Download PDF

1. Company Snapshot

1.a. Company Description

Devon Energy Corporation, an independent energy company, primarily engages in the exploration, development, and production of oil, natural gas, and natural gas liquids in the United States.It operates approximately 5,134 gross wells.Devon Energy Corporation was incorporated in 1971 and is headquartered in Oklahoma City, Oklahoma.

Show Full description

1.b. Last Insights on DVN

Devon Energy Corporation's recent performance has been driven by its robust capital efficiency, achieving double-digit free cash flow yields and consistent production growth. The company's strategic acquisitions and multi-basin portfolio have contributed to its stable free cash flow, enabling debt reduction and increased shareholder value. Additionally, Devon Energy has reduced capital spending by $425 million while raising production guidance, driving substantial improvements in free cash flow per barrel. The company's aggressive capital return strategy, including a 2.5% dividend and 4% share buybacks, supports a high single-digit shareholder yield. (Source: January 23, 2026)

1.c. Company Highlights

2. Devon Energy's Strong Q3 2025 Earnings: A Testament to Operational Excellence

Devon Energy's third-quarter 2025 earnings report was a resounding success, with the company exceeding guidance on key metrics such as production, operating costs, and capital. The company's actual EPS came out at $1.04, beating estimates of $0.93. The robust financial performance was driven by a relentless focus on production optimization, which drove oil production above the midpoint of guidance, and a 5% reduction in operating costs compared to the start of the year. Effective cost management also drove capital investment 10% below the first half run rate, resulting in free cash flow of $820 million.

Publication Date: Nov -07

📋 Highlights
  • Free Cash Flow Growth:: Q3 free cash flow reached $820M, enabling $400M in shareholder returns and $485M in debt retirement, with $1B incremental pretax FCF target 60% achieved via business optimization.
  • Production & Cost Efficiency:: Oil production exceeded guidance midpoint, driven by 5% lower operating costs YoY and 10% capital investment reduction vs. first-half run rate.
  • Capital Efficiency Leadership:: Full-year capital reduced by $400M since preliminary guidance, with $3.5B–$3.7B 2026 capex reflecting $500M lower maintenance capital YoY.
  • Balance Sheet Strength:: $4.3B liquidity ($1.3B cash) and 0.9x net debt-to-EBITDA ratio underscore financial resilience, supporting $200M–$300M quarterly share buybacks.
  • Technology-Driven Optimization:: AI-powered projects like the Delaware Basin smart gas lift (3–5% production uplift) and 25% artificial lift failure reduction in Rockies highlight operational innovation.

Operational Highlights

The company's business optimization initiative is delivering results ahead of schedule, with over 60% of the $1 billion target captured. The initiative has led to significant progress in capital efficiency and production optimization, with well productivity in the upper echelon of its peers. John Raines, during the earnings call, attributed the production beat to outperformance on wells, acceleration, and base production, highlighting the success of the smart gas lift project in the Delaware Basin, which uses AI models to optimize gas injection rates, resulting in a 3% to 5% uplift.

Guidance and Outlook

Devon Energy has raised its full-year production expectation and reduced capital by $400 million since preliminary guidance. Looking ahead to 2026, the company intends to maintain consistent activity levels to keep production around 845,000 BOE per day, with oil production at approximately 388,000 barrels per day. The company anticipates capital investment of $3.5 billion to $3.7 billion, a reduction of $500 million compared to its maintenance capital levels last year.

Valuation and Return to Shareholders

With a P/E Ratio of 7.56 and an EV/EBITDA of 2.65, Devon Energy's valuation appears reasonable. The company remains committed to its capital allocation framework, balancing high-return investments with substantial cash returns to shareholders, targeting share repurchases of $200 million to $300 million per quarter. Analysts estimate next year's revenue growth at -0.9%, but Devon's strong financial position, with $4.3 billion in total liquidity and a net debt-to-EBITDA ratio of 0.9x, positions it well to navigate the market and deliver lasting value.

Growth Prospects

The company's focus on efficiency and effectiveness in drilling, completion, and facilities construction is expected to impact the TIL count in 2026. Devon's participation in federal lease sales and its existing footprint in the Delaware Basin present opportunities for growth, with the company being objective about creating full-cycle value from these opportunities.

3. NewsRoom

Card image cap

This $58 Billion Merger is Creating a New U.S. Oil and Gas Giant

00:15

Source: fool.com

Card image cap

Market Today: Palantir beats, Disney warns; oil slides

Feb -02

Source: gurufocus.com

Card image cap

KIMMERIDGE COMMENTS ON PROPOSED MERGER OF COTERRA AND DEVON

Feb -02

Source: prnewswire.com

Card image cap

$HAREHOLDER ALERT: The M&A Class Action Firm Announces An Investigation of Devon Energy Corporation (NYSE: DVN)

Feb -02

Source: prnewswire.com

Card image cap

Devon and Coterra Energy announce $58B merger to scale Delaware Basin footprint

Feb -02

Source: proactiveinvestors.com

Card image cap

Devon, Coterra Merge To Create Another Shale Giant

Feb -02

Source: forbes.com

Card image cap

DVN Stock Alert: Halper Sadeh LLC is Investigating Whether the Merger of Devon Energy Corporation is Fair to Shareholders

Feb -02

Source: businesswire.com

Card image cap

Devon Energy and Coterra $58 Billion Merger Creates ‘Premiere Shale Operator'

Feb -02

Source: barrons.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (0.60%)

6. Segments

Oil and Gas Exploration and Production

Expected Growth: None%

None

7. Detailed Products

Crude Oil

Devon Energy Corporation is a leading producer of crude oil, extracting high-quality oil from its onshore and offshore operations.

Natural Gas

Devon Energy Corporation is a significant producer of natural gas, with operations in the United States and Canada.

Natural Gas Liquids (NGLs)

Devon Energy Corporation produces NGLs, including ethane, propane, and butane, as a byproduct of natural gas production.

Oil and Gas Exploration Services

Devon Energy Corporation provides oil and gas exploration services, including seismic data acquisition and processing, drilling, and well completion.

Midstream Services

Devon Energy Corporation offers midstream services, including gathering, processing, and transportation of oil and natural gas.

8. Devon Energy Corporation's Porter Forces

Forces Ranking

Threat Of Substitutes

Devon Energy Corporation operates in the oil and gas industry, which has few substitutes. However, the increasing focus on renewable energy sources and energy efficiency may pose a moderate threat to the company.

Bargaining Power Of Customers

Devon Energy Corporation's customers, primarily utilities and industrial companies, have limited bargaining power due to the company's diversified customer base and lack of dependence on a single customer.

Bargaining Power Of Suppliers

Devon Energy Corporation's suppliers, primarily oilfield service companies, have moderate bargaining power due to the company's dependence on their services and the limited number of suppliers in the market.

Threat Of New Entrants

The threat of new entrants in the oil and gas industry is low due to the high barriers to entry, including significant capital requirements and regulatory hurdles.

Intensity Of Rivalry

The oil and gas industry is highly competitive, with many established players competing for market share. Devon Energy Corporation faces intense rivalry from companies such as ExxonMobil, Chevron, and ConocoPhillips.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 33.91%
Debt Cost 6.84%
Equity Weight 66.09%
Equity Cost 14.88%
WACC 12.16%
Leverage 51.31%

11. Quality Control: Devon Energy Corporation passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
EOG Resources

A-Score: 6.5/10

Value: 6.5

Growth: 5.7

Quality: 7.8

Yield: 8.0

Momentum: 2.5

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Devon Energy

A-Score: 6.4/10

Value: 7.7

Growth: 5.2

Quality: 6.2

Yield: 8.0

Momentum: 5.0

Volatility: 6.0

1-Year Total Return ->

View Full Report
Stock-Card
Diamondback Energy

A-Score: 6.2/10

Value: 5.8

Growth: 7.8

Quality: 6.4

Yield: 7.0

Momentum: 3.5

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
ConocoPhillips

A-Score: 6.0/10

Value: 7.0

Growth: 5.0

Quality: 6.7

Yield: 7.0

Momentum: 2.5

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
Hess

A-Score: 6.0/10

Value: 3.7

Growth: 7.1

Quality: 6.7

Yield: 2.0

Momentum: 7.0

Volatility: 9.3

1-Year Total Return ->

View Full Report
Stock-Card
Oxy

A-Score: 5.1/10

Value: 6.8

Growth: 5.2

Quality: 5.2

Yield: 4.0

Momentum: 2.5

Volatility: 7.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

40.14$

Current Price

40.14$

Potential

-0.00%

Expected Cash-Flows