Download PDF

1. Company Snapshot

1.a. Company Description

Co-Diagnostics, Inc., a molecular diagnostics company, develops, manufactures, and sells reagents used for diagnostic tests that function through the detection and/or analysis of nucleic acid molecules in the United States and internationally.It offers polymerase chain reaction (PCR) diagnostic tests for COVID-19, tuberculosis, hepatitis B and C, human papilloma virus, malaria, chikungunya, dengue, and the zika virus; three multiplexed tests to test mosquitos for the identification of diseases carried by the mosquitos; and molecular tools for detection of infectious diseases, liquid biopsy for cancer screening, and agricultural applications.The company also provides tests that identify genetic traits in plant and animal genomes; and portable PCR device designed to bring PCR to patients in point-of-care and at-home settings.


In addition, it intends to sell diagnostic equipment from other manufacturers as self-contained lab systems.The company was incorporated in 2013 and is headquartered in Salt Lake City, Utah.

Show Full description

1.b. Last Insights on CODX

The recent 3-month performance of Co-Diagnostics, Inc. was negatively impacted by a Q1 loss and revenue miss. The company reported a quarterly loss of $0.24 per share, exceeding the Zacks Consensus Estimate of a loss of $0.33. This compares to a loss of $0.31 per share in the same period last year. The revenue miss was a significant setback, as the company's revenue fell short of expectations.

1.c. Company Highlights

2. Co-Diagnostics' Q3 2025 Earnings: A Strategic Positioning for Growth

Co-Diagnostics reported total revenue of $0.1 million for Q3 2025, with all revenue coming from product sales. The company's total operating expenses decreased to $7.1 million, and net loss was $5.9 million or $0.16 per fully diluted share, beating analyst estimates of -$0.19 EPS. The company ended the quarter with $11.4 million in cash, cash equivalents, and marketable investment securities, providing a solid foundation for future growth.

Publication Date: Nov -20

📋 Highlights
  • SPAC Transaction Potential: for CoSara Diagnostics could unlock value, with a focus on the $11.4M cash reserves as a financial buffer.
  • CoMira Joint Venture: expands into 19 MENA nations, leveraging $73.56B global infectious disease diagnostics market growth by 2030.
  • AI Business Unit: drives innovation, aiming to accelerate diagnostics while managing $7.1M operating expenses for 2025 Q3.
  • Upper Respiratory Test: clinical evaluations (flu, COVID, RSV) supported by NIH $RADx Tech grant, targeting $300–$500 price point at scale.
  • Financial Position: shows $0.1M revenue, $5.9M net loss, but $10.8M raised via direct offerings to fund 2026 commercial launches.

Strategic Initiatives for Expansion

The company's leadership highlighted four main growth pillars, including the potential SPAC transaction for CoSara Diagnostics, the CoMira joint venture in Saudi Arabia, the AI business unit, and the initiation of clinical evaluations for the upper respiratory multiplex test. The CoMira joint venture will localize Co-Diagnostics' Co-Dx PCR platform across 19 countries in the Middle East and North Africa, creating a significant commercial footprint. The AI business unit is expected to drive innovation and operational efficiency, accelerating the development of proprietary AI-powered diagnostics.

Valuation and Growth Prospects

With a P/S Ratio of 21.14 and an expected revenue growth rate of 68.8% next year, Co-Diagnostics appears to be positioning for significant expansion. The company's ROE of -70.27% and ROIC of -82.08% indicate that it is still in a growth phase, investing heavily in its business. The current valuation metrics suggest that the market is pricing in a high growth rate, but the company's progress in its joint ventures and product pipeline may justify this optimism.

Product Pipeline and Market Opportunities

Co-Diagnostics is making progress in its product pipeline, including the upper respiratory multiplex test, which is expected to detect flu A, flu B, COVID-19, and RSV. The global market size for infectious disease diagnostics is expected to grow to $73.56 billion by 2030, providing a significant opportunity for the company. The company's products, including those for tuberculosis, HPV, and upper respiratory diseases, are relevant to the CoMira joint venture in the Middle East and North Africa.

Financial Management and Funding

The company has closed two strategic direct offerings totaling $10.8 million, providing additional funding for its growth initiatives. Co-Diagnostics is carefully managing its spending to maintain a healthy balance sheet while positioning for commercialization. The company's cash position and funding should support its progress in the development pipeline and regulatory submissions.

3. NewsRoom

Card image cap

Establishment Labs (NASDAQ:ESTA) vs. Co-Diagnostics (NASDAQ:CODX) Head to Head Contrast

Feb -19

Card image cap

Co-Diagnostics to Showcase PCR Platform at World Health Expo Labs Dubai

Feb -09

Card image cap

Co-Diagnostics Joint Venture CoSara Receives CDSCO License to Manufacture and Sell CoSara PCR Pro™ Instrument

Feb -05

Card image cap

Co-Diagnostics JV, CoSara, Receives ISO 13485 Certification in Preparation for Manufacturing Upcoming PCR Platform

Feb -04

Card image cap

Co-Diagnostics JV CoSara Participates in Regional Conferences to Grow and Strengthen Distributor Relationships

Jan -12

Card image cap

CODX Shares Dip Despite Australian Patent Grant for Co-Dx PCR Platform

Dec -31

Card image cap

Co-Diagnostics Announces Reverse Stock Split

Dec -30

Card image cap

Co-Diagnostics Receives Grant of Australian Patent Covering Co-Dx PCR Platform Technologies

Dec -29

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.95%)

6. Segments

Diagnostics Technologies

Expected Growth: 10.95%

Co-Diagnostics' Diagnostics Technologies segment growth is driven by increasing demand for molecular diagnostics, strategic partnerships, and expansion into new markets. The company's proprietary CoPrimer platform enables high-quality, low-cost diagnostics, fueling growth. Additionally, the COVID-19 pandemic has accelerated adoption of molecular diagnostics, further boosting segment growth.

7. Detailed Products

CoPrimer

A proprietary primer design technology that increases the sensitivity and specificity of PCR-based assays

Logix Smart COVID-19 Detection Kit

A real-time RT-PCR test kit for the detection of SARS-CoV-2

Logix Smart Influenza A/B Assay

A multiplex real-time RT-PCR test kit for the detection and differentiation of influenza A and B viruses

CoDx Box

A portable, handheld PCR device for point-of-care molecular diagnostics

CoPrimers

A line of proprietary PCR primers designed for use in molecular diagnostics

8. Co-Diagnostics, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Co-Diagnostics, Inc. has a low threat of substitutes due to its unique molecular diagnostics technology and proprietary CoPrimer platform, making it difficult for competitors to replicate.

Bargaining Power Of Customers

Co-Diagnostics, Inc. has a medium bargaining power of customers due to the presence of a few large customers, but the company's diversified customer base and proprietary technology mitigate this risk.

Bargaining Power Of Suppliers

Co-Diagnostics, Inc. has a low bargaining power of suppliers due to its ability to source raw materials and components from multiple suppliers, reducing dependence on any one supplier.

Threat Of New Entrants

Co-Diagnostics, Inc. faces a high threat of new entrants due to the growing demand for molecular diagnostics and the potential for new companies to enter the market with innovative technologies.

Intensity Of Rivalry

Co-Diagnostics, Inc. operates in a moderately competitive industry, with several established players, but the company's proprietary technology and strong intellectual property portfolio help to differentiate it from competitors.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 3.36%
Debt Cost 3.95%
Equity Weight 96.64%
Equity Cost 0.67%
WACC 0.78%
Leverage 3.48%

11. Quality Control: Co-Diagnostics, Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
908 Devices

A-Score: 4.5/10

Value: 7.9

Growth: 2.9

Quality: 5.0

Yield: 0.0

Momentum: 10.0

Volatility: 1.0

1-Year Total Return ->

Stock-Card
Silk Road Medical

A-Score: 4.0/10

Value: 6.4

Growth: 5.6

Quality: 4.8

Yield: 0.0

Momentum: 6.0

Volatility: 1.0

1-Year Total Return ->

Stock-Card
Avanos Medical

A-Score: 3.7/10

Value: 9.1

Growth: 2.3

Quality: 4.2

Yield: 0.0

Momentum: 1.0

Volatility: 5.7

1-Year Total Return ->

Stock-Card
Cerus

A-Score: 3.5/10

Value: 5.2

Growth: 6.8

Quality: 3.4

Yield: 0.0

Momentum: 3.5

Volatility: 2.0

1-Year Total Return ->

Stock-Card
TELA Bio

A-Score: 3.1/10

Value: 7.8

Growth: 5.7

Quality: 3.6

Yield: 0.0

Momentum: 0.0

Volatility: 1.7

1-Year Total Return ->

Stock-Card
Co-Diagnostics

A-Score: 2.5/10

Value: 8.0

Growth: 2.4

Quality: 4.1

Yield: 0.0

Momentum: 0.5

Volatility: 0.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

2.24$

Current Price

2.24$

Potential

0.00%

Expected Cash-Flows