Download PDF

1. Company Snapshot

1.a. Company Description

First Hawaiian, Inc.operates as a bank holding company for First Hawaiian Bank that provides a range of banking services to consumer and commercial customers in the United States.It operates through three segments: Retail Banking, Commercial Banking, and Treasury and Other.


The company accepts various deposit products, including checking and savings accounts, and other deposit accounts.It also provides residential and commercial mortgage loans, home equity lines of credit, automobile loans and leases, personal lines of credit, installment loans, and small business loans and leases, as well as commercial lease and auto dealer financing.In addition, the company offers personal installment, credit card, individual investment and financial planning, insurance protection, trust and estate, private banking, retirement planning, treasury, and merchant processing services.


It operates a network of 54 branches, which include 49 in Hawaii, 3 in Guam, and 2 in Saipan.The company was formerly known as BancWest Corporation and changed its name to First Hawaiian, Inc.in April 2016.


First Hawaiian, Inc.was founded in 1858 and is headquartered in Honolulu, Hawaii.

Show Full description

1.b. Last Insights on FHB

First Hawaiian, Inc.'s recent performance has been driven by improving capital position, supporting a relatively high payout ratio. Cheaper funding, fixed-rate asset repricing, and favorable credit quality trends have boosted earnings. Institutional investors, such as Cwm LLC, have increased their stakes, with Cwm LLC growing its holdings by 268.1% in the third quarter. The company's improved capital position and high payout ratio make it an attractive option for shareholders, with a nearly 4.5% dividend yield.

1.c. Company Highlights

2. First Hawaiian's Solid Q4 2025 Earnings: A Closer Look

First Hawaiian, Inc. reported a solid fourth quarter in 2025, with net interest income growth and well-contained expenses. The company's actual EPS came out at $0.56, beating estimates of $0.55. Total loans grew by $183 million in the quarter, primarily due to draws on existing lines and a new auto dealer customer. Revenue growth is expected to be 3.4% next year, indicating a stable outlook for the company.

Publication Date: Feb -08

📋 Highlights
  • NIM Expansion and Net Interest Income Growth: Net interest margin (NIM) expanded, with net interest income growth driven by C&I and CRE loan growth, though exact NIM percentage not specified.
  • Balance Sheet Strength: Total loans increased by $183 million, with C&I loans and deposits growing, and liquidity remaining ample. Noninterest income reached $55.6 million, vs. $125.1 million in noninterest expenses.
  • Share Repurchase Authorization: Repurchased ~1 million shares in February 2025, with a new $250 million buyback authorization announced, reflecting CET1 capital above target (13%+ vs. 12% goal).
  • Full-Year Loan and NIM Guidance: 3–4% loan growth expected, with NIM projected at 3.16–3.18% despite headwinds from deposit beta decline and tailwinds from Fed rate cuts.
  • Capital Return and M&A Strategy: Prioritizing organic growth and share buybacks, with $250 million in excess capital. M&A targets: $2M–$15M asset banks west of Rockies with strong deposit franchises.

Financial Performance

The company's financial performance was characterized by NIM expansion, driven by a combination of factors including fixed asset repricing and Fed rate cuts. The NIM is expected to be in the 3.16% to 3.18% range for the full year, with potential tailwinds from further rate cuts. Noninterest income was $55.6 million, while noninterest expense was $125.1 million, indicating a stable expense profile. As James Moses noted, "we still expect a 180-200 basis point pickup from securities and 80-100 basis points from loans," highlighting the potential for continued margin expansion.

Balance Sheet and Capital Return

The balance sheet remained solid, with good growth in C&I loans, retail and commercial deposits, and ample liquidity. The company repurchased about 1 million shares in February and has a new stock repurchase authorization for $250 million, indicating a commitment to returning capital to shareholders. The CET1 ratio is currently above the target level of 12%, at 13 plus, providing flexibility for future capital returns or M&A opportunities.

Valuation and Dividend Yield

At a P/TBV of 1.21, First Hawaiian's valuation appears reasonable, especially considering the expected revenue growth of 3.4% next year. The dividend yield of 3.82% is also attractive, providing a relatively stable source of return for investors. With a ROE of 10.19%, the company is generating a decent return on equity, supporting the current valuation.

3. NewsRoom

Card image cap

First Hawaiian Q4 Earnings Call Highlights

Feb -01

Card image cap

First Hawaiian, Inc. (FHB) Q4 2025 Earnings Call Transcript

Jan -30

Card image cap

First Hawaiian (FHB) Reports Q4 Earnings: What Key Metrics Have to Say

Jan -30

Card image cap

First Hawaiian (FHB) Surpasses Q4 Earnings and Revenue Estimates

Jan -30

Card image cap

First Hawaiian, Inc. Reports Fourth Quarter 2025 Financial Results and Declares Dividend

Jan -30

Card image cap

Heritage Commerce (NASDAQ:HTBK) & First Hawaiian (NASDAQ:FHB) Head-To-Head Contrast

Jan -29

Card image cap

Campbell & CO Investment Adviser LLC Has $270,000 Stock Holdings in First Hawaiian, Inc. $FHB

Jan -25

Card image cap

First Hawaiian Bank Board Member Says Aloha to $1 Million With Recent Insider Sales

Jan -12

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (3.23%)

6. Segments

Retail Banking

Expected Growth: 3%

First Hawaiian, Inc.'s Retail Banking segment growth is driven by a strong Hawaiian economy, increasing consumer spending, and a growing population. The bank's strategic expansion into new markets, investments in digital banking, and focus on customer experience also contribute to its growth. Additionally, the bank's efforts to increase mortgage lending and deposit growth further support its growth momentum.

Commercial Banking

Expected Growth: 4%

Strong loan growth driven by Hawaii's economic expansion, increased commercial lending, and market share gains. Additionally, deposit growth fueled by customer relationships and competitive pricing. Fee income growth from treasury management and cash management services also contributed to the segment's growth.

Treasury and Other

Expected Growth: 1%

Treasury and Other segment of First Hawaiian, Inc. exhibits 1% growth driven by increasing low-cost deposits, improved asset liability management, and enhanced fee income from cash management services, coupled with a stable interest rate environment and disciplined expense management.

7. Detailed Products

Consumer Banking

Provides personal banking services, including checking and savings accounts, credit cards, personal loans, and mortgages.

Commercial Banking

Offers financial solutions for businesses, including cash management, commercial lending, and treasury management services.

Wealth Management

Provides investment and wealth management services, including brokerage, trust, and insurance services.

Mortgage Banking

Offers residential and commercial mortgage lending services, including purchase and refinance loans.

Credit Cards

Issues credit cards with rewards, cashback, and low-interest rates for personal and business use.

Digital Banking

Provides online and mobile banking services, including bill pay, fund transfers, and account management.

8. First Hawaiian, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

First Hawaiian, Inc. operates in a highly competitive industry, but the threat of substitutes is mitigated by the company's strong brand recognition and customer loyalty.

Bargaining Power Of Customers

First Hawaiian, Inc. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong brand recognition and customer loyalty reduce the likelihood of customers switching to competitors.

Bargaining Power Of Suppliers

First Hawaiian, Inc. relies on a few large suppliers for its operations, which gives them some bargaining power. However, the company's strong financial position and diversified supply chain mitigate this risk.

Threat Of New Entrants

The banking industry has high barriers to entry, including regulatory hurdles and significant capital requirements. This reduces the threat of new entrants and gives First Hawaiian, Inc. a competitive advantage.

Intensity Of Rivalry

The banking industry is highly competitive, with many established players competing for market share. First Hawaiian, Inc. must continually innovate and improve its services to maintain its market position.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 28.85%
Debt Cost 6.13%
Equity Weight 71.15%
Equity Cost 8.92%
WACC 8.12%
Leverage 40.55%

11. Quality Control: First Hawaiian, Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Popular

A-Score: 6.8/10

Value: 6.7

Growth: 5.9

Quality: 7.1

Yield: 5.0

Momentum: 8.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Regions Financial

A-Score: 6.5/10

Value: 6.2

Growth: 4.8

Quality: 7.6

Yield: 8.0

Momentum: 5.0

Volatility: 7.7

1-Year Total Return ->

Stock-Card
First Hawaiian

A-Score: 6.3/10

Value: 6.3

Growth: 4.3

Quality: 6.8

Yield: 8.0

Momentum: 4.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Citizens Financial Group

A-Score: 6.2/10

Value: 5.3

Growth: 5.2

Quality: 5.9

Yield: 7.0

Momentum: 7.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
First Horizon

A-Score: 6.0/10

Value: 4.3

Growth: 4.7

Quality: 6.4

Yield: 7.0

Momentum: 7.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Synovus

A-Score: 5.8/10

Value: 7.0

Growth: 5.4

Quality: 7.4

Yield: 6.0

Momentum: 3.5

Volatility: 5.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

26.02$

Current Price

26.02$

Potential

-0.00%

Expected Cash-Flows