-7.01%
-11.74%
-37.10%
-48.72%
-76.49%
-77.75%
-90.25%

Company Description

Ekso Bionics Holdings, Inc.designs, develops, sells, and rents exoskeleton products in the Americas, Europe, the Middle east, Africa, the Asia Pacific, and internationally.The company operates in two segments, EksoHealth and EksoWorks.


The EksoHealth segment designs, engineers, manufactures, and markets exoskeletons for applications in the medical markets.The EksoWorks segment designs, engineers, manufactures, and markets exoskeleton devices to allow able-bodied users to perform difficult repetitive work for extended periods.It also provides EksoNR, a wearable bionic suit and rehabilitation device that assists physical therapists and physicians to treat patients with acquired brain injury, stroke, and spinal cord injury; and EksoUE is a wearable upper extremity assistive device that helps to reduce the effect of gravity on the wearer's shoulders and arms.


Ekso Bionics Holdings, Inc.has a license agreement with Lockheed Martin Corporation.The company was incorporated in 2005 and is headquartered in Richmond, California.

Market Data

Last Price 0.54
Change Percentage -7.01%
Open 0.58
Previous Close 0.58
Market Cap ( Millions) 12
Volume 518528
Year High 2.32
Year Low 0.5
M A 50 0.67
M A 200 1.02

Financial Ratios

FCF Yield -84.90%
Dividend Yield 0.00%
ROE -83.09%
Debt / Equity 42.68%
Net Debt / EBIDTA 21.69%
Price To Book 0.74
Price Earnings Ratio -0.98
Price To FCF -1.18
Price To sales 0.67
EV / EBITDA -1.1

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> EksoHealth

Expected Growth : 14.07 %

What the company do ?

EksoHealth is a digital health platform from Ekso Bionics Holdings, Inc. that provides data-driven insights and analytics for physical therapy and rehabilitation.

Why we expect these perspectives ?

EksoHealth's 14.07% growth driven by increasing adoption of EksoGT exoskeletons in rehabilitation centers, expansion into new markets, and growing demand for robotic solutions in healthcare. Strong sales pipeline, strategic partnerships, and investments in product development also contribute to growth.

Segment nΒ°2 -> EksoWorks

Expected Growth : 11.7 %

What the company do ?

EksoWorks is a software platform from Ekso Bionics Holdings, Inc. that provides a suite of tools for industrial workforce augmentation and efficiency.

Why we expect these perspectives ?

EksoWorks' 11.7% growth is driven by increasing adoption of Ekso Bionics' exoskeletons in industrial and construction settings, improving worker safety and productivity. Growing demand for ergonomic solutions, expansion into new markets, and strategic partnerships also contribute to the segment's growth.

Ekso Bionics Holdings, Inc. Products

Product Range What is it ?
EksoGT EksoGT is a wearable exoskeleton designed for rehabilitation of stroke and spinal cord injury patients.
EksoNRG EksoNRG is a wearable exoskeleton designed for rehabilitation of patients with neurological injuries or disorders.
EksoUE EksoUE is an upper body exoskeleton designed for rehabilitation of patients with upper limb impairments.
EksoWorks EksoWorks is an industrial exoskeleton designed to enhance worker productivity and reduce fatigue.

Ekso Bionics Holdings, Inc.'s Porter Forces

Ekso Bionics Holdings, Inc. operates in a niche market with limited substitutes, but the threat of substitutes is still present due to the ongoing development of new technologies.

Ekso Bionics Holdings, Inc. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's products are highly specialized, making it difficult for customers to switch to alternative suppliers.

Ekso Bionics Holdings, Inc. relies on a limited number of suppliers for its components and materials. While the company has some bargaining power due to its size, suppliers still have some leverage due to the specialized nature of the components.

The barriers to entry in the exoskeleton market are relatively high due to the need for significant investments in research and development, as well as regulatory approvals. This limits the threat of new entrants.

The exoskeleton market is highly competitive, with several established players competing for market share. Ekso Bionics Holdings, Inc. faces intense competition from companies such as ReWalk Robotics and Hocoma AG.

Capital Structure

Value
Debt Weight 33.83%
Debt Cost 4.21%
Equity Weight 66.17%
Equity Cost 12.14%
WACC 9.46%
Leverage 51.13%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ANGO AngioDynamics, Inc. designs, manufactures, and sells various medical, surgical, and diagnostic devices used by professional healthcare providers for the treatment of peripheral vascular disease and vascular access; and for use …
RVP Retractable Technologies, Inc. designs, develops, manufactures, and markets safety syringes and other safety medical products for the healthcare profession in the United States, rest of North and South America, and …
STAA STAAR Surgical Company, together with its subsidiaries, designs, develops, manufactures, markets, and sells implantable lenses for the eye, and companion delivery systems to deliver the lenses into the eye. The …
STXS Stereotaxis, Inc. designs, manufactures, and markets robotic systems, instruments, and information systems for the interventional laboratory in the United States and internationally. Its robotic magnetic navigation (RMN) systems include the …
BLFS BioLife Solutions, Inc. develops, manufactures, and supplies bioproduction tools and services for the cell and gene therapy industry in the United States, Canada, Europe, the Middle East, Africa, and internationally. …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
0.54$
Current Price
0.54$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Retractable Technologies Logo
Retractable Technologies
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

BioLife Solutions Logo
BioLife Solutions
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

STAAR Surgical Logo
STAAR Surgical
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Stereotaxis Logo
Stereotaxis
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

AngioDynamics Logo
AngioDynamics
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Ekso Bionics Logo
Ekso Bionics
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->