0.82%
0.00%
1.86%
-1.79%
19.24%
0.92%
-6.81%

Company Description

CTO Realty Growth, Inc.is a Florida-based publicly traded real estate company, which owns income properties comprised of approximately 2.4 million square feet in diversified markets in the United States and an approximately 23.5% interest in Alpine Income Property Trust, Inc., a publicly traded net lease real estate investment trust (NYSE: PINE).

Market Data

Last Price 19.71
Change Percentage 0.82%
Open 19.49
Previous Close 19.55
Market Cap ( Millions) 591
Volume 37680
Year High 21.15
Year Low 16.16
M A 50 19.77
M A 200 18.83

Financial Ratios

FCF Yield -4.77%
Dividend Yield 7.71%
ROE 3.81%
Debt / Equity 91.65%
Net Debt / EBIDTA 761.06%
Price To Book 0.84
Price Earnings Ratio 26.27
Price To FCF -20.97
Price To sales 4.98
EV / EBITDA 15.98

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Income Properties

Expected Growth : 4.65 %

What the company do ?

CTO Realty Growth, Inc.'s Income Properties segment acquires and owns a diversified portfolio of commercial properties, generating rental income through leases.

Why we expect these perspectives ?

CTO Realty Growth, Inc.'s 4.65% growth in Income Properties is driven by increasing demand for industrial and logistics spaces, e-commerce growth, and strategic acquisitions. Additionally, the company's focus on high-growth markets, such as last-mile delivery and cold storage facilities, contributes to its growth momentum.

Segment nΒ°2 -> Management Services

Expected Growth : 8.5 %

What the company do ?

Management Services from CTO Realty Growth, Inc. provides comprehensive property management solutions, including leasing, marketing, and financial reporting, to maximize property value and income.

Why we expect these perspectives ?

CTO Realty Growth, Inc.'s 8.5% growth in Management Services is driven by increasing demand for outsourced property management, strategic acquisitions, and expansion into new markets. Additionally, the company's focus on technology integration, cost savings initiatives, and strong relationships with property owners and investors contribute to its growth momentum.

Segment nΒ°3 -> Commercial Loans and Investments

Expected Growth : 8.9 %

What the company do ?

Commercial Loans and Investments from CTO Realty Growth, Inc. provide financing solutions for commercial properties, offering flexible terms and competitive rates for investors and developers.

Why we expect these perspectives ?

CTO Realty Growth, Inc.'s 8.9% growth in Commercial Loans and Investments is driven by increasing demand for commercial properties, low interest rates, and government incentives for real estate development. Additionally, the company's strategic expansion into new markets, diversification of loan products, and strong relationships with borrowers have contributed to this growth.

Segment nΒ°4 -> Real Estate

Expected Growth : 4.83 %

What the company do ?

CTO Realty Growth, Inc.'s Real Estate segment focuses on acquiring, owning, and operating a diversified portfolio of single-family rental homes and apartments.

Why we expect these perspectives ?

CTO Realty Growth, Inc.'s 4.83% growth in Real Estate is driven by increasing demand for housing, low interest rates, and government incentives. Additionally, the company's strategic expansion into new markets, diversification of property types, and effective cost management have contributed to its growth.

Cto Realty Growth, Inc. Products

Product Range What is it ?
Net Lease Properties CTO Realty Growth, Inc. offers a diversified portfolio of net lease properties, providing a stable source of income through long-term leases with high-credit tenants.
Grocery-Anchored Shopping Centers The company's portfolio includes grocery-anchored shopping centers, which provide a stable source of income through long-term leases with creditworthy tenants.
Dollar Stores CTO Realty Growth, Inc. owns and operates a portfolio of dollar stores, providing a stable source of income through long-term leases with creditworthy tenants.
Free-Standing Retail Properties The company's portfolio includes free-standing retail properties, which provide a stable source of income through long-term leases with creditworthy tenants.
Land Investments CTO Realty Growth, Inc. invests in land for future development, providing a potential source of long-term appreciation in value.

CTO Realty Growth, Inc.'s Porter Forces

The threat of substitutes for CTO Realty Growth, Inc. is medium due to the availability of alternative investment options in the real estate industry.

The bargaining power of customers for CTO Realty Growth, Inc. is low due to the company's strong brand reputation and limited alternatives for customers.

The bargaining power of suppliers for CTO Realty Growth, Inc. is medium due to the company's dependence on a few key suppliers for materials and services.

The threat of new entrants for CTO Realty Growth, Inc. is high due to the relatively low barriers to entry in the real estate industry and the attractiveness of the market.

The intensity of rivalry for CTO Realty Growth, Inc. is high due to the highly competitive nature of the real estate industry and the presence of several established players.

Capital Structure

Value
Debt Weight 54.42%
Debt Cost 4.90%
Equity Weight 45.58%
Equity Cost 6.89%
WACC 5.81%
Leverage 119.38%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
SQFT The Company is an internally managed, diversified REIT (formerly named NetREIT). The Company acquires, owns and manages a geographically diversified portfolio of real estate assets including office, industrial, retail and …
GOOD Gladstone Commercial Corporation is a real estate investment trust focused on acquiring, owning, and operating net leased industrial and office properties across the United States. Including payments through September 2020, …
OLP One Liberty is a self-administered and self-managed real estate investment trust incorporated in Maryland in 1982. The Company acquires, owns and manages a geographically diversified portfolio consisting primarily of industrial, …
AAT American Assets Trust, Inc. is a full service, vertically integrated and self-administered real estate investment trust, or REIT, headquartered in San Diego, California. The company has over 50 years of …
UE Urban Edge Properties is a NYSE listed real estate investment trust focused on managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the New York metropolitan …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
19.71$
Current Price
19.71$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

One Liberty Properties Logo
One Liberty Properties
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

CTO Realty Growth Logo
CTO Realty Growth
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Urban Edge Logo
Urban Edge
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Gladstone Commercial Logo
Gladstone Commercial
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

American Assets Trust Logo
American Assets Trust
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Presidio Property Trust Logo
Presidio Property Trust
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->