0.64%
-15.53%
-6.27%
9.51%
13.15%
17.19%
33.75%

Company Description

Dropbox, Inc.provides a content collaboration platform worldwide.Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features.


As of December 31, 2021, the company had approximately 700 million registered users.It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries.The company was formerly known as Evenflow, Inc.


and changed its name to Dropbox, Inc.in October 2009.Dropbox, Inc.


was incorporated in 2007 and is headquartered in San Francisco, California.

Market Data

Last Price 26.59
Change Percentage 0.64%
Open 26.72
Previous Close 26.42
Market Cap ( Millions) 8024
Volume 4977847
Year High 33.33
Year Low 20.68
M A 50 30.78
M A 200 25.98

Financial Ratios

FCF Yield 10.86%
Dividend Yield 0.00%
ROE -92.92%
Debt / Equity -270.30%
Net Debt / EBIDTA 145.08%
Price To Book -10.66
Price Earnings Ratio 17.72
Price To FCF 9.21
Price To sales 3.15
EV / EBITDA 17.95

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Collaboration Platform

Expected Growth : 3.0 %

What the company do ?

Dropbox Collaboration Platform is a cloud-based platform that enables teams to collaborate, share files, and work together in a centralized workspace.

Why we expect these perspectives ?

Dropbox's Collaboration Platform growth is driven by increasing adoption of remote work, rising demand for cloud-based file sharing and collaboration tools, and strategic partnerships with leading software companies. Additionally, the platform's ease of use, scalability, and robust security features contribute to its growing popularity among businesses and individuals alike.

Dropbox, Inc. Products

Product Range What is it ?
Dropbox Cloud storage service that allows users to store and access files from anywhere
Dropbox Paper A collaborative document-editing tool that allows teams to create and edit documents together in real-time
Dropbox Business A cloud storage solution designed for businesses, providing advanced security, integration, and administrative features
Dropbox Plus A premium cloud storage plan that offers additional storage, advanced security, and priority support
HelloSign An electronic signature tool that allows users to sign and send important documents digitally
DocSend A document sharing and tracking tool that allows users to share and track documents securely

Dropbox, Inc.'s Porter Forces

Dropbox's services are highly specialized and there are limited substitutes available in the market, reducing the threat of substitutes.

While customers have some bargaining power due to the availability of alternative cloud storage services, Dropbox's strong brand and large user base mitigate this power.

Dropbox has a diversified supplier base and is not heavily dependent on any single supplier, reducing the bargaining power of suppliers.

While there are some barriers to entry in the cloud storage market, new entrants can still pose a threat to Dropbox, especially if they offer innovative features or lower prices.

The cloud storage market is highly competitive, with many established players and new entrants vying for market share, increasing the intensity of rivalry.

Capital Structure

Value
Debt Weight 111.97%
Debt Cost 3.95%
Equity Weight -11.97%
Equity Cost 7.46%
WACC 3.53%
Leverage -935.71%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
SQSP Squarespace, Inc. operates platform for businesses and independent creators to build online presence, grow their brands, and manage their businesses across the internet. Its suite of integrated products enables users …
NTNX Nutanix, Inc. provides an enterprise cloud platform in North America, Europe, the Asia Pacific, the Middle East, Latin America, and Africa. The company offers Acropolis converges virtualization, enterprise storage services, …
OKTA Okta, Inc. provides identity solutions for enterprises, small and medium-sized businesses, universities, non-profits, and government agencies in the United States and internationally. The company offers Okta Identity Cloud, a platform …
AKAM Akamai Technologies, Inc. provides cloud services for securing, delivering, and optimizing content and business applications over the internet in the United States and internationally. The company offers cloud solutions to …
WEX WEX Inc. provides financial technology services in the United States and internationally. It operates through three segments: Fleet Solutions, Travel and Corporate Solutions, and Health and Employee Benefit Solutions. The …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
26.59$
Current Price
26.59$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Dropbox Logo
Dropbox
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Squarespace Logo
Squarespace
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Nutanix Logo
Nutanix
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

WEX Logo
WEX
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Okta Logo
Okta
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Akamai Logo
Akamai
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->