-7.41%
0.00%
1.70%
27.40%
65.23%
79.00%
79.00%

Company Description

Tobii Dynavox AB (Publ) develops and sells assistive technology products for communication in Sweden and internationally.The company provides technology and solutions for augmentative and alternative communication for people with disabilities.It also offers speech generating devices and eye trackers; software and apps for communication, computer access, special education, and analysis; accessories, including keyguards, chargers, mounts, and cases; games; and books.


The company was founded in 1983 and is headquartered in Danderyd, Sweden.

Market Data

Last Price 53.7
Change Percentage -0.37%
Open 53.6
Previous Close 53.9
Market Cap ( Millions) 5630
Volume 440761
Year High 64
Year Low 25.5
M A 50 56.37
M A 200 47.13

Financial Ratios

FCF Yield 2.41%
Dividend Yield 0.00%
ROE 33.03%
Debt / Equity 219.52%
Net Debt / EBIDTA 192.36%
Price To Book 16.92
Price Earnings Ratio 59.23
Price To FCF 41.43
Price To sales 3.3
EV / EBITDA 19.86

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Assistive Technology for Communication

Expected Growth : 10.27 %

What the company do ?

Tobii Dynavox's Assistive Technology for Communication enables individuals with disabilities to express themselves through augmentative and alternative communication solutions.

Why we expect these perspectives ?

Tobii Dynavox AB's 10.27% growth in Assistive Technology for Communication is driven by increasing demand for augmentative and alternative communication (AAC) solutions, expansion into new markets, and strategic partnerships. Additionally, advancements in eye-tracking technology and artificial intelligence are enhancing product offerings, further fueling growth.

Segment n°2 -> Services

Expected Growth : 9.9 %

What the company do ?

Tobii Dynavox AB (publ) offers assistive technology services, including communication aids, eye-tracking, and accessibility solutions for individuals with disabilities.

Why we expect these perspectives ?

Tobii Dynavox AB's 9.9% growth is driven by increasing demand for assistive technology solutions, expansion into new markets, and strategic partnerships. The company's innovative products, such as eye-tracking technology, are improving communication and accessibility for individuals with disabilities. Additionally, growing awareness and adoption of augmentative and alternative communication (AAC) solutions are contributing to the company's rapid growth.

Segment n°3 -> Royalty

Expected Growth : 10.47 %

What the company do ?

Tobii Dynavox AB (publ) royalty refers to the payment made to the company for the use of its intellectual property, such as software and hardware, in the assistive technology industry.

Why we expect these perspectives ?

Tobii Dynavox AB's 10.47% royalty growth is driven by increasing adoption of assistive technology for individuals with disabilities, expansion into new markets, and strategic partnerships. Growing demand for augmentative and alternative communication (AAC) solutions, particularly in the US and Europe, also contributes to this growth.

Tobii Dynavox Ab (Publ) Products

Product Range What is it ?
Tobii Dynavox PCEye An eye-tracking device that enables individuals with physical disabilities to control their computers and communicate more easily.
Tobii Dynavox I-Series A range of augmentative and alternative communication (AAC) devices designed for individuals with complex communication needs.
Tobii Dynavox Snap Core First A symbol-based AAC app that provides a simple and intuitive way for individuals with complex communication needs to communicate.
Tobii Dynavox Compass A comprehensive AAC software that provides a range of communication tools and strategies for individuals with complex communication needs.
Tobii Dynavox Indi A portable, touch-based AAC device designed for individuals with complex communication needs.

Tobii Dynavox AB (publ)'s Porter Forces

Tobii Dynavox AB (publ) operates in a niche market with specialized products, reducing the threat of substitutes. However, the company still faces competition from alternative communication solutions.

Tobii Dynavox AB (publ) has a diverse customer base, including individuals, schools, and healthcare organizations, which reduces the bargaining power of individual customers.

Tobii Dynavox AB (publ) has a diversified supply chain, which reduces the bargaining power of individual suppliers. The company also has a strong negotiating position due to its size and reputation.

The assistive technology industry has high barriers to entry, including significant research and development costs, regulatory hurdles, and the need for specialized expertise, making it difficult for new entrants to compete with Tobii Dynavox AB (publ).

The assistive technology industry is moderately competitive, with a few established players competing for market share. Tobii Dynavox AB (publ) faces competition from companies such as PRC-Saltillo and Tobii Technology, but the company's strong brand and product offerings help it maintain a competitive edge.

Capital Structure

Value
Debt Weight 70.16%
Debt Cost 5.90%
Equity Weight 29.84%
Equity Cost 9.11%
WACC 6.86%
Leverage 235.12%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
SKAN.SW SKAN Group AG provides isolators, cleanroom devices, and decontamination processes for pharmaceutical and chemical industries in Asia, Europe, the Americas, and internationally. It operates in two segments: Equipment and Solutions …
BIOT.ST Biotage AB (publ) provides separation technologies in the areas of organic and analytical chemistry, biomolecules, and industrial scale up applications. The company offers organic and peptide synthesis solutions; flash chromotherapy, …
SFL.MI Safilo Group S.p.A. engages in the design, production, wholesale, and retail distribution of products for the eyewear market in North America, Europe, the Asia Pacific, and internationally. Its brand portfolio …
CLTN.SW COLTENE Holding AG develops, manufactures, and sells disposables, tools, and equipment for dentists and dental laboratories in Europe, the Middle East, Africa, North America, Latin America, and Asia/Oceania. It offers …
AMS.L Advanced Medical Solutions Group plc, together with its subsidiaries, designs, develops, manufactures, and distributes products for the wound care, surgical, and wound closure markets in the United Kingdom, Germany, France, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
53.7$
Current Price
53.7$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

SKAN Logo
SKAN
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Biotage Logo
Biotage
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Coltene Logo
Coltene
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Advanced Medical Solutions Logo
Advanced Medical Solutions
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Safilo Logo
Safilo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Tobii Dynavox Logo
Tobii Dynavox
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->