-1.98%
0.23%
-1.39%
20.52%
70.92%
111.35%
243.14%

Company Description

CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services in the United States, the United Kingdom, and internationally.It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guides corporations through business strategy and performance-related issues.The company also offers consulting services, including research and analysis, expert testimony, and support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys.


In addition, it offers management consulting services comprising strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply.The company serves various industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation.CRA International, Inc.


was incorporated in 1965 and is headquartered in Boston, Massachusetts.

Market Data

Last Price 183.58
Change Percentage -1.98%
Open 185.45
Previous Close 187.28
Market Cap ( Millions) 1245
Volume 28233
Year High 210.7
Year Low 104.23
M A 50 188.03
M A 200 175.56

Financial Ratios

FCF Yield 1.93%
Dividend Yield 0.95%
ROE 21.03%
Debt / Equity 82.16%
Net Debt / EBIDTA 156.91%
Price To Book 6.07
Price Earnings Ratio 28.78
Price To FCF 51.82
Price To sales 1.85
EV / EBITDA 15.17

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Time-and-materials

Expected Growth : 3.5 %

What the company do ?

Time-and-materials from CRA International, Inc. is a pricing model where clients pay for actual time and materials used, providing transparency and flexibility in project billing.

Why we expect these perspectives ?

CRA International's 3.5% time-and-materials growth driven by increasing demand for expert services in litigation, regulatory, and financial consulting. Strong client relationships, expansion into new markets, and strategic acquisitions also contribute to growth. Additionally, the company's ability to adapt to changing market conditions and provide innovative solutions to clients has enabled it to maintain a steady growth trajectory.

Segment nΒ°2 -> Fixed-price

Expected Growth : 4.5 %

What the company do ?

Fixed-price from CRA International, Inc. refers to a pricing model where the client pays a fixed, agreed-upon amount for a specific project scope, regardless of the actual time and effort spent.

Why we expect these perspectives ?

CRA International's 4.5% fixed-price growth is driven by increasing demand for expert services in litigation, regulatory, and financial consulting. Strong brand reputation, expansion into new markets, and strategic acquisitions also contribute to growth. Additionally, the company's ability to adapt to changing market conditions and its focus on innovation and technology enable it to capitalize on emerging opportunities.

Cra International, Inc. Products

Product Range What is it ?
Antitrust & Competition Economics CRA International provides economic analysis and expert testimony in antitrust and competition matters, including merger reviews, monopolization cases, and cartel investigations.
Damages & Disputes CRA International provides economic analysis and expert testimony in disputes related to intellectual property, breach of contract, and other commercial disputes.
Energy & Environment CRA International provides economic analysis and expert testimony on energy and environmental issues, including climate change, energy policy, and environmental regulation.
Financial Economics CRA International provides economic analysis and expert testimony on financial economics issues, including securities litigation, financial institution regulation, and financial market analysis.
Healthcare CRA International provides economic analysis and expert testimony on healthcare issues, including healthcare policy, reimbursement, and regulatory issues.
Intellectual Property CRA International provides economic analysis and expert testimony on intellectual property issues, including patent infringement, copyright infringement, and trade secret misappropriation.
Labor & Employment CRA International provides economic analysis and expert testimony on labor and employment issues, including employment discrimination, wage and hour disputes, and labor market analysis.
Regulatory Economics CRA International provides economic analysis and expert testimony on regulatory issues, including rate regulation, cost of capital, and regulatory policy.
Strategy & Operations CRA International provides strategic and operational consulting services to companies in various industries, including energy, healthcare, and financial services.

CRA International, Inc.'s Porter Forces

CRA International, Inc. operates in a niche market, providing specialized services, which reduces the threat of substitutes. However, the company's services can be substituted with in-house solutions or other consulting firms, posing a moderate threat.

CRA International, Inc.'s customers are primarily large corporations and government agencies, which have limited bargaining power due to the specialized nature of the company's services.

CRA International, Inc. has a diverse supplier base, and the company's specialized services reduce the bargaining power of suppliers.

The specialized nature of CRA International, Inc.'s services and the high barriers to entry, including the need for expertise and reputation, reduce the threat of new entrants.

CRA International, Inc. operates in a competitive market, but the company's specialized services and strong reputation help to differentiate it from competitors, reducing the intensity of rivalry.

Capital Structure

Value
Debt Weight 33.90%
Debt Cost 4.76%
Equity Weight 66.10%
Equity Cost 10.06%
WACC 8.26%
Leverage 51.28%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
EBF Ennis, Inc. designs, manufactures, and sells business forms and other business products in the United States. The company offers snap sets, continuous forms, laser cut sheets, tags, labels, envelopes, integrated …
RGP Resources Connection, Inc. provides consulting services to business customers under the Resources Global Professionals name in North America, Europe, and the Asia Pacific. The company offers services in the areas …
REVG REV Group, Inc. designs, manufactures, and distributes specialty vehicles, and related aftermarket parts and services in the United States, Canada, Europe, Africa, and internationally. It operates through three segments: Fire …
HURN Huron Consulting Group Inc., a professional services firm, provides consultancy services in the United States and internationally. It operates through three segments: Healthcare, Business Advisory, and Education. The Healthcare segment …
FC Franklin Covey Co. provides training and consulting services in the areas of execution, sales performance, productivity, customer loyalty, and educational improvement for organizations and individuals worldwide. The company operates through …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
183.58$
Current Price
183.58$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Ennis Logo
Ennis
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

REV Group Logo
REV Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Resources Connection Logo
Resources Connection
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

CRAI Logo
CRAI
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Franklin Covey Logo
Franklin Covey
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Huron Consulting Group Logo
Huron Consulting Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->