Download PDF

1. Company Snapshot

1.a. Company Description

BorgWarner Inc.provides solutions for combustion, hybrid, and electric vehicles worldwide.The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket.


The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging.The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products.The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems.


The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers.This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics.The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles.


The company was formerly known as Borg-Warner Automotive, Inc.BorgWarner Inc.was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.

Show Full description

1.b. Last Insights on BWA

Breaking News: BorgWarner Inc. recently reported Q4 results that beat expectations, driven by strong margin performance. The company also announced a partnership in data center power, leveraging its electrification technologies. Additionally, Caprock Group LLC acquired a new position in BorgWarner, purchasing 29,085 shares valued at approximately $1.24 million. Recent wins in hybrid vehicle programs highlight the company's growth potential beyond EV. Conservative 2026 guidance and robust margin guidance and FCF outlook remain. Analysts at various firms have recommended a buy, hold or sell on the stock.

1.c. Company Highlights

2. BorgWarner's Strong 2025 Performance and Promising 2026 Outlook

BorgWarner delivered a robust financial performance in 2025, with net sales reaching approximately $14.3 billion, a 10.7% adjusted operating margin, and a significant 66% increase in full-year free cash flow to $1.2 billion. The company's earnings per share (EPS) came out at $1.35, beating analyst estimates of $1.16. The strong financial performance was driven by a record number of new business wins across its foundational and e-product portfolios.

Publication Date: Feb -16

📋 Highlights
  • 2025 Free Cash Flow Surge: Achieved $1.2 billion in full-year free cash flow, a 66% increase year-over-year, with $630 million returned to shareholders via buybacks and dividends.
  • Data Center Turbine Expansion: Secured a $300 million data center win with mid-teens conversion rate, expected to launch production in 2027 targeting $300M+ first-year sales.
  • Margin Expansion: 2025 adjusted operating margin hit 10.7%, driven by cost controls and AI/ML adoption, with 60-basis-point improvement despite battery sales decline.
  • PowerDrive Segment Recovery: EBIT surged 70% despite 40% sales growth, but faces 150-basis-point headwind in 2026 due to battery business challenges.
  • 2026 Guidance: Projects $14–14.3B sales and $5–5.2 adjusted EPS (4% growth), with free cash flow of $900M–$1.1B, impacted by higher capex for turbine and vehicle launches.

Segment Performance and Outlook

The company's PowerDrive segment saw a significant recovery, with a 70% increase in EBIT despite a 40% sales increase, indicating improved operational efficiency. However, the battery systems business is expected to decline in 2026 due to challenges in North America and weaker European demand. The Turbo business is expected to grow, driven by increased penetration and adoption of complex, highly efficient turbines.

New Business Wins and Growth Opportunities

BorgWarner secured a record level of new business wins, including a significant $300 million data center win in 2027, with a mid-teens incremental conversion rate and a strong return on invested capital. The data center market is expected to grow in the mid-teens per year for the next decade, providing a promising growth opportunity for the company.

Valuation and Return Metrics

With a P/E Ratio of 48.27, P/B Ratio of 2.46, and EV/EBITDA of 12.79, BorgWarner's valuation metrics indicate a premium pricing. However, the company's ROIC of 3.04% and ROE of 4.8% suggest a decent return on investment. The Free Cash Flow Yield of 10.69% is also attractive, indicating a strong ability to generate cash.

Guidance and Outlook

For 2026, BorgWarner projects total sales in the range of $14 to $14.3 billion, with a 10.7% to 10.9% adjusted operating margin. The company expects its light vehicle business to perform broadly in line with its weighted light vehicle market, but with a sales decline in its battery business. The adjusted EPS is expected to be in the range of $5 to $5.2 per diluted share, a 4% increase versus 2025 at the midpoint of the range.

3. NewsRoom

Card image cap

Rivian, Magna International, And Akamai Are Among the Top 10 Large-Cap Gainers Last Week (Feb. 9-Feb. 13): Are the Others in Your Portfolio?

Feb -15

Source: feeds.benzinga.com

Card image cap

Caprock Group LLC Makes New $1.24 Million Investment in BorgWarner Inc. $BWA

Feb -15

Source: defenseworld.net

Card image cap

BorgWarner Adds Data Center Power To Its Flexible Growth Strategy

Feb -13

Source: seekingalpha.com

Card image cap

Here Are Thursday’s Top Wall Street Analyst Research Calls: BP Plc., Borg Warner, Generac, Kraft-Heinz, MercadoLibre, Pfizer, Shopify, Valvoline, and More

Feb -12

Source: 247wallst.com

Card image cap

BorgWarner (NYSE:BWA) Sees Strong Trading Volume Following Strong Earnings

Feb -12

Source: defenseworld.net

Card image cap

BorgWarner Inc. (BWA) Q4 2025 Earnings Call Transcript

Feb -11

Source: seekingalpha.com

Card image cap

BorgWarner's Q4 Earnings Beat Expectations, Revenues Rise Y/Y

Feb -11

Source: zacks.com

Card image cap

BorgWarner (BWA) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates

Feb -11

Source: zacks.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.91%)

6. Segments

Air Management

Expected Growth: 5.5%

BorgWarner's Air Management segment growth is driven by increasing adoption of turbochargers, rising demand for fuel-efficient vehicles, and growing penetration of electrification in the automotive industry. Additionally, the company's focus on innovation, expanding product portfolio, and strategic acquisitions contribute to its 5.5% growth rate.

Drivetrain & Battery Systems

Expected Growth: 6.2%

BorgWarner's Drivetrain & Battery Systems growth is driven by increasing adoption of electric vehicles, rising demand for fuel-efficient technologies, and growing need for advanced battery management systems. Additionally, the company's strategic acquisitions and partnerships, such as the purchase of Delphi Technologies, have expanded its product portfolio and enhanced its market position.

ePropulsion

Expected Growth: 6.8%

ePropulsion's 6.8% growth is driven by increasing adoption of electric vehicles, stringent emissions regulations, and rising demand for sustainable mobility solutions. Additionally, BorgWarner's investments in R&D, strategic partnerships, and expanding production capacity are contributing to the segment's growth.

7. Detailed Products

Turbochargers

BorgWarner's turbochargers are designed to increase power and efficiency in internal combustion engines, providing improved fuel economy and reduced emissions.

Emissions Systems

BorgWarner's emissions systems include exhaust gas recirculation (EGR) coolers, diesel particulate filters (DPFs), and selective catalytic reduction (SCR) systems to reduce emissions in diesel and gasoline engines.

Drivetrain Components

BorgWarner's drivetrain components include transmission components, all-wheel drive (AWD) systems, and torque transfer cases to improve vehicle performance and efficiency.

Engine Timing Systems

BorgWarner's engine timing systems include timing chains, tensioners, and guides to improve engine performance and efficiency.

Electrification Products

BorgWarner's electrification products include electric motors, power electronics, and charging systems for hybrid and electric vehicles.

Thermal Management Systems

BorgWarner's thermal management systems include cooling systems, heat exchangers, and thermal management modules to improve engine performance and efficiency.

8. BorgWarner Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

BorgWarner Inc. faces moderate threat from substitutes due to the presence of alternative fuel-efficient technologies and electric vehicles, which could potentially replace traditional internal combustion engines.

Bargaining Power Of Customers

BorgWarner Inc. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's products are highly customized, making it difficult for customers to switch suppliers.

Bargaining Power Of Suppliers

BorgWarner Inc. relies on a network of suppliers for raw materials and components. While the company has some bargaining power due to its size, suppliers may still exert some pressure on prices and delivery terms.

Threat Of New Entrants

The automotive industry has high barriers to entry, including significant capital requirements, regulatory hurdles, and the need for specialized expertise. This limits the threat of new entrants to BorgWarner Inc.'s business.

Intensity Of Rivalry

The automotive industry is highly competitive, with many established players competing for market share. BorgWarner Inc. faces intense rivalry from other suppliers of automotive components, which can lead to pricing pressure and reduced margins.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 40.27%
Debt Cost 3.95%
Equity Weight 59.73%
Equity Cost 10.36%
WACC 7.78%
Leverage 67.42%

11. Quality Control: BorgWarner Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Visteon

A-Score: 6.2/10

Value: 7.9

Growth: 7.3

Quality: 7.2

Yield: 1.0

Momentum: 7.0

Volatility: 7.0

1-Year Total Return ->

View Full Report
Stock-Card
Lear

A-Score: 6.0/10

Value: 7.7

Growth: 4.9

Quality: 4.2

Yield: 5.0

Momentum: 7.0

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
LKQ

A-Score: 5.5/10

Value: 7.7

Growth: 5.4

Quality: 4.9

Yield: 6.0

Momentum: 2.5

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
BorgWarner

A-Score: 5.3/10

Value: 5.7

Growth: 3.7

Quality: 4.2

Yield: 2.0

Momentum: 8.5

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
Dorman Products

A-Score: 5.1/10

Value: 4.5

Growth: 8.0

Quality: 6.5

Yield: 0.0

Momentum: 5.0

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
Modine

A-Score: 3.9/10

Value: 1.6

Growth: 7.7

Quality: 5.5

Yield: 0.0

Momentum: 6.5

Volatility: 2.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

62.8$

Current Price

62.8$

Potential

-0.00%

Expected Cash-Flows