-0.53%
-28.51%
-18.70%
17.06%
-32.95%
-63.76%
-68.54%
70.0070.0065.0065.0060.0060.0055.0055.0050.0050.0045.0045.0040.0040.0012/4/202412/4/202412/14/202412/14/202412/25/202412/25/20241/5/20251/5/20251/16/20251/16/20251/26/20251/26/20252/6/20252/6/20252/17/20252/17/2025
Download SVG
Download PNG
Download CSV

Company Description

Cracker Barrel Old Country Store, Inc.develops and operates the Cracker Barrel Old Country Store concept in the United States.The company's Cracker Barrel stores consist of a restaurant with a gift shop.


Its restaurants serve breakfast, lunch, and dinner, as well as dine-in, pick-up, and delivery services.The company's gift shops comprise various decorative and functional items, such as rocking chairs, seasonal gifts, apparel, toys, cookware, and various other gift items, as well as various candies, preserves, and other food items.As of September 15, 2021, it operated 664 Cracker Barrel stores in 45 states.


The company was founded in 1969 and is headquartered in Lebanon, Tennessee.

Market Data

Last Price 45.29
Change Percentage -0.53%
Open 44.99
Previous Close 45.53
Market Cap ( Millions) 1008
Volume 687427
Year High 74.21
Year Low 34.88
M A 50 55.01
M A 200 47.66

Financial Ratios

FCF Yield 3.75%
Dividend Yield 4.53%
ROE 9.11%
Debt / Equity 270.98%
Net Debt / EBIDTA 916.54%
Price To Book 2.28
Price Earnings Ratio 24.96
Price To FCF 26.63
Price To sales 0.29
EV / EBITDA 16.98

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Restaurant

Expected Growth : 1.2 %

What the company do ?

Cracker Barrel Old Country Store, Inc. is a Southern-style restaurant serving classic American comfort food in a rustic, country-themed atmosphere.

Why we expect these perspectives ?

Cracker Barrel's 1.2% growth is driven by increasing off-premise sales, menu innovation, and effective marketing strategies. Additionally, the company's focus on convenience, including curbside pickup and delivery, has contributed to the growth. Furthermore, Cracker Barrel's strong brand reputation and loyal customer base have also supported the segment's growth.

Segment nΒ°2 -> Retail

Expected Growth : 0.8 %

What the company do ?

Cracker Barrel Old Country Store, Inc. is a retail chain offering Southern-style comfort food and nostalgic country store shopping experience.

Why we expect these perspectives ?

Cracker Barrel's retail segment growth of 0.8% is driven by increased sales of nostalgic and unique items, strategic pricing, and effective inventory management. Additionally, the company's focus on e-commerce and omnichannel experiences has contributed to the growth. Furthermore, the brand's strong marketing efforts and loyalty programs have helped to attract and retain customers, resulting in a steady increase in retail sales.

Cracker Barrel Old Country Store, Inc. Products

Product Range What is it ?
Homestyle Cooking Cracker Barrel's restaurants serve classic American comfort food, including breakfast items, sandwiches, salads, and entrees
Retail Goods Cracker Barrel's retail stores offer a wide range of products, including clothing, accessories, home decor, and souvenirs
Bakery and Coffee Cracker Barrel's in-store bakeries offer freshly baked goods, including pies, cakes, and cookies, as well as specialty coffee drinks
Gift Cards Cracker Barrel offers gift cards that can be used in-store or online
Catering Services Cracker Barrel offers catering services for events and gatherings
Online Shopping Cracker Barrel's e-commerce platform allows customers to shop online for retail goods and have them shipped directly to their doorstep

Cracker Barrel Old Country Store, Inc.'s Porter Forces

Cracker Barrel's menu items and retail products are moderately substitutable with those of its competitors. While customers may find similar products elsewhere, Cracker Barrel's unique blend of Southern-style cooking and rustic, country-themed retail offerings helps to differentiate it from competitors.

Cracker Barrel's customers have relatively low bargaining power due to the company's strong brand recognition and loyal customer base. Additionally, the company's unique retail offerings and restaurant menu items make it difficult for customers to find suitable alternatives.

Cracker Barrel's suppliers have relatively low bargaining power due to the company's large scale and diversified supply chain. The company's ability to negotiate prices and terms with suppliers helps to mitigate supplier power.

The threat of new entrants in the casual dining and retail industries is relatively low due to the high barriers to entry, including significant capital requirements and the need for a strong brand presence. Cracker Barrel's established brand and loyal customer base also make it difficult for new entrants to gain traction.

The intensity of rivalry in the casual dining and retail industries is high, with many established competitors vying for market share. Cracker Barrel faces intense competition from other casual dining chains and retailers, which can lead to pricing pressure and advertising wars.

Capital Structure

Value
Debt Weight 70.63%
Debt Cost 3.95%
Equity Weight 29.37%
Equity Cost 11.33%
WACC 6.11%
Leverage 240.53%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BH Biglari Holdings Inc., through its subsidiaries, primarily operates and franchises restaurants in the United States. It owns, operates, and franchises restaurants under the Steak n Shake and Western Sizzlin names. …
CNNE Cannae Holdings, Inc. is a principal investment firm. The firm primarily invests in restaurants, technology enabled healthcare services, financial services and more. It takes both minority and majority stakes. Cannae …
ARKR Ark Restaurants Corp., through its subsidiaries, owns and operates restaurants and bars in the United States. As of December 20, 2021, it owned and operated 17 restaurants and bars, including …
RAVE Rave Restaurant Group, Inc., together with its subsidiaries, operates and franchises pizza buffet, delivery/carry-out (delco), and express restaurants under the Pizza Inn trademark in the United States and internationally. It …
BDL Flanigan's Enterprises, Inc., together with its subsidiaries, operates a chain of full-service restaurants and package liquor stores in South Florida. It operates in two segments, Package Stores and Restaurants. The …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
45.29$
Current Price
45.29$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

ValueQualityYieldMomentumVolatilityGrowth
Company A-Score: 6.80Peer Group Average: 6.50Leader: 6.70

Peers Group Analysis

πŸ₯‡

Biglari Logo
Biglari
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Flanigan's Logo
Flanigan's
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

RAVE Logo
RAVE
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Cannae Holdings Logo
Cannae Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Cracker Barrel Logo
Cracker Barrel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Ark Restaurants Logo
Ark Restaurants
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->