0.68%
14.40%
5.78%
-8.71%
-12.18%
5.32%
52.63%

Company Description

CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada.It operates through three segments: Corporate, Small Business, and Public.The company offers discrete hardware and software products and services, as well as integrated IT solutions, including on-premise, hybrid, and cloud capabilities across data center and networking, digital workspace, and security.


Its hardware products comprise notebooks/mobile devices, network communications, desktop computers, video monitors, enterprise and data storage, and others; and software products consists of application suites, security, virtualization, operating systems, and network management.The company also provides advisory and design, software development, implementation, managed, professional, configuration, and telecom services, as well as warranties; mission critical software, systems, and network solutions; and implementation and installation, and repair services to its customers through various third-party service providers.It serves government, education, and healthcare customers; and small, medium, and large business customers.


The company was founded in 1984 and is headquartered in Vernon Hills, Illinois.

Market Data

Last Price 199.11
Change Percentage 0.68%
Open 197.7
Previous Close 197.76
Market Cap ( Millions) 26534
Volume 854308
Year High 263.37
Year Low 168.43
M A 50 180.71
M A 200 211.71

Financial Ratios

FCF Yield 5.05%
Dividend Yield 1.25%
ROE 50.99%
Debt / Equity 263.46%
Net Debt / EBIDTA 271.87%
Price To Book 11.33
Price Earnings Ratio 23.98
Price To FCF 19.81
Price To sales 1.28
EV / EBITDA 16.49

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Corporate Segment

Expected Growth : 4.5 %

What the company do ?

Why we expect these perspectives ?

CDW Corporation's Corporate Segment growth of 4.5% is driven by increasing demand for IT solutions and services, particularly in cloud computing, cybersecurity, and digital transformation. Strong relationships with top vendors, such as Microsoft and Cisco, contribute to revenue growth. Additionally, the segment benefits from a diverse customer base across various industries, including healthcare, education, and government.

Segment nΒ°2 -> Public

Expected Growth : 4.8 %

What the company do ?

Why we expect these perspectives ?

CDW Corporation's 4.8% growth is driven by increasing demand for digital transformation, cloud computing, and cybersecurity solutions. Strong partnerships with top IT vendors, a robust e-commerce platform, and a skilled sales force also contribute to growth. Additionally, the company's strategic acquisitions and expansion into new markets, such as the UK and Canada, further fuel growth.

Segment nΒ°3 -> Other

Expected Growth : 4.2 %

What the company do ?

Why we expect these perspectives ?

CDW Corporation's 4.2% growth is driven by increasing demand for digital transformation, cloud computing, and cybersecurity solutions. Strong relationships with top vendors, a diversified customer base, and strategic acquisitions also contribute to growth. Additionally, the company's focus on customer experience, employee expertise, and operational efficiency enables it to capitalize on emerging trends and opportunities.

Segment nΒ°4 -> Small Business

Expected Growth : 4.0 %

What the company do ?

Why we expect these perspectives ?

CDW Corporation's Small Business segment growth of 4.0% is driven by increasing adoption of cloud-based solutions, rising demand for cybersecurity and digital transformation, and growing need for IT infrastructure upgrades. Additionally, CDW's strategic partnerships and expanded product offerings are contributing to the segment's growth.

Cdw Corporation Products

Product Range What is it ?
Hardware CDW offers a wide range of hardware products from leading manufacturers, including desktops, laptops, servers, storage, and networking equipment.
Software CDW provides a broad portfolio of software solutions, including operating systems, productivity suites, security software, and virtualization tools.
Cloud Services CDW offers cloud-based solutions, including infrastructure as a service (IaaS), platform as a service (PaaS), and software as a service (SaaS) from leading cloud providers.
Cybersecurity CDW provides a range of cybersecurity solutions, including threat detection, incident response, and security consulting services.
Networking CDW offers networking solutions, including routers, switches, firewalls, and wireless networks from leading manufacturers.
Data Center CDW provides data center solutions, including data center design, implementation, and management services.
Collaboration CDW offers collaboration solutions, including video conferencing, unified communications, and audio-visual solutions.
Digital Workspace CDW provides digital workspace solutions, including virtual desktop infrastructure, mobility, and endpoint management services.
IT Consulting CDW offers IT consulting services, including IT strategy, assessment, and implementation services.

CDW Corporation's Porter Forces

CDW Corporation operates in the IT industry, where substitutes are limited. However, cloud computing and managed services are becoming increasingly popular, which could pose a threat to CDW's traditional business model.

CDW Corporation has a large customer base, including government agencies, education institutions, and businesses. While customers have some bargaining power, CDW's diversified customer base and strong relationships mitigate this threat.

CDW Corporation relies on a few large suppliers, such as HP, Cisco, and Microsoft. While suppliers have some bargaining power, CDW's strong relationships and diversified supplier base reduce this threat.

The IT industry has high barriers to entry, including significant capital requirements and complex technology infrastructure. New entrants would struggle to replicate CDW's scale, expertise, and relationships, making this threat low.

The IT industry is highly competitive, with many established players competing for market share. CDW Corporation faces intense rivalry from companies like Insight Enterprises, Presidio, and Connection, which could lead to pricing pressure and reduced margins.

Capital Structure

Value
Debt Weight 73.43%
Debt Cost 5.12%
Equity Weight 26.57%
Equity Cost 9.18%
WACC 6.20%
Leverage 276.37%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CTSH Cognizant Technology Solutions Corporation, a professional services company, provides consulting and technology, and outsourcing services in North America, Europe, and internationally. It operates through four segments: Financial Services; Healthcare; Products …
FI Fiserv, Inc., together with its subsidiaries, provides payment and financial services technology worldwide. The company operates through Acceptance, Fintech, and Payments segments. The Acceptance segment provides point-of-sale merchant acquiring and …
IT Gartner, Inc. operates as a research and advisory company in the United States, Canada, Europe, the Middle East, Africa, and internationally. It operates through three segments: Research, Conferences, and Consulting. …
FIS Fidelity National Information Services, Inc. provides technology solutions for merchants, banks, and capital markets firms worldwide. It operates through Merchant Solutions, Banking Solutions, and Capital Market Solutions segments. The Merchant …
IBM International Business Machines Corporation provides integrated solutions and services worldwide. The company operates through four business segments: Software, Consulting, Infrastructure, and Financing. The Software segment offers hybrid cloud platform and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
199.11$
Current Price
199.11$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

IBM Logo
IBM
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Fiserv Logo
Fiserv
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Cognizant Logo
Cognizant
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Gartner Logo
Gartner
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

FIS Logo
FIS
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

CDW Logo
CDW
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->