, …
RJF.MC Laboratorio Reig Jofre, S.A., a pharmaceutical company, researches, develops, manufactures, and markets pharmaceutical products and food supplements. The company offers prescription medicines, OTCs, medical devices, and cosmetics. Its products include …
BOI.PA Boiron SA manufactures and sells homeopathic medicines in France, rest of Europe, North America, and internationally. The company offers non-proprietary, proprietary, branded homeopathic medicines. Its branded homeopathic medicines include Oscillococcinum …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
50.2$
Current Price
50.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Reig Jofre Logo
Reig Jofre
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

PharmaSGP Holding Logo
PharmaSGP Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Boiron Logo
Boiron
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Vetoquinol Logo
Vetoquinol
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

PolyPeptide Logo
PolyPeptide
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Swedencare Logo
Swedencare
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->