11.03%
12.84%
14.64%
2.75%
8.89%
25.82%
96.41%

Company Description

Ethan Allen Interiors Inc.operates as an interior design company, and manufacturer and retailer of home furnishings in the United States, Mexico, Honduras, and Canada.The company operates in two segments, Wholesale and Retail.


Its products include case goods items, such as beds, dressers, armoires, tables, chairs, buffets, entertainment units, home office furniture, and wooden accents; upholstery items comprising sleepers, recliners and other motion furniture, chairs, ottomans, custom pillows, sofas, loveseats, cut fabrics, and leather; and home accent items consisting of window treatments and drapery hardware, wall decors, florals, lighting, clocks, mattresses, bedspreads, throws, pillows, decorative accents, area rugs, wall coverings, and home and garden furnishings.The company markets and sells its products under the Ethan Allen brand through home furnishing retail networks and independent retailers, as well as through ethanallen.com website.As of June 30, 2021, it operated a network of approximately 302 design centers.


Ethan Allen Interiors Inc.was founded in 1932 and is headquartered in Danbury, Connecticut.

Market Data

Last Price 31.72
Change Percentage 11.03%
Open 28.31
Previous Close 28.57
Market Cap ( Millions) 807
Volume 1268416
Year High 35.62
Year Low 26.53
M A 50 29.14
M A 200 29.56

Financial Ratios

FCF Yield 8.04%
Dividend Yield 6.08%
ROE 12.79%
Debt / Equity 26.06%
Net Debt / EBIDTA 73.28%
Price To Book 1.69
Price Earnings Ratio 13.25
Price To FCF 12.44
Price To sales 1.29
EV / EBITDA 9.47

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Retail

Expected Growth : 4.77 %

What the company do ?

Ethan Allen Interiors Inc. is a US-based retailer of home furnishings, offering a range of stylish and high-quality furniture, decor, and accessories for the home.

Why we expect these perspectives ?

Ethan Allen Interiors Inc.'s 4.77% retail growth is driven by increasing demand for home furnishings, particularly in the mid-to-high-end segment. The company's focus on interior design services, e-commerce platform, and strategic marketing efforts have contributed to this growth. Additionally, the company's efforts to expand its product offerings and improve customer experience have also played a significant role.

Segment n°2 -> Wholesale

Expected Growth : 4.83 %

What the company do ?

Wholesale from Ethan Allen Interiors Inc. refers to the business of selling its home furnishings and decor products in bulk to retailers, designers, and other businesses.

Why we expect these perspectives ?

Ethan Allen Interiors Inc.'s wholesale segment growth of 4.83% is driven by increasing demand for home furnishings, strategic pricing, and effective inventory management. Additionally, the company's focus on e-commerce and digital marketing has expanded its customer base, contributing to the growth. Furthermore, the company's efforts to improve operational efficiency and reduce costs have also positively impacted the segment's performance.

Segment n°3 -> Elimination of Inter-company Sales

Expected Growth : 4.65 %

What the company do ?

Elimination of Inter-company Sales from Ethan Allen Interiors Inc. refers to the removal of sales between subsidiaries to avoid double counting in consolidated financial statements.

Why we expect these perspectives ?

Ethan Allen Interiors Inc.'s 4.65% growth is driven by the elimination of inter-company sales, resulting in a more accurate representation of revenue. This growth is also attributed to increased sales in the wholesale segment, improved product offerings, and effective cost management. Additionally, the company's focus on e-commerce and digital marketing initiatives has contributed to the growth.

Ethan Allen Interiors Inc. Products

Product Range What is it ?
Furniture Ethan Allen Interiors Inc. offers a wide range of stylish and comfortable furniture pieces for living rooms, dining rooms, bedrooms, and home offices.
Home Decor Ethan Allen's home decor collection includes a variety of stylish and functional pieces, such as vases, candles, and wall art, to enhance the beauty of your home.
Lighting Ethan Allen offers a wide selection of stylish and functional lighting fixtures, including table lamps, floor lamps, and chandeliers.
Rugs Ethan Allen's rug collection features a wide range of styles, materials, and sizes to complement any room in your home.
Window Treatments Ethan Allen offers a variety of stylish and functional window treatments, including curtains, blinds, and shades.
Interior Design Services Ethan Allen's interior design services provide personalized design consultations and space planning to help you create your dream home.

Ethan Allen Interiors Inc.'s Porter Forces

The threat of substitutes for Ethan Allen Interiors Inc. is medium because while there are some substitutes available in the market, they are not very close to the company's products in terms of quality and design.

The bargaining power of customers for Ethan Allen Interiors Inc. is low because the company's products are highly customized and customers have limited bargaining power.

The bargaining power of suppliers for Ethan Allen Interiors Inc. is medium because while the company has some bargaining power due to its size, suppliers also have some bargaining power due to the specialized nature of the products.

The threat of new entrants for Ethan Allen Interiors Inc. is low because the company has a strong brand reputation and it would be difficult for new entrants to replicate its products and services.

The intensity of rivalry for Ethan Allen Interiors Inc. is high because the company operates in a highly competitive industry with many established players.

Capital Structure

Value
Debt Weight 21.67%
Debt Cost 4.13%
Equity Weight 78.33%
Equity Cost 10.20%
WACC 8.88%
Leverage 27.67%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
LZB La-Z-Boy Incorporated manufactures, markets, imports, exports, distributes, and retails upholstery furniture products, accessories, and casegoods furniture products in the United States, Canada, and internationally. It operates through Wholesale, Retail, Corporate …
HBB Hamilton Beach Brands Holding Company, together with its subsidiaries, designs, markets, and distributes small electric household and specialty housewares appliances in the United States and internationally. It offers air fryers, …
VIRC Virco Mfg. Corporation engages in the design, production, and distribution of furniture in the United States. It offers seating products, including 4-leg chairs, cantilever chairs, tablet armchairs with work surfaces …
FLXS Flexsteel Industries, Inc., together with its subsidiaries, operates as a manufacturer, importer, and online marketer of upholstered and wooden furniture for residential and contract markets in the United States. It …
CRWS Crown Crafts, Inc., through its subsidiaries, operates in the consumer products industry in the United States and internationally. It provides infant, toddler, and juvenile products, including infant and toddler beddings; …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
31.72$
Current Price
31.72$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Ethan Allen Logo
Ethan Allen
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Crown Crafts Logo
Crown Crafts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

La-Z-Boy Logo
La-Z-Boy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Flexsteel Logo
Flexsteel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Hamilton Beach Brands Logo
Hamilton Beach Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Virco Mfg Logo
Virco Mfg
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->